Prima Plastics (BSE 530589)₹123.25+0.61%Plastic Products - Consumer
In the Jun 2026 quarter (consolidated), Prima Plastics reported sales of ₹40.06 Cr, up 15.2% from Jun 2025, and net profit of ₹3.44 Cr, down 0.9% year on year. For the year to Mar 2026, sales were ₹160 Cr and net profit ₹20.97 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.64 | 46.06 | 50.72 | 40.97 | 43.57 | 51.18 | 57.83 | 34.78 | 49.41 | 53.03 | 46.59 | 40.06 |
| Expenses | 39.94 | 38.40 | 40.91 | 36.24 | 40.00 | 45.39 | 49.73 | 29.77 | 44.70 | 46.29 | 36.88 | 31.82 |
| Operating Profit | 6.78 | 7.78 | 9.85 | 4.77 | 3.60 | 5.87 | 8.14 | 5.03 | 4.80 | 6.86 | 9.80 | 8.29 |
| OPM % | 14.6% | 16.9% | 19.5% | 11.7% | 8.3% | 11.5% | 14.2% | 14.6% | 9.7% | 13.0% | 21.0% | 20.8% |
| Other Income | 2.05 | 3.17 | 2.01 | 2.35 | 2.25 | 2.67 | 4.44 | 2.63 | 1.56 | 2.17 | 3.27 | 2.52 |
| Interest | 0.97 | 0.89 | 0.94 | 0.86 | 0.95 | 1.13 | 1.01 | 0.65 | 0.79 | 0.84 | 0.40 | 0.42 |
| Depreciation | 1.63 | 1.61 | 1.64 | 1.61 | 1.63 | 1.61 | 1.72 | 1.30 | 1.83 | 1.91 | 1.42 | 1.40 |
| Profit before tax | 6.24 | 8.44 | 9.29 | 4.62 | 3.28 | 5.81 | 9.86 | 5.74 | 3.75 | 6.29 | 11.26 | 9.02 |
| Tax % | 15.5% | 15.4% | 21.7% | 13.4% | 9.1% | 40.4% | 21.3% | 39.7% | 11.7% | 15.4% | 18.1% | 61.8% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.54 | 0.00 | 0.00 | −0.01 | 0.00 |
| Net Profit | 5.27 | 7.13 | 7.26 | 4.00 | 2.98 | 3.46 | 7.77 | 3.47 | 3.30 | 5.32 | 9.23 | 3.44 |
| EPS (Rs) | 4.42 | 6.12 | 6.18 | 3.41 | 2.54 | 2.99 | 6.67 | 2.88 | 2.76 | 4.59 | 7.83 | 2.64 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 | 83.93 | 102 | 133 | 127 | 119 | 148 | 192 | 184 | 143 | 160 | 189 |
| Expenses | 105 | 75.10 | 93.10 | 122 | 114 | 104 | 137 | 166 | 154 | 122 | 133 | 160 |
| Operating Profit | 19.99 | 8.99 | 8.99 | 11.01 | 12.99 | 14.99 | 11.01 | 25.02 | 30.01 | 19.99 | 27.01 | 29.75 |
| OPM % | 16.1% | 10.1% | 9.1% | 8.1% | 10.1% | 12.1% | 7.1% | 13.1% | 16.1% | 14.1% | 17.1% | 15.7% |
| Other Income | 0.99 | 6.99 | 6.99 | 6.99 | 5.99 | 9.98 | 7.99 | 5.99 | 7.99 | 10.99 | 7.99 | 9.52 |
| Interest | 0.00 | 1.01 | 1.01 | 3.01 | 2.01 | 1.01 | 2.01 | 5.01 | 4.01 | 3.01 | 2.01 | 2.45 |
| Depreciation | 2.99 | 1.01 | 3.01 | 4.01 | 5.01 | 5.01 | 5.01 | 7.01 | 7.01 | 4.99 | 5.01 | 6.56 |
| Profit before tax | 16.98 | 13.99 | 11.99 | 11.99 | 11.99 | 17.99 | 10.99 | 19.98 | 27.96 | 23.99 | 27.98 | 30.32 |
| Tax % | 29.0% | 27.0% | 24.0% | 17.0% | 13.0% | 16.0% | 14.0% | 15.0% | 18.0% | 23.0% | 23.0% | — |
| Exceptional items | 0.24 | 0.28 | 0.00 | 0.08 | 0.06 | −0.02 | −0.02 | −0.15 | 0.00 | 0.00 | 0.03 | −0.01 |
| Net Profit | 11.98 | 9.98 | 8.99 | 9.99 | 9.99 | 14.98 | 8.99 | 16.97 | 22.98 | 17.98 | 20.97 | 21.29 |
| EPS (Rs) | 11.15 | 9.51 | 8.63 | 8.64 | 9.18 | 13.62 | 7.87 | 14.47 | 19.81 | 15.62 | 18.09 | 17.82 |
| Dividend payout % | 18.1% | 21.1% | 23.1% | 12.1% | 11.1% | 11.1% | 0.0% | 10.1% | 10.1% | 13.1% | 11.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.03 | 11.04 | 11.02 | 11.03 | 11.04 | 11.02 | 11.04 | 11.04 | 11.02 | 11.02 | 11.03 | 11.02 |
| Reserves | 45.14 | 54.11 | 65.08 | 71.16 | 78.26 | 86.12 | 101 | 108 | 125 | 143 | 170 | 176 |
