Ashish Polyplast (BSE 530429)₹23.80−8.29%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), Ashish Polyplast reported sales of ₹4.04 Cr, up 10.7% from Mar 2025, and net profit of −₹0.35 Cr. For the year to Mar 2026, sales were ₹14.97 Cr and net profit ₹0.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.01 | 4.01 | 3.91 | 3.97 | 4.38 | 3.48 | 4.46 | 3.65 | 3.73 | 3.68 | 3.53 | 4.04 |
| Expenses | 3.88 | 3.89 | 3.81 | 3.94 | 4.21 | 3.27 | 4.36 | 3.58 | 3.63 | 3.59 | 3.36 | 3.95 |
| Operating Profit | 0.14 | 0.14 | 0.11 | 0.05 | 0.18 | 0.22 | 0.11 | 0.08 | 0.11 | 0.10 | 0.18 | 0.10 |
| OPM % | 3.7% | 3.7% | 3.0% | 1.5% | 4.3% | 6.6% | 2.7% | 2.5% | 3.2% | 3.0% | 5.4% | 2.7% |
| Other Income | 0.21 | 0.14 | 0.41 | 0.16 | 0.35 | 0.27 | 0.00 | −0.48 | 0.43 | −0.13 | 0.12 | −0.42 |
| Interest | 0.04 | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.06 | 0.04 | 0.00 | 0.04 | 0.05 | 0.03 |
| Depreciation | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 |
| Profit before tax | 0.24 | 0.17 | 0.42 | 0.10 | 0.44 | 0.40 | 0.00 | −0.47 | 0.48 | −0.09 | 0.18 | −0.38 |
| Tax % | 16.0% | 16.7% | 7.0% | 36.4% | 26.7% | 29.4% | — | −16.6% | 20.5% | −39.9% | 21.1% | −10.2% |
| Net Profit | 0.23 | 0.16 | 0.39 | 0.08 | 0.34 | 0.30 | 0.03 | −0.41 | 0.40 | −0.08 | 0.16 | −0.35 |
| EPS (Rs) | 0.66 | 0.45 | 1.19 | 0.22 | 0.98 | 0.86 | 0.07 | −1.19 | 1.16 | −0.22 | 0.45 | −1.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.98 | 12.18 | 12.79 | 13.92 | 12.69 | 12.67 | 16.19 | 15.99 | 15.90 | 15.98 | 14.97 | 14.98 |
| Expenses | 10.50 | 11.68 | 12.31 | 13.39 | 12.34 | 12.32 | 15.70 | 15.48 | 15.38 | 15.43 | 14.55 | 14.53 |
| Operating Profit | 0.53 | 0.57 | 0.54 | 0.59 | 0.43 | 0.43 | 0.60 | 0.59 | 0.62 | 0.62 | 0.50 | 0.49 |
| OPM % | 4.9% | 4.7% | 4.3% | 4.3% | 3.4% | 3.4% | 3.7% | 3.7% | 3.9% | 3.9% | 3.4% | 3.3% |
| Other Income | 0.00 | 0.04 | 0.05 | −0.08 | 0.03 | 0.25 | 0.22 | 0.04 | 0.75 | 0.14 | 0.02 | 0.00 |
| Interest | 0.20 | 0.19 | 0.16 | 0.13 | 0.11 | 0.05 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 | 0.12 |
| Depreciation | 0.16 | 0.18 | 0.20 | 0.19 | 0.22 | 0.22 | 0.24 | 0.27 | 0.29 | 0.30 | 0.26 | 0.27 |
| Profit before tax | 0.17 | 0.23 | 0.24 | 0.20 | 0.14 | 0.42 | 0.47 | 0.25 | 0.97 | 0.37 | 0.17 | 0.19 |
| Tax % | 44.5% | 29.2% | 12.1% | 52.4% | 0.0% | 23.3% | 35.5% | 27.0% | 14.4% | 34.3% | 33.4% | — |
| Exceptional items | −0.02 | 0.00 | 0.00 | −0.05 | 0.00 | 0.20 | 0.17 | 0.00 | 0.64 | 0.09 | 0.00 | — |
| Net Profit | 0.11 | 0.18 | 0.21 | 0.12 | 0.16 | 0.34 | 0.33 | 0.20 | 0.85 | 0.26 | 0.14 | 0.13 |
| EPS (Rs) | 0.30 | 0.51 | 0.66 | 0.33 | 0.45 | 0.98 | 0.95 | 0.57 | 2.48 | 0.75 | 0.39 | 0.38 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 |
| Reserves | 1.22 | 1.32 | 0.95 | 1.16 | 1.27 | 1.44 | 1.76 | 2.06 | 2.23 | 3.08 | 3.32 | 3.44 |
| Borrowings | 1.72 | 1.06 | 1.62 | 1.50 | 0.98 | 0.70 | 0.38 | 1.00 | 1.47 | 0.30 | 0.22 | 1.49 |
