N G Industries (BSE 530897)₹100.10−0.05%Healthcare Service Provider
In the Mar 2026 quarter (standalone), N G Industries reported sales of ₹4.38 Cr, down 2.4% from Mar 2025, and net profit of ₹0.70 Cr. For the year to Mar 2026, sales were ₹16.45 Cr and net profit ₹1.74 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.55 | 4.35 | 3.96 | 4.09 | 3.71 | 4.40 | 4.02 | 4.49 | 3.71 | 4.07 | 4.31 | 4.38 |
| Expenses | 4.01 | 3.82 | 3.56 | 3.57 | 3.32 | 3.95 | 3.60 | 3.93 | 3.38 | 3.74 | 3.81 | 3.74 |
| Operating Profit | 0.54 | 0.51 | 0.39 | 0.52 | 0.40 | 0.44 | 0.40 | 0.56 | 0.32 | 0.31 | 0.48 | 0.64 |
| OPM % | 11.8% | 12.1% | 10.2% | 12.6% | 10.6% | 10.3% | 10.3% | 12.4% | 9.0% | 8.0% | 11.5% | 14.5% |
| Other Income | 2.03 | 0.34 | 0.25 | 1.88 | 0.33 | 3.21 | 7.68 | −3.17 | 0.12 | 0.44 | 0.28 | 0.23 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| Depreciation | 0.11 | 0.17 | 0.17 | 0.12 | 0.13 | 0.14 | 0.15 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 |
| Profit before tax | 2.43 | 0.70 | 0.49 | 2.26 | 0.58 | 3.50 | 7.92 | −2.83 | 0.28 | 0.60 | 0.58 | 0.68 |
| Tax % | 16.1% | 7.2% | 10.4% | 13.8% | 14.0% | 15.2% | 15.1% | −13.9% | 25.9% | 27.1% | 28.8% | 0.0% |
| Net Profit | 2.04 | 0.65 | 0.44 | 1.95 | 0.51 | 2.98 | 6.73 | −2.44 | 0.20 | 0.44 | 0.43 | 0.70 |
| EPS (Rs) | 6.05 | 1.92 | 1.27 | 5.78 | 1.48 | 8.85 | 20.02 | −7.24 | 0.56 | 1.27 | 1.26 | 2.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.98 | 17.34 | 17.43 | 17.74 | 18.56 | 11.92 | 18.48 | 18.79 | 16.94 | 16.61 | 16.45 | 16.47 |
| Expenses | 13.85 | 14.45 | 14.35 | 14.91 | 15.77 | 10.65 | 16.10 | 16.87 | 14.93 | 14.75 | 14.66 | 14.67 |
| Operating Profit | 3.12 | 2.89 | 3.05 | 2.81 | 2.80 | 1.27 | 2.35 | 1.88 | 2.02 | 1.86 | 1.79 | 1.75 |
| OPM % | 18.6% | 16.7% | 17.7% | 16.0% | 15.1% | 10.7% | 12.9% | 10.2% | 12.0% | 11.2% | 10.9% | 10.6% |
| Other Income | −0.08 | −0.03 | −0.25 | −0.35 | −0.04 | 0.13 | 1.62 | 8.36 | 4.52 | 7.99 | 1.04 | 1.07 |
| Interest | 0.07 | 0.08 | 0.09 | 0.19 | 0.17 | 0.09 | 0.10 | 0.10 | 0.08 | 0.11 | 0.08 | 0.10 |
| Depreciation | 0.57 | 0.56 | 0.59 | 0.56 | 0.55 | 0.48 | 0.57 | 0.51 | 0.59 | 0.60 | 0.58 | 0.56 |
| Profit before tax | 2.43 | 2.21 | 2.15 | 1.72 | 2.03 | 0.84 | 3.33 | 9.64 | 5.86 | 9.15 | 2.14 | 2.14 |
| Tax % | 36.7% | 36.0% | 34.1% | 34.6% | 27.7% | 25.3% | 21.3% | 13.7% | 14.0% | 15.4% | 19.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 7.02 | 4.01 | 8.02 | 0.00 | — |
| Net Profit | 1.54 | 1.43 | 1.42 | 1.13 | 1.48 | 0.62 | 2.62 | 8.35 | 5.04 | 7.76 | 1.74 | 1.77 |
| EPS (Rs) | 4.56 | 4.23 | 4.20 | 3.33 | 4.38 | 1.83 | 7.78 | 24.80 | 15.00 | 23.09 | 5.15 | 5.14 |
| Dividend payout % | 76.6% | 82.6% | 83.1% | 104.7% | 0.0% | 0.0% | 44.9% | 14.1% | 0.0% | 0.0% | 67.8% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 |
| Reserves | 10.98 | 11.11 | 8.97 | 8.50 | 7.61 | 5.99 | 11.66 | 20.55 | 24.80 | 32.77 | 35.14 | 30.17 |
