Prabhhans Industries (BSE 530361)₹83.99+5.15%Other Textile Products
In the Jun 2026 quarter (standalone), Prabhhans Industries reported sales of ₹10.36 Cr, down 52.1% from Jun 2025, and net profit of ₹0.10 Cr, down 75.6% year on year. For the year to Mar 2026, sales were ₹101 Cr and net profit ₹1.63 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.21 | 12.35 | 15.57 | 16.97 | 21.51 | 20.20 | 27.96 | 21.65 | 28.98 | 21.78 | 28.34 | 10.36 |
| Expenses | 12.86 | 11.83 | 14.80 | 16.23 | 20.58 | 19.35 | 26.91 | 21.05 | 28.26 | 21.14 | 27.82 | 10.06 |
| Operating Profit | 0.37 | 0.56 | 0.82 | 0.81 | 1.02 | 0.91 | 1.16 | 0.68 | 0.79 | 0.72 | 0.63 | 0.32 |
| OPM % | 2.9% | 4.6% | 5.3% | 4.8% | 4.8% | 4.5% | 4.2% | 3.2% | 2.7% | 3.3% | 2.2% | 3.2% |
| Other Income | 0.00 | 0.00 | 0.12 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.03 | 0.16 | 0.12 | 0.15 | 0.12 | 0.18 | 0.11 | 0.15 | 0.13 | 0.18 | 0.15 |
| Depreciation | 0.02 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | 0.36 | 0.51 | 0.76 | 0.67 | 0.87 | 0.77 | 0.96 | 0.55 | 0.62 | 0.57 | 0.43 | 0.15 |
| Tax % | 27.0% | 25.0% | 48.0% | 27.9% | 22.7% | 26.9% | 46.4% | 25.0% | 28.6% | 24.1% | 25.0% | 25.0% |
| Net Profit | 0.27 | 0.37 | 0.39 | 0.49 | 0.66 | 0.56 | 0.51 | 0.41 | 0.44 | 0.43 | 0.32 | 0.10 |
| EPS (Rs) | 0.46 | 0.62 | 0.65 | 0.81 | 1.08 | 0.92 | 0.84 | 0.68 | 0.73 | 0.71 | 0.54 | 0.19 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.74 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 12.72 | 48.27 | 52.34 | 86.61 | 101 | 89.46 |
| Expenses | 2.84 | 0.62 | 0.08 | 0.06 | 0.22 | 0.12 | 12.78 | 46.53 | 50.33 | 82.99 | 98.32 | 87.28 |
| Operating Profit | −0.09 | −0.52 | −0.06 | −0.04 | −0.20 | −0.12 | 0.00 | 1.92 | 2.20 | 3.95 | 2.85 | 2.46 |
| OPM % | −3.7% | −530.1% | — | — | — | — | 0.0% | 4.0% | 4.2% | 4.5% | 2.8% | 2.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.02 | 0.00 | 0.00 |
| Interest | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.19 | 0.56 | 0.54 | 0.61 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.12 | 0.12 | 0.16 |
| Profit before tax | −0.09 | −0.53 | −0.06 | −0.04 | −0.20 | −0.12 | −0.13 | 1.84 | 2.06 | 3.30 | 2.21 | 1.77 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 21.6% | 34.3% | 31.4% | 26.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.10 | −0.53 | −0.06 | −0.05 | −0.20 | −0.13 | −0.13 | 1.44 | 1.35 | 2.26 | 1.63 | 1.29 |
| EPS (Rs) | −0.21 | −1.00 | −0.14 | −0.12 | −0.40 | −0.27 | −0.23 | 2.33 | 2.19 | 3.64 | 2.63 | 2.17 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.43 | 5.44 | 5.45 | 5.44 | 5.44 | 5.45 | 5.45 | 6.22 | 6.23 | 6.23 | 6.23 | 6.24 |
| Reserves | −0.34 | −0.45 | −0.99 | −1.06 | −1.12 | −1.38 | −1.52 | −1.65 | −0.20 | 1.14 | 3.41 | 5.06 |
| Borrowings | 0.06 | 0.00 | 0.00 | 0.06 | 0.07 | 0.00 | 0.00 | 2.54 | 0.23 | 4.91 | 6.77 | 11.43 |
