Suncity Synthetics (BSE 530795)₹13.500.00%Other Textile Products
In the Mar 2026 quarter (standalone), Suncity Synthetics reported sales of ₹0.33 Cr, up 1,550.0% from Mar 2025, and net profit of −₹0.05 Cr. For the year to Mar 2026, sales were ₹0.76 Cr and net profit ₹0.03 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.36 | 0.54 | 0.12 | 0.65 | 0.44 | 0.54 | 0.21 | 0.02 | 0.12 | 0.10 | 0.23 | 0.33 |
| Expenses | 0.37 | 0.42 | 0.09 | 1.05 | 0.48 | 0.69 | 0.35 | 0.03 | 0.12 | 0.11 | 0.36 | 0.52 |
| Operating Profit | −0.04 | 0.09 | 0.02 | −0.41 | −0.07 | −0.18 | −0.17 | −0.02 | −0.03 | −0.02 | −0.14 | −0.20 |
| OPM % | −8.5% | 18.9% | 9.1% | −65.6% | −13.9% | −32.0% | −79.9% | −300.0% | −18.2% | −33.3% | −68.2% | −65.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.87 | 0.00 | 0.03 | 0.28 | 0.05 | 0.10 | 0.00 | 0.24 | 0.19 |
| Interest | 0.05 | 0.04 | 0.04 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.07 | 0.07 | 0.07 | −0.01 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | −0.16 | −0.02 | −0.11 | 0.40 | −0.12 | −0.18 | 0.10 | 0.01 | 0.05 | −0.03 | 0.06 | −0.05 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.16 | −0.02 | −0.11 | 0.40 | −0.12 | −0.18 | 0.10 | 0.00 | 0.05 | −0.03 | 0.07 | −0.05 |
| EPS (Rs) | −0.33 | −0.05 | −0.23 | 0.82 | −0.25 | −0.37 | 0.21 | 0.01 | 0.11 | −0.07 | 0.15 | −0.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.27 | 37.70 | 37.54 | 46.08 | 14.87 | 4.69 | 7.62 | 4.64 | 2.01 | 1.18 | 0.76 | 0.78 |
| Expenses | 31.16 | 33.90 | 33.95 | 42.63 | 15.94 | 7.68 | 6.69 | 4.46 | 1.94 | 1.55 | 1.12 | 1.11 |
| Operating Profit | 1.98 | 3.68 | 3.47 | 3.24 | −1.10 | −3.03 | 0.89 | 0.15 | 0.04 | −0.38 | −0.37 | −0.39 |
| OPM % | 6.0% | 9.8% | 9.3% | 7.1% | −7.5% | −64.5% | 11.9% | 3.5% | 2.5% | −33.3% | −50.6% | −50.0% |
| Other Income | 0.07 | 0.06 | 0.12 | 0.04 | 0.04 | 1.37 | 0.56 | 0.39 | 0.49 | −0.11 | 0.49 | 0.53 |
| Interest | 1.76 | 1.69 | 1.54 | 1.23 | 1.10 | 0.82 | 0.53 | 0.26 | 0.21 | 0.01 | 0.00 | 0.00 |
| Depreciation | 1.99 | 1.96 | 2.00 | 1.87 | 1.80 | 1.54 | 0.73 | 0.32 | 0.21 | 0.07 | 0.05 | 0.02 |
| Profit before tax | −1.69 | 0.04 | 0.02 | 0.15 | −3.99 | −4.03 | 0.16 | −0.05 | 0.08 | −0.58 | 0.03 | 0.03 |
| Tax % | −30.6% | −159.9% | 200.0% | 68.8% | 3.0% | −4.0% | −64.7% | 116.7% | −44.4% | −5.1% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 1.35 | 0.53 | 0.00 | 0.31 | −0.12 | 0.39 | 0.00 |
| Net Profit | −1.17 | 0.12 | −0.02 | 0.04 | −4.11 | −3.87 | 0.27 | −0.11 | 0.12 | −0.55 | 0.03 | 0.04 |
| EPS (Rs) | −2.38 | 0.25 | −0.05 | 0.09 | −8.30 | −7.82 | 0.56 | −0.23 | 0.25 | −1.12 | 0.07 | 0.08 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.97 | 4.96 | 4.95 | 4.96 | 4.95 | 4.96 | 4.95 | 4.95 | 4.94 | 4.95 | 4.95 | 4.94 |
| Reserves | 3.92 | 2.75 | 2.88 | 2.85 | 2.85 | −1.26 | −5.15 | −4.87 | −5.00 | −4.86 | −5.44 | −5.40 |
| Borrowings | 14.46 | 15.02 | 14.75 | 14.39 | 11.24 | 12.46 | 9.38 | 5.07 | 4.73 | 4.63 | 0.04 | 0.17 |