| Borrowings | 1.06 | 1.16 | 1.90 | 1.47 | 1.24 | 3.01 | 0.26 | 0.50 | 0.58 | 1.17 | 1.77 | 1.60 |
| Other Liabilities | 1.55 | 1.57 | 0.14 | 0.25 | 1.09 | 1.53 | 1.77 | 2.72 | 1.92 | 2.58 | 1.31 | 0.29 |
| Total Liabilities | 16.93 | 17.18 | 14.35 | 13.56 | 13.28 | 13.87 | 17.03 | 27.11 | 30.64 | 39.86 | 41.56 | 35.40 |
| Fixed Assets | 5.08 | 4.86 | 4.89 | 4.95 | 5.15 | 5.25 | 5.34 | 5.55 | 5.18 | 5.61 | 5.63 | 5.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.38 | 8.88 | 4.29 | 4.23 | 3.36 | 3.83 | 8.15 | 16.13 | 22.21 | 28.91 | 31.89 | 25.93 |
| Other Assets | 3.47 | 3.44 | 5.17 | 4.38 | 4.77 | 4.79 | 3.54 | 5.43 | 3.25 | 5.34 | 4.04 | 4.35 |
| Inventories | 0.59 | 0.75 | 0.83 | 0.74 | 0.68 | 0.54 | 0.56 | 2.80 | 0.64 | 0.62 | 0.74 | 0.81 |
| Trade receivables | 0.20 | 0.31 | 0.43 | 0.47 | 0.53 | 0.48 | 0.34 | 0.79 | 0.08 | 0.16 | 0.44 | 0.49 |
| Cash & equivalents | 1.23 | 1.01 | 1.30 | 0.39 | 1.38 | 1.08 | 1.65 | 1.40 | 1.73 | 2.36 | 2.33 | 1.38 |
| Total Assets | 16.93 | 17.18 | 14.35 | 13.56 | 13.28 | 13.87 | 17.03 | 27.11 | 30.64 | 39.86 | 41.56 | 35.40 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.78 | 2.02 | 1.86 | 2.44 | 3.83 | 2.86 | 1.36 | −1.74 | 3.17 | −1.03 | 1.82 | 0.97 |
| Cash from investing activity | −0.61 | −0.93 | −0.88 | −1.49 | −1.10 | −3.40 | 2.01 | 1.25 | −1.71 | 2.24 | −1.22 | −0.50 |
| Cash from financing activity | −2.17 | −1.31 | −0.69 | −1.85 | −1.76 | 0.28 | −2.79 | 0.23 | −1.12 | −0.61 | −0.63 | −1.43 |
| Net cash flow | −1.00 | −0.20 | 0.27 | −0.90 | 0.98 | −0.28 | 0.56 | −0.24 | 0.32 | 0.62 | −0.02 | −0.94 |
| Capex | 0.27 | 0.35 | 0.59 | 0.65 | 0.77 | 0.65 | 0.57 | 0.78 | 0.15 | 1.04 | 0.65 | 0.08 |
| Free cash flow | 1.50 | 1.66 | 1.26 | 1.78 | 3.05 | 2.20 | 0.78 | −2.53 | 3.03 | −2.05 | 1.17 | 0.88 |
| CFO / OP % | 92.1% | 90.1% | 90.1% | 99.1% | 160.1% | 124.1% | 121.1% | −50.9% | 236.1% | −9.9% | 171.1% | 80.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 5 | 6 | 9 | 10 | 11 | 9 | 10 | 15 | 1 | 3 | 9 | 11 |
| Inventory days | 53 | 55 | 60 | 57 | 52 | 40 | 64 | 155 | 34 | 52 | 63 | 69 |
| Days payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 60 | 63 | 71 | 69 | 65 | 52 | 76 | 172 | 37 | 57 | 74 | 82 |
| Working capital days | −43 | −34 | −14 | −7 | −18 | −66 | −32 | 12 | −24 | 20 | −20 | −7 |
| ROCE % | 11.0% | 17.9% | 16.6% | 18.7% | 18.7% | 19.7% | 6.8% | 10.6% | 6.5% | 6.5% | 5.7% | 5.9% |
For the Mar 2026 quarter, N G Industries reported sales of ₹4.38 Cr, down 2.4% year on year and net profit of ₹0.70 Cr. The operating margin was 14.5%.
N G Industries' sales for the year to Mar 2026 were ₹16.45 Cr; over the last twelve months they were ₹16.47 Cr.
Net profit for the year to Mar 2026 was ₹1.74 Cr, and ₹1.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.14.
N G Industries reported borrowings of ₹1.60 Cr at Mar 2026, against cash and equivalents of ₹1.38 Cr.
Cash from operations was ₹0.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.88 Cr.