| Borrowings | 3.98 | 0.99 | 4.98 | 29.90 | 31.88 | 20.91 | 24.92 | 53.79 | 45.80 | 35.87 | 39.85 | 27.88 |
| Other Liabilities | 12.94 | 15.02 | 7.96 | 7.96 | 10.94 | 12.94 | 11.95 | 16.07 | 26.86 | 23.89 | 29.85 | 20.90 |
| Total Liabilities | 72.09 | 81.16 | 88.04 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 | 235 |
| Fixed Assets | 17.95 | 18.97 | 19.97 | 31.94 | 29.93 | 28.91 | 28.95 | 29.95 | 54.86 | 51.86 | 51.91 | 27.93 |
| CWIP | 0.00 | 2.01 | 5.01 | 0.00 | 0.00 | 0.00 | 3.01 | 16.02 | 0.00 | 1.01 | 1.01 | 0.00 |
| Investments | 0.99 | 0.00 | 17.93 | 21.91 | 24.92 | 30.90 | 36.86 | 44.82 | 47.80 | 51.81 | 67.75 | 87.73 |
| Other Assets | 53.15 | 59.18 | 46.13 | 67.20 | 77.27 | 71.18 | 79.29 | 98.35 | 104 | 109 | 130 | 120 |
| Inventories | 21.01 | 19.90 | 16.45 | 24.60 | 26.81 | 27.40 | 31.21 | 30.16 | 37.07 | 30.85 | 36.17 | 29.64 |
| Trade receivables | 16.73 | 18.03 | 13.93 | 24.47 | 28.62 | 23.74 | 22.99 | 42.02 | 34.00 | 34.49 | 49.03 | 32.95 |
| Cash & equivalents | 6.83 | 9.99 | 7.74 | 5.48 | 8.55 | 5.54 | 5.43 | 7.19 | 7.17 | 16.58 | 13.65 | 31.82 |
| Total Assets | 72.09 | 81.16 | 88.04 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 | 235 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 13.01 | 14.01 | 10.01 | −9.01 | 10.01 | 15.02 | 7.01 | −3.01 | 37.06 | 27.02 | 4.01 | 35.03 |
| Cash from investing activity | −0.99 | −4.99 | −13.97 | −13.97 | −3.99 | −0.99 | −6.99 | −16.97 | −14.97 | −3.99 | 0.99 | 11.99 |
| Cash from financing activity | −10.03 | −6.02 | 4.01 | 20.07 | −3.01 | −17.07 | −1.01 | 21.08 | −22.09 | −15.04 | −7.02 | −29.08 |
| Net cash flow | 2.01 | 3.01 | 1.01 | −3.01 | 3.01 | −3.01 | 0.00 | 2.01 | 0.00 | 9.03 | −3.01 | 18.05 |
| Capex | 2.47 | 4.41 | 10.43 | 14.80 | 2.08 | 2.02 | 3.61 | 17.17 | 18.33 | 3.75 | 7.19 | 8.05 |
| Free cash flow | 11.98 | 7.99 | −3.99 | −19.98 | 7.99 | 12.98 | 0.99 | −19.99 | 20.97 | 23.99 | −3.99 | 26.99 |
| CFO / OP % | 121.9% | 93.9% | 154.0% | −67.1% | 111.0% | 132.0% | 65.0% | −12.1% | 160.0% | 107.0% | 34.0% | 144.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 53 | 53 | 61 | 87 | 79 | 68 | 70 | 104 | 65 | 68 | 125 | 75 |
| Inventory days | 102 | 98 | 119 | 145 | 117 | 134 | 166 | 117 | 118 | 113 | 173 | 131 |
| Days payable | 12 | 24 | 12 | 17 | 21 | 26 | 29 | 33 | 39 | 24 | 51 | 35 |
| Cash conversion cycle | 142 | 125 | 166 | 214 | 174 | 176 | 207 | 186 | 143 | 157 | 246 | 170 |
| Working capital days | 93 | 94 | 117 | 101 | 84 | 102 | 126 | 82 | 77 | 93 | 151 | 88 |
| ROCE % | 19.1% | 28.1% | 20.0% | 14.1% | 12.1% | 12.1% | 15.1% | 8.1% | 14.1% | 17.0% | 13.0% | 14.0% |
For the Jun 2026 quarter, Prima Plastics reported sales of ₹40.06 Cr, up 15.2% year on year and net profit of ₹3.44 Cr, down 0.9% year on year. The operating margin was 20.8%.
Prima Plastics' sales for the year to Mar 2026 were ₹160 Cr; over the last twelve months they were ₹189 Cr.
Net profit for the year to Mar 2026 was ₹20.97 Cr, and ₹21.29 Cr over the last twelve months. Earnings per share over the same trailing period were ₹17.82.
Prima Plastics reported borrowings of ₹27.88 Cr at Mar 2026, against cash and equivalents of ₹31.82 Cr.
Cash from operations was ₹35.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹26.99 Cr.