Shiva Global Agro Industries (BSE 530433)₹39.07+1.35%Fertilizers
In the Jun 2026 quarter (consolidated), Shiva Global Agro Industries reported sales of ₹91.25 Cr, up 17.5% from Jun 2025, and net profit of ₹2.51 Cr, down 9.4% year on year. For the year to Mar 2026, sales were ₹274 Cr and net profit ₹2.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68.23 | 98.10 | 91.11 | 92.53 | 94.00 | 98.63 | 93.70 | 77.65 | 46.17 | 81.99 | 68.56 | 91.25 |
| Expenses | 71.06 | 113 | 96.86 | 93.22 | 94.59 | 98.79 | 89.46 | 72.57 | 48.45 | 81.78 | 64.73 | 87.07 |
| Operating Profit | −2.81 | −15.04 | −5.78 | −0.78 | −0.57 | −0.04 | 4.31 | 5.14 | −2.23 | 0.18 | 3.90 | 4.13 |
| OPM % | −4.1% | −15.4% | −6.4% | −0.9% | −0.6% | −0.1% | 4.6% | 6.6% | −4.9% | 0.2% | 5.7% | 4.5% |
| Other Income | 0.25 | −0.12 | 0.82 | 0.04 | 0.33 | 9.45 | 0.12 | 0.20 | 0.23 | 0.37 | 0.48 | 0.27 |
| Interest | 2.89 | 3.02 | 3.64 | 2.45 | 2.58 | 1.46 | 1.34 | 1.20 | 0.46 | 0.66 | 0.69 | 0.61 |
| Depreciation | 0.70 | 0.70 | 0.63 | 0.66 | 0.66 | 0.56 | 0.40 | 0.44 | 0.45 | 0.43 | 0.56 | 0.46 |
| Profit before tax | −6.14 | −18.92 | −9.23 | −3.84 | −3.47 | 7.40 | 2.70 | 3.74 | −2.90 | −0.51 | 3.15 | 3.34 |
| Tax % | −5.2% | 0.0% | −89.2% | 0.0% | 0.3% | 1.2% | 90.7% | 25.8% | −25.2% | 188.4% | −10.8% | 24.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −5.82 | −18.91 | −1.00 | −3.84 | −3.48 | 7.29 | 0.24 | 2.77 | −2.18 | −1.49 | 3.49 | 2.51 |
| EPS (Rs) | −4.99 | −14.01 | 0.64 | −3.60 | −2.66 | 7.49 | 2.07 | 2.43 | −2.00 | −2.29 | 1.84 | 2.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 453 | 441 | 443 | 498 | 489 | 572 | 636 | 538 | 363 | 379 | 274 | 288 |
| Expenses | 429 | 417 | 420 | 474 | 467 | 548 | 602 | 519 | 383 | 376 | 267 | 282 |
| Operating Profit | 24.90 | 23.91 | 22.92 | 23.92 | 20.94 | 21.92 | 34.88 | 19.94 | −18.94 | 2.99 | 6.97 | 5.98 |
| OPM % | 5.0% | 5.0% | 5.0% | 4.9% | 4.3% | 3.9% | 5.0% | 3.7% | −5.0% | 0.8% | 2.5% | 2.1% |
| Other Income | 0.99 | 0.99 | 1.99 | −2.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 9.96 | 0.99 | 1.35 |
| Interest | 14.05 | 11.03 | 12.05 | 8.03 | 8.03 | 5.02 | 7.02 | 11.04 | 13.04 | 8.03 | 3.01 | 2.42 |
| Depreciation | 2.99 | 2.99 | 2.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 1.99 | 1.99 | 1.90 |
| Profit before tax | 7.99 | 9.99 | 10.99 | 10.99 | 11.99 | 14.99 | 25.98 | 7.99 | −33.99 | 2.99 | 2.99 | 3.08 |
| Tax % | 38.0% | 31.0% | 28.9% | 38.0% | 20.0% | 24.0% | 24.9% | 26.0% | −25.1% | 92.0% | 24.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.02 | 0.00 | 0.00 |
| Net Profit | 4.99 | 6.98 | 6.99 | 6.99 | 8.98 | 11.98 | 19.96 | 5.99 | −24.96 | 0.00 | 2.99 | 2.33 |
| EPS (Rs) | 3.63 | 5.08 | 5.12 | 3.77 | 6.37 | 7.96 | 15.98 | 5.47 | −17.71 | 3.30 | −0.02 | −0.39 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.0% | 5.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.99 | 10.01 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 | 10.00 | 9.99 |
| Reserves | 50.05 | 54.02 | 59.07 | 65.06 | 67.10 | 73.11 | 81.14 | 97.17 | 101 | 84.09 | 79.15 | 79.09 |
