Loading…
Prime Property Development Corporation (BSE 530695)₹25.54−0.62%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Prime Property Development Corporation reported sales of ₹11.26 Cr and net profit of −₹4.65 Cr, down 7,850.0% year on year. For the year to Mar 2026, sales were ₹74.75 Cr and net profit ₹24.93 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.16 | 8.35 | 20.88 | 0.00 | 0.00 | 7.78 | 0.00 | 0.00 | 0.00 | 0.00 | 75.17 | 11.26 |
| Expenses | 21.62 | 7.32 | 17.56 | 0.63 | 0.61 | 3.64 | 0.85 | 0.96 | 0.64 | 0.61 | 47.57 | 16.05 |
| Operating Profit | 4.72 | 1.07 | 3.48 | −0.61 | −0.59 | 4.17 | −0.83 | −0.94 | −0.62 | −0.59 | 27.95 | −4.68 |
| OPM % | 18.1% | 12.9% | 16.7% | — | — | 53.6% | — | — | — | — | 37.2% | −41.5% |
| Other Income | 0.13 | 0.23 | 0.50 | 0.90 | 0.69 | 0.61 | 0.69 | 1.05 | 1.81 | 1.57 | 2.46 | 0.06 |
| Interest | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | −0.22 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 4.68 | 1.18 | 3.86 | 0.15 | −0.02 | 4.65 | 0.03 | 0.06 | 1.05 | 0.93 | 30.35 | −4.64 |
| Tax % | 0.0% | 0.0% | 61.7% | 0.0% | 0.0% | 26.5% | 2,750.0% | 0.0% | 0.0% | 0.0% | 25.6% | 0.0% |
| Net Profit | 4.68 | 1.18 | 1.48 | 0.15 | −0.02 | 3.41 | −1.06 | 0.06 | 1.05 | 0.93 | 22.57 | −4.65 |
| EPS (Rs) | 2.77 | 0.71 | 0.89 | 0.10 | −0.03 | 2.03 | −0.64 | 0.05 | 0.63 | 0.56 | 13.36 | −2.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 47.81 | 8.96 | 6.97 | 3.99 | 0.00 | 0.00 | 0.00 | 55.74 | 7.97 | 74.75 | 86.43 |
| Expenses | 2.01 | 19.06 | 4.01 | 3.01 | 3.01 | 22.07 | 3.01 | 3.01 | 47.18 | 6.02 | 50.18 | 64.87 |
| Operating Profit | −1.99 | 29.94 | 4.99 | 3.99 | 0.99 | −21.96 | −2.99 | −2.99 | 8.98 | 1.99 | 25.94 | 22.06 |
| OPM % | — | 62.1% | 60.0% | 55.0% | 27.0% | — | — | — | 16.1% | 27.0% | 34.0% | 25.5% |
| Other Income | 3.01 | 5.01 | 1.01 | 1.01 | 1.01 | 1.01 | −1.01 | 3.01 | 1.01 | 3.01 | 7.01 | 5.90 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Profit before tax | 0.99 | 33.91 | 5.98 | 3.99 | 0.99 | −20.93 | −4.99 | 0.00 | 8.97 | 4.98 | 32.89 | 27.69 |
| Tax % | 61.9% | 36.9% | 20.0% | 31.9% | 1.0% | −1.0% | 0.0% | −31,100.1% | 26.9% | 44.0% | 24.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.00 | 20.94 | 4.99 | 2.99 | 0.99 | −20.95 | −4.99 | 5.99 | 6.98 | 2.99 | 24.93 | 19.90 |
| EPS (Rs) | 0.28 | 12.65 | 2.71 | 1.71 | 0.82 | −12.44 | −2.88 | 3.66 | 3.85 | 1.60 | 14.59 | 11.79 |
| Dividend payout % | 377.0% | 8.0% | 37.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.98 | 8.00 | 8.01 | 8.00 | 8.01 | 8.00 | 8.01 | 8.00 | 8.03 | 8.03 | 7.99 | 8.00 |
| Reserves | 58.15 | 56.16 | 75.24 | 80.25 | 81.26 | 82.26 | 61.20 | 56.16 | 63.27 | 69.30 | 72.22 | 97.35 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.02 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 14.07 | 13.06 | 11.05 | 8.04 | 6.02 | 4.02 | 3.01 | 3.02 | 4.01 | 4.02 | 17.08 | 9.04 |