| Other Liabilities | 2.44 | 2.07 | 3.14 | 5.01 | 4.27 | 1.99 | 1.20 | 1.36 | 0.68 | 0.79 | 2.51 | 1.11 |
| Total Liabilities | 25.79 | 24.80 | 25.72 | 27.21 | 23.31 | 18.15 | 10.38 | 6.51 | 5.35 | 5.51 | 2.06 | 0.82 |
| Fixed Assets | 15.61 | 14.13 | 12.69 | 11.23 | 9.76 | 7.94 | 5.79 | 3.31 | 2.98 | 2.52 | 0.44 | 0.09 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.09 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Other Assets | 10.09 | 10.58 | 13.01 | 15.96 | 13.53 | 10.19 | 4.57 | 3.18 | 2.35 | 2.98 | 1.61 | 0.72 |
| Inventories | 4.81 | 6.28 | 9.07 | 11.46 | 9.81 | 8.88 | 3.63 | 2.04 | 1.76 | 1.54 | 1.06 | 0.03 |
| Trade receivables | 3.33 | 2.26 | 2.03 | 3.44 | 2.70 | 0.49 | 0.31 | 0.54 | −0.11 | 0.79 | 0.08 | 0.21 |
| Cash & equivalents | 0.15 | 0.23 | 0.08 | 0.12 | 0.06 | 0.01 | 0.01 | 0.13 | 0.21 | 0.02 | 0.01 | 0.00 |
| Total Assets | 25.79 | 24.80 | 25.72 | 27.21 | 23.31 | 18.15 | 10.38 | 6.51 | 5.35 | 5.51 | 2.06 | 0.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.87 | 1.33 | 2.02 | 2.22 | 4.04 | −0.72 | 2.30 | 2.46 | 0.65 | −0.35 | 2.71 | −0.81 |
| Cash from investing activity | −2.73 | −0.18 | −0.08 | −0.28 | −0.32 | 0.00 | 1.94 | 2.50 | 0.02 | 0.47 | 1.89 | 0.66 |
| Cash from financing activity | −0.33 | −1.10 | −2.02 | −1.89 | −3.76 | 0.68 | −4.22 | −4.83 | −0.60 | −0.32 | −4.60 | 0.12 |
| Net cash flow | −0.22 | 0.03 | −0.10 | 0.03 | −0.06 | −0.03 | 0.00 | 0.10 | 0.07 | −0.18 | −0.01 | 0.00 |
| Capex | 2.88 | 0.34 | 0.40 | 0.40 | 0.42 | 0.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.02 | 1.02 | 1.63 | 1.85 | 3.63 | −0.73 | 4.25 | 4.74 | 0.67 | 0.24 | 4.59 | −0.12 |
| CFO / OP % | 87.0% | 67.0% | 55.0% | 64.1% | 125.0% | 66.0% | −76.0% | 272.0% | 412.0% | −680.0% | −692.0% | 211.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 24 | 19 | 32 | 20 | 11 | 22 | 24 | −9 | 141 | 21 | 96 |
| Inventory days | 56 | 104 | 137 | 175 | 114 | 316 | 201 | 143 | 204 | 442 | 352 | 14 |
| Days payable | 13 | 17 | 26 | 39 | 17 | 31 | 34 | 65 | 29 | 77 | 0 | 0 |
| Cash conversion cycle | 72 | 113 | 132 | 170 | 119 | 298 | 192 | 104 | 169 | 508 | 375 | 113 |
| Working capital days | −8 | −25 | −19 | −13 | −8 | −58 | −170 | −49 | −100 | −25 | −397 | −415 |
| ROCE % | 5.9% | 0.3% | 7.7% | 7.1% | 6.8% | −16.5% | −35.9% | 2.4% | 4.2% | −0.2% | −21.5% | — |
For the Mar 2026 quarter, Suncity Synthetics reported sales of ₹0.33 Cr, up 1,550.0% year on year and net profit of −₹0.05 Cr. The operating margin was −65.6%.
Suncity Synthetics' sales for the year to Mar 2026 were ₹0.76 Cr; over the last twelve months they were ₹0.78 Cr.
Net profit for the year to Mar 2026 was ₹0.03 Cr, and ₹0.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.08.
Suncity Synthetics reported borrowings of ₹0.17 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.81 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.12 Cr.