| Borrowings | 128 | 108 | 102 | 95.06 | 71.01 | 87.03 | 56.99 | 101 | 129 | 109 | 48.04 | 24.02 |
| Other Liabilities | 91.25 | 111 | 107 | 82.37 | 72.32 | 78.06 | 58.07 | 74.35 | 70.34 | 41.20 | 33.16 | 36.12 |
| Total Liabilities | 279 | 283 | 277 | 252 | 220 | 247 | 205 | 283 | 310 | 244 | 170 | 149 |
| Fixed Assets | 46.94 | 45.92 | 43.95 | 41.97 | 35.94 | 40.91 | 42.90 | 42.96 | 41.92 | 39.92 | 30.96 | 28.93 |
| CWIP | 6.01 | 5.01 | 5.01 | 5.01 | 0.00 | 2.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.99 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 3.01 | 1.99 | 2.01 | 2.01 | 2.01 |
| Other Assets | 225 | 231 | 227 | 204 | 183 | 204 | 162 | 237 | 267 | 202 | 138 | 118 |
| Inventories | 90.06 | 113 | 94.10 | 115 | 85.09 | 98.10 | 81.01 | 124 | 171 | 123 | 75.03 | 62.01 |
| Trade receivables | 115 | 95.85 | 120 | 75.96 | 76.93 | 89.95 | 64.89 | 87.91 | 73.90 | 53.94 | 42.95 | 35.98 |
| Cash & equivalents | 2.99 | 4.98 | 3.99 | 4.98 | 3.99 | 2.99 | 5.98 | 4.99 | 2.99 | 2.99 | 0.99 | 1.99 |
| Total Assets | 279 | 283 | 277 | 252 | 220 | 247 | 205 | 283 | 310 | 244 | 170 | 149 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 42.11 | 34.06 | 17.04 | 17.03 | 37.06 | −5.01 | 32.09 | −31.07 | −18.04 | 33.07 | 3.01 | 28.07 |
| Cash from investing activity | −1.01 | 1.01 | 1.01 | 0.00 | −4.01 | −3.01 | −2.01 | −4.01 | 0.00 | 1.01 | 12.04 | 1.01 |
| Cash from financing activity | −45.81 | −34.83 | −17.93 | −17.92 | −32.87 | 7.97 | −26.89 | 31.88 | 15.94 | −31.86 | −16.94 | −26.91 |
| Net cash flow | −5.99 | 0.00 | 0.99 | 0.00 | −0.99 | 0.00 | 2.99 | −2.99 | −0.99 | 1.99 | −1.99 | 1.99 |
| Capex | 4.89 | 1.29 | 1.30 | 1.38 | 2.98 | 9.20 | 2.78 | 3.02 | 1.81 | 0.78 | 3.18 | 0.99 |
| Free cash flow | 36.97 | 33.01 | 15.99 | 15.99 | 33.99 | −14.01 | 28.99 | −34.01 | −20.01 | 32.99 | 0.00 | 28.01 |
| CFO / OP % | 156.0% | 151.0% | 85.0% | 89.0% | 168.0% | −7.0% | 156.0% | −71.0% | −69.0% | −172.0% | 106.0% | 396.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 83 | 78 | 100 | 63 | 57 | 68 | 43 | 51 | 51 | 55 | 42 | 49 |
| Inventory days | 76 | 106 | 92 | 111 | 71 | 83 | 58 | 84 | 137 | 130 | 80 | 94 |
| Days payable | 40 | 59 | 50 | 21 | 18 | 19 | 7 | 11 | 16 | 3 | 6 | 10 |
| Cash conversion cycle | 119 | 126 | 142 | 153 | 110 | 132 | 94 | 124 | 172 | 181 | 116 | 133 |
| Working capital days | 28 | 35 | 46 | 52 | 48 | 54 | 58 | 58 | 77 | 81 | 78 | 116 |
| ROCE % | 12.0% | 11.0% | 11.1% | 11.1% | 12.1% | 10.1% | 11.1% | 15.0% | 7.1% | −8.0% | 1.0% | 4.0% |
For the Jun 2026 quarter, Shiva Global Agro Industries reported sales of ₹91.25 Cr, up 17.5% year on year and net profit of ₹2.51 Cr, down 9.4% year on year. The operating margin was 4.5%.
Shiva Global Agro Industries' sales for the year to Mar 2026 were ₹274 Cr; over the last twelve months they were ₹288 Cr.
Net profit for the year to Mar 2026 was ₹2.99 Cr, and ₹2.33 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.39.
Shiva Global Agro Industries reported borrowings of ₹24.02 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was ₹28.07 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹28.01 Cr.