| Total Liabilities | 80.20 | 78.22 | 95.30 | 96.29 | 95.29 | 94.28 | 72.22 | 68.18 | 81.33 | 82.35 | 98.29 | 115 |
| Fixed Assets | 28.08 | 28.09 | 28.09 | 28.10 | 28.09 | 28.08 | 28.10 | 29.09 | 4.01 | 4.02 | 4.02 | 58.16 |
| CWIP | 9.98 | 9.99 | 9.98 | 9.99 | 9.99 | 9.99 | 9.99 | 10.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 16.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 41.13 | 39.13 | 56.23 | 58.20 | 57.21 | 56.21 | 18.06 | 29.10 | 76.32 | 78.33 | 94.27 | 57.23 |
| Inventories | 12.11 | 12.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.10 | 40.77 | 46.48 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.11 |
| Cash & equivalents | 3.90 | 0.40 | 0.42 | 1.07 | 0.89 | 0.86 | 2.43 | 1.00 | 1.92 | 0.86 | 7.65 | 24.06 |
| Total Assets | 80.20 | 78.22 | 95.30 | 96.29 | 95.29 | 94.28 | 72.22 | 68.18 | 81.33 | 82.35 | 98.29 | 115 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.99 | −4.99 | 0.99 | 1.99 | 0.99 | −0.99 | 0.99 | −0.99 | 0.00 | −1.99 | 3.99 | 63.97 |
| Cash from investing activity | 3.01 | 3.01 | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 2.99 | −48.01 |
| Cash from financing activity | −6.02 | −2.01 | −2.01 | −2.01 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 3.99 | −3.99 | 0.00 | 0.99 | 0.00 | 0.00 | 1.99 | −0.99 | 0.99 | −0.99 | 6.98 | 15.96 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 6.02 | −5.01 | 1.01 | 2.01 | 1.01 | 0.00 | 1.01 | −2.01 | 0.00 | −2.01 | 4.02 | 65.24 |
| CFO / OP % | 318.1% | 226.1% | 36.0% | 88.1% | 60.1% | −38.9% | −5.0% | 28.1% | 0.0% | −4.0% | 267.1% | 256.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 |
| Inventory days | 459 | −4,59,169 | 0 | — | — | — | 0 | 0 | −19,29,754 | — | — | 0 |
| Days payable | 4 | — | — | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 453 | −4,59,171 | 0 | 0 | 0 | 0 | 0 | 0 | −19,29,756 | 0 | 0 | 62 |
| Working capital days | 359 | 9,27,099 | −53 | −132 | −66 | −156 | −20,441 | −19,346 | 16,43,959 | 362 | 2,580 | 60 |
| ROCE % | 7.0% | 2.0% | 46.0% | 7.0% | 5.0% | 1.0% | −26.0% | −7.0% | 0.0% | 12.0% | 6.0% | 35.0% |
For the Jun 2026 quarter, Prime Property Development Corporation reported sales of ₹11.26 Cr and net profit of −₹4.65 Cr, down 7,850.0% year on year. The operating margin was −41.5%.
Prime Property Development Corporation's sales for the year to Mar 2026 were ₹74.75 Cr; over the last twelve months they were ₹86.43 Cr.
Net profit for the year to Mar 2026 was ₹24.93 Cr, and ₹19.90 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.79.
Prime Property Development Corporation reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹24.06 Cr.
Cash from operations was ₹63.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹65.24 Cr.