| Other Liabilities | 1.25 | 1.07 | 0.12 | 0.13 | 0.15 | 0.46 | 0.58 | 11.29 | 14.98 | 16.53 | 12.68 | 15.68 |
| Total Liabilities | 6.40 | 6.06 | 4.58 | 4.57 | 4.54 | 4.53 | 4.51 | 18.40 | 21.24 | 28.81 | 29.09 | 38.41 |
| Fixed Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.98 | 0.98 | 1.15 | 1.15 | 1.14 |
| CWIP | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.04 | 0.13 | 0.07 |
| Other Assets | 3.88 | 3.54 | 2.06 | 2.05 | 2.02 | 2.02 | 2.00 | 14.93 | 17.70 | 25.13 | 25.32 | 34.71 |
| Inventories | 0.36 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.78 | 7.21 | 10.46 | 10.81 | 17.51 |
| Trade receivables | 0.45 | 0.36 | 0.23 | 0.25 | 0.25 | 0.25 | 0.23 | 9.04 | 7.80 | 12.37 | 11.82 | 14.95 |
| Cash & equivalents | 0.17 | 0.21 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.59 | 0.41 | 0.34 | 0.67 | 0.11 |
| Total Assets | 6.40 | 6.06 | 4.58 | 4.57 | 4.54 | 4.53 | 4.51 | 18.40 | 21.24 | 28.81 | 29.09 | 38.41 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.44 | 0.05 | −0.19 | −0.07 | −0.02 | 0.08 | −0.02 | −1.54 | 2.06 | −4.38 | −0.80 | −4.64 |
| Cash from investing activity | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.95 | −0.06 | −0.21 | −0.18 | −0.04 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | −0.05 | 0.00 | 3.06 | −2.15 | 4.51 | 1.30 | 4.12 |
| Net cash flow | −0.45 | 0.03 | −0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | −0.18 | −0.06 | 0.32 | −0.55 |
| Capex | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 0.06 | 0.23 | 0.08 | 0.10 |
| Free cash flow | −0.45 | 0.03 | −0.17 | −0.05 | 0.00 | 0.06 | 0.00 | −2.48 | 1.97 | −4.60 | −0.87 | −4.73 |
| CFO / OP % | −139.1% | −40.0% | 34.0% | 86.0% | 19.9% | −33.1% | 8.0% | — | 106.0% | −193.1% | −40.1% | −175.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 39 | 50 | 877 | — | — | — | — | 260 | 60 | 87 | 51 | 55 |
| Inventory days | — | 44 | 0 | — | — | — | — | 83 | 58 | 78 | 48 | 66 |
| Days payable | — | 143 | — | — | — | — | — | 288 | 108 | 112 | 46 | 49 |
| Cash conversion cycle | 39 | −48 | 877 | — | — | — | — | 54 | 10 | 52 | 53 | 72 |
| Working capital days | 209 | 300 | 7,081 | — | — | — | — | 29 | 16 | 29 | 24 | 32 |
| ROCE % | 6.1% | −2.0% | −11.2% | −1.6% | −1.2% | −5.0% | −3.3% | 0.0% | 27.6% | 24.2% | 26.8% | 14.0% |
For the Jun 2026 quarter, Prabhhans Industries reported sales of ₹10.36 Cr, down 52.1% year on year and net profit of ₹0.10 Cr, down 75.6% year on year. The operating margin was 3.2%.
Prabhhans Industries' sales for the year to Mar 2026 were ₹101 Cr; over the last twelve months they were ₹89.46 Cr.
Net profit for the year to Mar 2026 was ₹1.63 Cr, and ₹1.29 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.17.
Prabhhans Industries reported borrowings of ₹11.43 Cr at Mar 2026, against cash and equivalents of ₹0.11 Cr.
Cash from operations was −₹4.64 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.73 Cr.