AUDROC (BSE 530889)₹37.60+4.01%Other Textile Products
In the Jun 2026 quarter (standalone), AUDROC reported sales of ₹0.98 Cr and net profit of ₹0.05 Cr. For the year to Mar 2026, sales were ₹2.49 Cr and net profit ₹0.19 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49 | 0.98 |
| Expenses | 0.06 | 0.08 | 0.09 | 0.01 | 0.07 | 0.00 | 0.41 | 0.43 | 0.12 | 0.12 | 1.69 | 0.96 |
| Operating Profit | −0.06 | −0.08 | −0.09 | −0.03 | −0.07 | 0.00 | −0.41 | −0.43 | −0.12 | −0.12 | 0.83 | 0.05 |
| OPM % | — | — | — | — | — | — | — | — | — | — | 32.8% | 4.0% |
| Other Income | 0.00 | 0.04 | 0.00 | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.04 | −0.03 | −0.09 | 0.00 | −0.03 | 0.01 | −0.39 | −0.43 | −0.10 | −0.12 | 0.83 | 0.03 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.06 | −0.05 | −0.09 | 0.02 | −0.05 | 0.03 | −0.41 | −0.43 | −0.12 | −0.12 | 0.83 | 0.05 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.11 | −0.02 | −0.02 | 0.22 | 0.05 |
| Mar 2016 18m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.76 | 0.95 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49 | 3.47 |
| Expenses | 3.17 | 1.31 | 0.87 | 0.19 | 0.15 | 0.44 | 0.23 | 0.19 | 0.28 | 0.52 | 2.33 | 2.89 |
| Operating Profit | −2.40 | −0.35 | −0.21 | −0.19 | −0.17 | −0.44 | −0.23 | −0.19 | −0.28 | −0.52 | 0.19 | 0.64 |
| OPM % | −310.4% | −35.5% | −29.5% | — | — | — | — | — | — | — | 7.2% | 18.4% |
| Other Income | 1.22 | −2.76 | −4.30 | −4.62 | 0.00 | 0.12 | 0.11 | −2.15 | −2.27 | 0.07 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −1.34 | −3.18 | −4.59 | −4.90 | −0.15 | −0.33 | −0.13 | −2.31 | −2.54 | −0.44 | 0.19 | 0.64 |
| Tax % | −8.2% | −5.0% | 5.8% | −1.7% | 6.2% | 3.1% | 8.3% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.99 | −2.99 | −3.98 | −4.99 | 0.00 | 0.00 | 0.00 | −1.99 | −1.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | −1.25 | −3.05 | −4.88 | −4.82 | −0.18 | −0.34 | −0.14 | −2.33 | −2.54 | −0.46 | 0.19 | 0.64 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.23 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.10 | 50.16 | 63.62 | 63.58 | 63.58 | 63.59 | 63.59 | 63.59 | 63.63 | 63.59 | 50.11 | 0.51 |
| Reserves | −24.55 | −23.08 | −35.99 | −40.83 | −45.64 | −45.82 | −46.15 | −46.27 | −48.64 | −48.85 | 0.00 | 0.19 |
| Borrowings | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 21.32 | 16.44 | 0.05 | 0.10 | 0.22 | 0.39 | 0.66 | 0.55 | 0.75 | 2.60 | 7.49 | 9.24 |
| Total Liabilities | 47.41 | 43.52 | 27.68 | 22.85 | 18.16 | 18.16 | 18.10 | 17.87 | 15.74 | 17.34 | 57.60 | 9.94 |
| Fixed Assets | 1.34 | 0.38 | 0.28 | 0.17 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 31.95 | 30.55 | 15.48 | 9.35 | 7.14 | 7.14 | 7.14 | 7.14 | 4.82 | 4.82 | 4.70 | 4.70 |
| Other Assets | 14.12 | 12.59 | 11.92 | 13.33 | 10.95 | 10.95 | 10.89 | 10.66 | 10.87 | 12.52 | 52.90 | 5.24 |
| Inventories | — | 1.51 | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | — | 3.34 | 4.01 | 4.68 | 2.27 | 2.27 | 2.28 | 2.27 | 2.27 | 2.28 | 0.00 | 2.49 |
| Cash & equivalents | — | 0.07 | 1.55 | 0.14 | 0.07 | 0.05 | 0.00 | 0.02 | 0.19 | 1.62 | 0.01 | 0.02 |
| Total Assets | 47.41 | 43.52 | 27.68 | 22.85 | 18.16 | 18.16 | 18.10 | 17.87 | 15.74 | 17.34 | 57.60 | 9.94 |
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.05 | −2.74 | −3.22 | −7.52 | −0.06 | −0.31 | −2.12 | 1.35 | −37.40 | 49.38 |
| Cash from investing activity | −1.60 | 3.33 | 4.70 | 6.11 | 0.00 | 0.00 | 0.00 | 0.05 | 0.11 | 0.00 |
| Cash from financing activity | 0.56 | −0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 2.33 | 0.00 | 35.86 | −49.64 |
| Net cash flow | 0.00 | 0.02 | 1.47 | −1.40 | −0.06 | −0.31 | 0.18 | 1.41 | −1.59 | 0.00 |
| Free cash flow | 1.07 | −1.41 | −3.24 | −7.57 | −0.08 | −0.33 | −2.14 | 1.43 | −37.59 | 49.70 |
| CFO / OP % | −530.0% | 115.1% | 950.0% | 3,770.0% | 39.0% | 74.0% | 1,183.1% | −504.0% | 7,347.1% | 27,500.1% |
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,646 | 1,587 | 1,527 | 2,516 | — | — | — | — | — | — | — | 364 |
| Inventory days | 1,119 | 770 | 257 | 0 | — | — | — | — | — | — | — | 0 |
| Days payable | 2,391 | 1,522 | 13 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 376 | 837 | 1,774 | 2,516 | — | — | — | — | — | — | — | 364 |
| Working capital days | −866 | 1,376 | 1,841 | 4,601 | — | — | — | — | — | — | — | −589 |
| ROCE % | −1.2% | −9.4% | −1.5% | −0.1% | −0.9% | −0.9% | −1.8% | −0.7% | 0.0% | −1.4% | −1.4% | 0.7% |
For the Jun 2026 quarter, AUDROC reported sales of ₹0.98 Cr and net profit of ₹0.05 Cr. The operating margin was 4.0%.
AUDROC's sales for the year to Mar 2026 were ₹2.49 Cr; over the last twelve months they were ₹3.47 Cr.
Net profit for the year to Mar 2026 was ₹0.19 Cr, and ₹0.64 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.23.
AUDROC reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was ₹49.38 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹49.70 Cr.