Vinyoflex (BSE 530401)₹49.92−1.93%Commodity Chemicals
In the Jun 2026 quarter (standalone), Vinyoflex reported sales of ₹9.39 Cr, up 4.2% from Jun 2025, and net profit of ₹0.85 Cr, up 34.9% year on year. For the year to Mar 2026, sales were ₹40.16 Cr and net profit ₹3.22 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.03 | 13.50 | 11.70 | 9.98 | 8.89 | 12.17 | 10.71 | 9.01 | 9.83 | 9.54 | 11.78 | 9.39 |
| Expenses | 9.64 | 11.80 | 10.43 | 8.97 | 8.56 | 10.57 | 10.18 | 8.18 | 9.09 | 8.34 | 10.33 | 8.23 |
| Operating Profit | 1.38 | 1.71 | 1.27 | 1.01 | 0.32 | 1.63 | 0.53 | 0.82 | 0.74 | 1.22 | 1.45 | 1.18 |
| OPM % | 12.6% | 12.7% | 10.9% | 10.2% | 3.7% | 13.4% | 5.0% | 9.2% | 7.6% | 12.9% | 12.4% | 12.6% |
| Other Income | 0.04 | 0.03 | 0.27 | 0.09 | 0.20 | 0.07 | 0.26 | 0.16 | 0.21 | 0.16 | 0.12 | 0.09 |
| Interest | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.11 | 0.14 | 0.14 | 0.14 | 0.11 | 0.16 | 0.20 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 |
| Profit before tax | 1.28 | 1.57 | 1.36 | 0.94 | 0.39 | 1.52 | 0.57 | 0.82 | 0.79 | 1.22 | 1.42 | 1.11 |
| Tax % | 24.8% | 25.3% | 27.8% | 24.2% | 25.0% | 26.8% | 24.2% | 25.3% | 25.0% | 26.0% | 25.2% | 25.0% |
| Net Profit | 0.98 | 1.19 | 1.00 | 0.73 | 0.31 | 1.13 | 0.45 | 0.63 | 0.61 | 0.92 | 1.09 | 0.85 |
| EPS (Rs) | 2.26 | 2.72 | 2.30 | 1.66 | 0.70 | 2.60 | 1.03 | 1.43 | 1.40 | 2.10 | 2.49 | 1.95 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.79 | 31.02 | 33.71 | 38.91 | 37.63 | 34.68 | 42.68 | 56.01 | 45.55 | 41.72 | 40.16 | 40.54 |
| Expenses | 26.09 | 28.03 | 30.81 | 36.12 | 33.80 | 32.13 | 39.39 | 50.73 | 40.39 | 38.25 | 35.93 | 35.99 |
| Operating Profit | 2.73 | 3.03 | 2.94 | 2.85 | 3.85 | 2.58 | 3.32 | 5.32 | 5.19 | 3.54 | 4.26 | 4.59 |
| OPM % | 9.5% | 9.8% | 8.7% | 7.3% | 10.3% | 7.4% | 7.8% | 9.5% | 11.4% | 8.5% | 10.6% | 11.3% |
| Other Income | 0.17 | 0.04 | 0.12 | 0.06 | 0.05 | 0.13 | 0.07 | 0.03 | 0.40 | 0.57 | 0.61 | 0.58 |
| Interest | 0.30 | 0.29 | 0.22 | 0.16 | 0.18 | 0.21 | 0.37 | 0.34 | 0.19 | 0.11 | 0.04 | 0.04 |
| Depreciation | 0.26 | 0.27 | 0.28 | 0.31 | 0.33 | 0.30 | 0.30 | 0.38 | 0.47 | 0.57 | 0.57 | 0.61 |
| Profit before tax | 2.35 | 2.52 | 2.57 | 2.45 | 3.40 | 2.21 | 2.73 | 4.64 | 4.94 | 3.44 | 4.27 | 4.54 |
| Tax % | 33.9% | 33.2% | 27.5% | 28.1% | 26.1% | 25.7% | 25.6% | 25.6% | 25.8% | 25.0% | 25.2% | — |
| Net Profit | 1.57 | 1.70 | 1.88 | 1.78 | 2.52 | 1.66 | 2.04 | 3.48 | 3.69 | 2.59 | 3.22 | 3.47 |
| EPS (Rs) | 3.60 | 3.90 | 4.34 | 4.11 | 5.80 | 3.83 | 4.69 | 8.02 | 8.53 | 5.98 | 7.42 | 7.94 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.34 | 4.34 | 4.33 | 4.34 | 4.33 | 4.34 | 4.34 | 4.33 | 4.34 | 4.34 | 4.34 | 4.33 |
| Reserves | 5.69 | 7.26 | 8.93 | 10.83 | 12.59 | 15.12 | 16.77 | 18.79 | 22.28 | 25.97 | 28.55 | 31.77 |
| Borrowings | 5.32 | 4.67 | 4.03 | 4.03 | 4.18 | 5.40 | 5.75 | 7.45 | 5.21 | 0.91 | 0.52 | 0.00 |
