Cil Securities (BSE 530829)₹38.90−2.75%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Cil Securities reported revenue of ₹1.74 Cr, down 14.7% from Mar 2025, and net profit of ₹0.12 Cr, down 72.7% year on year. For the year to Mar 2026, revenue were ₹8.37 Cr and net profit ₹1.68 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.04 | 2.74 | 2.81 | 2.98 | 2.56 | 2.88 | 2.39 | 2.04 | 2.36 | 2.23 | 2.07 | 1.74 |
| Interest | 0.01 | 0.00 | 0.08 | 0.03 | 0.04 | 0.04 | 0.09 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 |
| Net interest income | 2.03 | 2.74 | 2.73 | 2.95 | 2.52 | 2.84 | 2.30 | 2.02 | 2.36 | 2.23 | 2.05 | 1.74 |
| Expenses | 1.49 | 1.77 | 1.50 | 1.64 | 1.77 | 1.86 | 1.59 | 1.34 | 1.73 | 1.28 | 1.30 | 1.51 |
| Financing Profit | 0.50 | 0.94 | 1.19 | 1.27 | 0.73 | 0.96 | 0.69 | 0.66 | 0.59 | 0.91 | 0.73 | 0.19 |
| Financing Margin % | 25.1% | 34.7% | 42.8% | 43.0% | 28.9% | 33.8% | 29.3% | 32.9% | 25.5% | 41.4% | 35.9% | 11.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 | −0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.03 | 0.07 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.08 |
| Profit before tax | 0.50 | 0.94 | 1.18 | 1.28 | 0.67 | 0.87 | 0.62 | 0.56 | 0.55 | 0.85 | 0.67 | 0.15 |
| Tax % | 24.5% | 24.7% | 25.7% | 25.2% | 25.8% | 25.0% | 25.4% | 26.3% | 24.1% | 24.4% | 25.0% | 21.4% |
| Net Profit | 0.38 | 0.70 | 0.88 | 0.96 | 0.51 | 0.67 | 0.49 | 0.44 | 0.42 | 0.65 | 0.52 | 0.12 |
| EPS (Rs) | 0.75 | 1.39 | 1.75 | 1.91 | 1.01 | 1.33 | 0.97 | 0.87 | 0.83 | 1.29 | 1.03 | 0.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.61 | 9.32 | 6.77 | 4.26 | 4.14 | 5.70 | 8.30 | 9.74 | 10.55 | 9.86 | 8.37 | 8.40 |
| Interest | 0.06 | 0.07 | 0.09 | 0.07 | 0.08 | 0.14 | 0.14 | 0.21 | 0.30 | 0.31 | 0.02 | 0.02 |
| Net interest income | 4.55 | 9.25 | 6.68 | 4.19 | 4.06 | 5.56 | 8.16 | 9.53 | 10.25 | 9.55 | 8.35 | 8.38 |
| Expenses | 3.46 | 4.20 | 5.01 | 3.80 | 3.90 | 4.43 | 5.18 | 6.28 | 6.28 | 6.43 | 5.86 | 5.82 |
| Financing Profit | 1.07 | 5.03 | 1.65 | 0.35 | 0.14 | 1.09 | 2.95 | 3.22 | 3.92 | 3.08 | 2.45 | 2.42 |
| Financing Margin % | 23.4% | 54.1% | 24.5% | 8.4% | 3.6% | 19.3% | 35.7% | 33.1% | 37.3% | 31.4% | 29.4% | 28.8% |
| Other Income | 0.72 | −4.32 | 0.00 | 0.04 | 0.02 | 0.00 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 |
| Depreciation | 0.13 | 0.17 | 0.13 | 0.13 | 0.10 | 0.08 | 0.09 | 0.07 | 0.11 | 0.33 | 0.26 | 0.23 |
| Profit before tax | 1.66 | 0.56 | 1.51 | 0.26 | 0.06 | 1.00 | 2.89 | 3.18 | 3.86 | 2.75 | 2.24 | 2.22 |
| Tax % | 20.6% | 17.6% | 21.7% | 18.5% | 80.0% | 24.8% | 22.1% | 18.8% | 25.0% | 25.4% | 25.1% | — |
| Exceptional items | 0.57 | −3.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.33 | 0.48 | 1.20 | 0.23 | 0.02 | 0.76 | 2.28 | 2.61 | 2.89 | 2.07 | 1.68 | 1.71 |
