Goyal Associates (BSE 530663)₹1.29+0.78%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Goyal Associates reported revenue of ₹0.39 Cr, down 22.0% from Mar 2025, and net profit of −₹0.38 Cr, down 416.7% year on year. For the year to Mar 2026, revenue were ₹1.25 Cr and net profit −₹0.26 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.99 | 0.92 | 0.94 | 0.93 | 0.82 | 0.45 | 0.88 | 0.50 | 0.27 | 0.28 | 0.30 | 0.39 |
| Interest | 0.03 | 0.00 | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.96 | 0.92 | 0.92 | 0.92 | 0.79 | 0.42 | 0.87 | 0.49 | 0.27 | 0.28 | 0.30 | 0.39 |
| Expenses | 0.69 | 0.66 | 0.64 | 0.61 | 0.56 | 0.27 | 0.52 | 0.30 | 0.24 | 0.21 | 0.20 | 0.82 |
| Financing Profit | 0.23 | 0.24 | 0.24 | 0.27 | 0.21 | 0.13 | 0.33 | 0.15 | 0.02 | 0.06 | 0.06 | −0.44 |
| Financing Margin % | 24.4% | 26.8% | 26.8% | 30.4% | 27.1% | 31.7% | 38.1% | 32.6% | 10.6% | 24.1% | 24.1% | −118.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.07 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.18 | 0.19 | 0.19 | 0.23 | 0.18 | 0.10 | 0.30 | 0.24 | 0.00 | 0.04 | 0.04 | −0.40 |
| Tax % | 26.4% | 0.0% | 25.0% | 4.2% | 0.0% | 0.0% | 0.0% | 48.1% | 0.0% | 0.0% | 0.0% | −7.3% |
| Net Profit | 0.13 | 0.19 | 0.14 | 0.23 | 0.17 | 0.10 | 0.30 | 0.12 | 0.00 | 0.04 | 0.04 | −0.38 |
| EPS (Rs) | 0.02 | 0.03 | 0.02 | 0.04 | 0.03 | 0.01 | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | −0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.19 | 0.15 | 0.62 | 6.66 | 3.63 | 1.18 | 1.53 | 3.42 | 3.76 | 2.64 | 1.25 | 1.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.12 | 0.09 | 0.08 | 0.07 | 0.00 | 0.00 |
| Net interest income | 0.19 | 0.15 | 0.62 | 6.66 | 3.63 | 1.13 | 1.41 | 3.33 | 3.68 | 2.57 | 1.25 | 1.24 |
| Expenses | 0.24 | 0.16 | 0.66 | 7.26 | 3.41 | 0.99 | 1.72 | 2.42 | 2.64 | 1.67 | 1.50 | 1.47 |
| Financing Profit | −0.06 | −0.02 | −0.05 | −0.62 | 0.19 | 0.10 | −0.31 | 0.87 | 1.00 | 0.86 | −0.27 | −0.30 |
| Financing Margin % | −39.0% | −21.5% | −9.9% | −9.6% | 5.5% | 9.3% | −21.1% | 25.7% | 26.9% | 33.0% | −22.6% | −24.2% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.13 | 0.07 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.11 | 0.15 | 0.17 | 0.11 | 0.06 | 0.04 |
| Profit before tax | −0.06 | −0.02 | −0.05 | −0.62 | 0.19 | 0.07 | −0.43 | 0.71 | 0.83 | 0.86 | −0.28 | −0.32 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 15.1% | 33.4% | 0.0% | 16.7% | 25.1% | 13.9% | −10.3% | — |
| Net Profit | −0.06 | −0.02 | −0.05 | −0.62 | 0.15 | 0.02 | −0.44 | 0.58 | 0.62 | 0.73 | −0.26 | −0.30 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | −0.12 | 0.02 | 0.00 | −0.09 | 0.12 | 0.12 | 0.13 | −0.04 | −0.06 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.10 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 5.31 | 5.32 |
| Reserves | −6.45 | −1.70 | −1.72 | −1.80 | −2.42 | −2.26 | −2.22 | −2.66 | −2.08 | −1.44 | 0.22 | −0.05 |
| Borrowings | 4.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.21 | 1.99 | 1.24 | 1.14 | 1.05 | 1.05 |
| Other Liabilities | 0.01 | 1.01 | 0.01 | 0.01 | 2.96 | 0.21 | 1.01 | 1.37 | 1.16 | 1.66 | 1.94 | 2.22 |
| Total Liabilities | 3.28 | 4.02 | 3.00 | 2.92 | 5.25 | 2.66 | 6.71 | 5.41 | 5.03 | 6.07 | 8.52 | 8.54 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.32 | 0.57 | 0.39 | 0.20 | 0.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.28 | 4.02 | 2.59 | 2.92 | 5.25 | 2.66 | 6.34 | 5.09 | 4.46 | 5.68 | 8.32 | 8.42 |
| Inventories | 0.37 | 1.29 | 1.37 | 1.38 | 1.04 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.56 | 3.54 | 0.16 | 0.09 | 0.00 | 1.27 | 0.41 | 0.15 | 0.00 |
| Cash & equivalents | 0.03 | 1.91 | 0.10 | 0.09 | 0.58 | 0.07 | 0.64 | 0.39 | 0.10 | 0.04 | 0.13 | 0.02 |
| Total Assets | 3.28 | 4.02 | 3.00 | 2.92 | 5.25 | 2.66 | 6.71 | 5.41 | 5.03 | 6.07 | 8.52 | 8.54 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.72 | 2.05 | −1.40 | −0.64 | −0.23 | −0.51 | −2.23 | 1.16 | 0.85 | −0.04 | −1.51 | −0.22 |
| Cash from investing activity | 0.00 | 0.00 | −0.39 | 0.63 | 0.72 | 0.00 | −0.41 | −0.06 | −0.40 | 0.00 | 0.19 | 0.00 |
| Cash from financing activity | −1.75 | −0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22 | −1.36 | −0.75 | 0.00 | 1.43 | 0.12 |
| Net cash flow | −0.02 | 1.89 | −1.82 | 0.00 | 0.50 | −0.53 | 0.59 | −0.27 | −0.30 | −0.07 | 0.11 | −0.13 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.40 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 1.74 | 2.07 | −1.42 | −0.66 | −0.25 | −0.53 | −1.83 | 1.11 | 0.46 | −0.07 | −1.33 | −0.24 |
| CFO / OP % | −17,300.0% | −2,943.0% | 4,700.0% | 1,083.0% | 38.0% | −260.0% | −1,299.9% | −556.9% | 100.1% | 15.1% | −137.0% | 85.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | −8.5% | −1.0% | −2.0% | −24.2% | 6.8% | 1.2% | −19.9% | 25.5% | 21.6% | 13.5% | −5.0% |
For the Mar 2026 quarter, Goyal Associates reported revenue of ₹0.39 Cr, down 22.0% year on year and net profit of −₹0.38 Cr, down 416.7% year on year.
Goyal Associates' revenue for the year to Mar 2026 were ₹1.25 Cr; over the last twelve months they were ₹1.24 Cr.
Net profit for the year to Mar 2026 was −₹0.26 Cr, and −₹0.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.06.
Cash from operations was −₹0.22 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.24 Cr.