| Other Liabilities | 5.14 | 2.50 | 2.51 | 1.94 | 3.96 | 3.52 | 3.17 | 4.00 | 3.61 | 2.09 | 1.62 | 1.93 |
| Total Liabilities | 20.49 | 18.77 | 19.80 | 21.14 | 25.06 | 28.38 | 30.03 | 34.57 | 35.44 | 33.31 | 35.03 | 38.03 |
| Fixed Assets | 2.17 | 2.14 | 2.10 | 2.32 | 2.55 | 2.65 | 2.52 | 5.75 | 6.55 | 6.99 | 6.55 | 6.55 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Other Assets | 18.32 | 16.63 | 17.70 | 18.82 | 22.51 | 25.73 | 27.51 | 28.82 | 28.89 | 26.32 | 28.48 | 26.48 |
| Inventories | 3.85 | 4.12 | 5.55 | 4.59 | 5.05 | 5.74 | 6.57 | 8.94 | 7.24 | 7.01 | 8.15 | 7.27 |
| Trade receivables | 12.85 | 10.75 | 11.61 | 13.83 | 16.29 | 18.60 | 17.71 | 19.49 | 21.13 | 12.45 | 12.74 | 13.90 |
| Cash & equivalents | 0.56 | 0.56 | 0.12 | 0.10 | 0.10 | 0.10 | 0.07 | 0.03 | 0.18 | 6.40 | 7.08 | 4.44 |
| Total Assets | 20.49 | 18.77 | 19.80 | 21.14 | 25.06 | 28.38 | 30.03 | 34.57 | 35.44 | 33.31 | 35.03 | 38.03 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.24 | 1.22 | 0.77 | 0.42 | 0.53 | −0.75 | 2.72 | 3.78 | 1.59 | 6.97 | 0.37 | 2.36 |
| Cash from investing activity | −0.18 | −0.29 | −0.31 | −0.22 | −0.53 | −0.29 | −2.89 | −3.46 | −1.11 | −0.59 | 0.39 | −4.96 |
| Cash from financing activity | −1.93 | −0.91 | −0.89 | −0.21 | 0.00 | 1.05 | 0.13 | −0.35 | −0.32 | −0.17 | −0.09 | −0.02 |
| Net cash flow | 0.14 | 0.02 | −0.46 | −0.03 | 0.00 | 0.00 | −0.04 | −0.05 | 0.16 | 6.22 | 0.69 | −2.64 |
| Capex | 0.14 | 0.24 | 0.26 | 0.48 | 0.53 | 0.44 | 0.17 | 3.55 | 1.17 | 0.90 | 0.13 | 0.57 |
| Free cash flow | 2.13 | 1.02 | 0.54 | −0.05 | 0.03 | −1.20 | 2.58 | 0.26 | 0.45 | 6.12 | 0.27 | 1.82 |
| CFO / OP % | 109.1% | 75.1% | 54.1% | 39.1% | 43.1% | 5.0% | 128.1% | 134.1% | 52.0% | 158.1% | 33.1% | 80.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 146 | 136 | 136 | 149 | 152 | 180 | 186 | 166 | 137 | 99 | 111 | 126 |
| Inventory days | 54 | 66 | 85 | 66 | 61 | 76 | 88 | 96 | 60 | 78 | 97 | 93 |
| Days payable | 56 | 19 | 30 | 20 | 32 | 27 | 36 | 37 | 24 | 14 | 12 | 14 |
| Cash conversion cycle | 143 | 183 | 192 | 195 | 181 | 228 | 237 | 224 | 174 | 163 | 197 | 205 |
| Working capital days | 94 | 125 | 126 | 138 | 133 | 160 | 193 | 211 | 162 | 142 | 172 | 182 |
| ROCE % | 16.1% | 16.9% | 16.9% | 15.4% | 13.0% | 15.7% | 9.4% | 10.9% | 16.1% | 16.4% | 11.1% | 12.5% |
For the Jun 2026 quarter, Vinyoflex reported sales of ₹9.39 Cr, up 4.2% year on year and net profit of ₹0.85 Cr, up 34.9% year on year. The operating margin was 12.6%.
Vinyoflex's sales for the year to Mar 2026 were ₹40.16 Cr; over the last twelve months they were ₹40.54 Cr.
Net profit for the year to Mar 2026 was ₹3.22 Cr, and ₹3.47 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.94.
Vinyoflex reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹4.44 Cr.
Cash from operations was ₹2.36 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.82 Cr.