| EPS (Rs) | 2.65 | 0.95 | 2.39 | 0.45 | 0.03 | 1.51 | 4.55 | 5.21 | 5.77 | 4.13 | 3.35 | 3.38 |
| Dividend payout % | 18.9% | 53.1% | 21.0% | 113.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.02 | 5.00 | 5.01 | 5.00 | 4.99 | 4.99 | 5.00 | 5.00 |
| Reserves | 13.81 | 14.82 | 14.99 | 16.19 | 16.11 | 15.82 | 16.59 | 18.84 | 21.39 | 24.30 | 26.35 | 28.00 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 4.98 | 7.20 | 8.54 | 8.98 | 22.75 | 9.19 | 17.41 | 26.45 | 12.55 | 29.66 | 22.53 | 14.76 |
| Total Liabilities | 23.79 | 27.02 | 28.53 | 30.17 | 43.88 | 30.01 | 39.01 | 50.29 | 38.93 | 58.95 | 53.88 | 47.76 |
| Fixed Assets | 0.68 | 0.58 | 0.58 | 0.56 | 0.56 | 0.47 | 0.44 | 0.41 | 0.45 | 1.13 | 0.94 | 0.81 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.87 | 11.30 | 11.10 | 11.23 | 11.31 | 10.35 | 10.52 | 6.48 | 7.88 | 4.01 | 11.38 | 8.48 |
| Other Assets | 16.24 | 15.14 | 16.85 | 18.38 | 32.01 | 19.19 | 28.05 | 43.40 | 30.60 | 53.81 | 41.56 | 38.47 |
| Trade receivables | 6.97 | 6.65 | 3.46 | 4.83 | 2.43 | 2.31 | 2.57 | 2.72 | 2.64 | 4.01 | 3.31 | 3.00 |
| Cash & equivalents | 7.74 | 6.78 | 11.64 | 8.73 | 21.52 | 14.12 | 20.10 | 27.18 | 11.98 | 7.61 | 7.28 | 8.92 |
| Total Assets | 23.79 | 27.02 | 28.53 | 30.17 | 43.88 | 30.01 | 39.01 | 50.29 | 38.93 | 58.95 | 53.88 | 47.76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.93 | 3.06 | 4.73 | −2.71 | 12.97 | −7.52 | 5.21 | 7.87 | −16.56 | −3.76 | −0.06 | 1.81 |
| Cash from investing activity | 2.17 | −3.72 | 0.44 | 0.11 | 0.11 | 0.44 | 0.79 | −0.83 | 1.39 | −0.48 | −0.16 | −0.13 |
| Cash from financing activity | −0.31 | −0.31 | −0.31 | −0.31 | −0.31 | −0.31 | 0.00 | 0.00 | −0.03 | −0.16 | −0.16 | −0.04 |
| Net cash flow | 3.80 | −0.97 | 4.85 | −2.91 | 12.80 | −7.39 | 6.00 | 7.07 | −15.20 | −4.38 | −0.35 | 1.66 |
| Capex | 0.07 | 0.16 | 0.17 | 0.12 | 0.13 | 0.03 | 0.07 | 0.07 | 0.12 | 0.79 | 0.16 | 0.13 |
| Free cash flow | 1.85 | 2.89 | 4.58 | −2.80 | 12.80 | −7.48 | 5.12 | 7.78 | −16.59 | −4.52 | −0.19 | 1.67 |
| CFO / OP % | 136.9% | 289.0% | 94.9% | −137.0% | 2,963.9% | −3,382.1% | 437.9% | 274.9% | −464.1% | −66.1% | 21.0% | 95.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 6.4% | 3.9% | 20.2% | 5.8% | 1.1% | 0.1% | 3.6% | 10.1% | 10.3% | 10.4% | 6.8% | 5.2% |
For the Mar 2026 quarter, Cil Securities reported revenue of ₹1.74 Cr, down 14.7% year on year and net profit of ₹0.12 Cr, down 72.7% year on year.
Cil Securities' revenue for the year to Mar 2026 were ₹8.37 Cr; over the last twelve months they were ₹8.40 Cr.
Net profit for the year to Mar 2026 was ₹1.68 Cr, and ₹1.71 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.38.
Cash from operations was ₹1.81 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.67 Cr.