| Other Liabilities | 1.16 | 1.75 | 1.59 | 1.24 | 1.18 | 1.13 | 0.99 | 1.02 | 0.86 | 1.42 | 1.11 | 1.19 |
| Total Liabilities | 7.49 | 7.52 | 7.55 | 7.29 | 6.82 | 6.66 | 6.52 | 7.47 | 7.95 | 8.19 | 8.04 | 9.51 |
| Fixed Assets | 1.80 | 1.84 | 1.82 | 1.73 | 2.01 | 1.94 | 1.73 | 2.14 | 2.61 | 2.41 | 2.22 | 2.71 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.33 | 0.40 | 0.58 | 0.93 | 1.25 | 1.37 | 2.06 | 3.06 | 3.52 |
| Other Assets | 5.69 | 5.68 | 5.73 | 5.23 | 4.41 | 4.14 | 3.86 | 4.08 | 3.97 | 3.72 | 2.76 | 3.28 |
| Inventories | 2.64 | 2.74 | 2.58 | 2.61 | 2.23 | 1.92 | 2.07 | 2.37 | 2.11 | 1.56 | 1.33 | 1.41 |
| Trade receivables | 1.98 | 1.77 | 2.19 | 2.24 | 2.03 | 1.90 | 1.34 | 1.51 | 1.39 | 1.25 | 1.03 | 0.99 |
| Cash & equivalents | 0.11 | 0.19 | 0.10 | 0.02 | 0.00 | 0.03 | 0.06 | 0.11 | 0.37 | 0.77 | 0.24 | 0.49 |
| Total Assets | 7.49 | 7.52 | 7.55 | 7.29 | 6.82 | 6.66 | 6.52 | 7.47 | 7.95 | 8.19 | 8.04 | 9.51 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.18 | 1.16 | −0.21 | 0.63 | 1.15 | 0.73 | 0.46 | 0.29 | 0.74 | 1.73 | 0.62 | 0.30 |
| Cash from investing activity | −0.06 | −0.23 | −0.15 | −0.41 | −0.53 | −0.34 | −0.13 | −0.76 | −0.83 | −0.06 | −0.98 | −1.22 |
| Cash from financing activity | −0.44 | −0.86 | 0.32 | −0.31 | −0.63 | −0.38 | −0.31 | 0.52 | 0.36 | −1.29 | −0.17 | 1.19 |
| Net cash flow | −0.32 | 0.09 | −0.03 | −0.09 | −0.02 | 0.03 | 0.04 | 0.06 | 0.27 | 0.40 | −0.54 | 0.26 |
| Capex | 0.04 | 0.26 | 0.16 | 0.10 | 0.47 | 0.12 | 0.00 | 0.62 | 0.77 | 0.21 | 0.09 | 0.73 |
| Free cash flow | 0.13 | 0.93 | −0.38 | 0.54 | 0.67 | 0.61 | 0.45 | −0.36 | 0.04 | 1.83 | 0.52 | −0.46 |
| CFO / OP % | 36.0% | 224.0% | −24.0% | 127.0% | 200.0% | 183.9% | 118.0% | 69.0% | 135.0% | 283.0% | 113.0% | 75.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 60 | 67 | 65 | 54 | 56 | 40 | 35 | 33 | 30 | 25 | 25 |
| Inventory days | 110 | 109 | 92 | 87 | 68 | 65 | 69 | 61 | 56 | 42 | 36 | 41 |
| Days payable | 26 | 45 | 26 | 22 | 19 | 19 | 18 | 11 | 13 | 24 | 13 | 19 |
| Cash conversion cycle | 154 | 124 | 133 | 130 | 104 | 102 | 91 | 85 | 75 | 48 | 47 | 47 |
| Working capital days | 77 | 79 | 60 | 71 | 62 | 63 | 64 | 46 | 38 | 36 | 34 | 8 |
| ROCE % | 5.9% | 6.3% | 7.1% | 6.7% | 7.0% | 4.5% | 4.3% | 6.5% | 5.4% | 5.2% | 5.1% | 3.5% |
For the Mar 2026 quarter, Ashish Polyplast reported sales of ₹4.04 Cr, up 10.7% year on year and net profit of −₹0.35 Cr. The operating margin was 2.7%.
Ashish Polyplast's sales for the year to Mar 2026 were ₹14.97 Cr; over the last twelve months they were ₹14.98 Cr.
Net profit for the year to Mar 2026 was ₹0.14 Cr, and ₹0.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.38.
Ashish Polyplast reported borrowings of ₹1.49 Cr at Mar 2026, against cash and equivalents of ₹0.49 Cr.
Cash from operations was ₹0.30 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.46 Cr.