Sunil Agro Foods (BSE 530953)₹66.58−4.20%Other Agricultural Products
In the Mar 2026 quarter (standalone), Sunil Agro Foods reported sales of ₹45.43 Cr, down 24.2% from Mar 2025, and net profit of ₹0.21 Cr, up 425.0% year on year. For the year to Mar 2026, sales were ₹197 Cr and net profit ₹0 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.45 | 55.71 | 61.82 | 59.46 | 49.47 | 59.95 | 60.82 | 59.91 | 51.61 | 50.76 | 49.13 | 45.43 |
| Expenses | 50.21 | 54.38 | 60.41 | 58.20 | 48.78 | 59.77 | 60.30 | 58.97 | 50.50 | 49.43 | 47.82 | 43.95 |
| Operating Profit | 1.37 | 1.49 | 1.51 | 1.43 | 0.75 | 0.34 | 0.66 | 1.11 | 1.27 | 1.43 | 1.42 | 1.61 |
| OPM % | 2.7% | 2.7% | 2.4% | 2.4% | 1.5% | 0.6% | 1.1% | 1.8% | 2.4% | 2.8% | 2.9% | 3.5% |
| Other Income | 0.10 | 0.12 | 0.10 | 0.19 | 0.14 | 0.18 | 0.19 | 0.17 | 0.14 | 0.15 | 0.09 | 0.19 |
| Interest | 0.79 | 0.75 | 0.90 | 0.93 | 0.78 | 0.83 | 0.77 | 0.82 | 0.95 | 0.94 | 1.08 | 1.11 |
| Depreciation | 0.41 | 0.43 | 0.44 | 0.44 | 0.42 | 0.43 | 0.43 | 0.42 | 0.40 | 0.40 | 0.41 | 0.40 |
| Profit before tax | 0.24 | 0.42 | 0.24 | 0.24 | −0.32 | −0.77 | −0.38 | 0.03 | 0.03 | 0.23 | 0.00 | 0.28 |
| Tax % | 24.0% | 24.4% | 16.0% | 30.5% | −21.2% | −23.6% | −18.9% | −150.0% | 0.0% | 45.4% | — | 18.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.17 | 0.30 | 0.21 | 0.15 | −0.25 | −0.58 | −0.29 | 0.04 | 0.02 | 0.11 | 0.02 | 0.21 |
| EPS (Rs) | 0.61 | 1.04 | 0.74 | 0.54 | −0.88 | −1.97 | −1.01 | 0.18 | 0.11 | 0.41 | 0.11 | 0.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 | 133 | 142 | 134 | 139 | 154 | 175 | 209 | 228 | 229 | 197 | 197 |
| Expenses | 108 | 129 | 138 | 131 | 135 | 149 | 170 | 203 | 222 | 227 | 191 | 192 |
| Operating Profit | 2.01 | 4.01 | 4.01 | 3.01 | 4.01 | 4.01 | 5.01 | 5.01 | 6.02 | 3.01 | 6.01 | 5.73 |
| OPM % | 1.7% | 3.0% | 2.6% | 2.5% | 2.7% | 2.9% | 3.0% | 2.6% | 2.5% | 1.2% | 2.9% | 2.9% |
| Other Income | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.57 |
| Interest | 1.99 | 1.99 | 2.99 | 1.99 | 2.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.99 | 4.08 |
| Depreciation | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.61 |
| Profit before tax | 0.00 | 0.99 | 0.99 | 0.99 | 1.01 | 0.99 | 0.99 | 1.01 | 1.01 | −1.01 | 1.01 | 0.54 |
| Tax % | 27.0% | 28.0% | 26.0% | 44.0% | 41.0% | 23.0% | 26.0% | 18.1% | 23.0% | −24.0% | 23.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | −0.99 | 0.00 | 0.36 |
| EPS (Rs) | 0.74 | 2.81 | 2.21 | 1.58 | 1.54 | 2.54 | 3.51 | 2.97 | 2.94 | −3.64 | 1.34 | 1.37 |
| Dividend payout % | 0.0% | 18.0% | 23.0% | 32.0% | 0.0% | 0.0% | 14.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 | 3.00 | 2.99 | 2.99 | 2.99 | 2.99 |
| Reserves | 8.03 | 9.03 | 9.03 | 10.04 | 10.04 | 10.03 | 11.04 | 12.04 | 13.05 | 14.04 | 13.05 | 13.05 |
| Borrowings | 14.02 | 17.01 | 22.02 | 23.03 | 27.03 | 23.02 | 25.01 | 36.04 | 37.05 | 39.05 | 32.05 | 41.06 |
| Other Liabilities | 8.03 | 8.01 | 7.01 | 10.00 | 7.02 | 13.06 | 20.08 | 15.07 | 22.11 | 34.12 | 41.20 | 41.16 |
| Total Liabilities | 33.08 | 37.04 | 41.05 | 46.06 | 46.08 | 50.10 | 59.12 | 66.15 | 76.20 | 90.20 | 89.29 | 98.26 |
| Fixed Assets | 8.98 | 10.97 | 9.97 | 11.96 | 15.96 | 16.96 | 16.95 | 17.95 | 16.94 | 16.95 | 15.94 | 14.96 |
| CWIP | 1.99 | 2.99 | 3.99 | 2.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 21.10 | 23.08 | 27.09 | 30.11 | 30.13 | 33.14 | 41.17 | 48.20 | 59.26 | 72.25 | 73.35 | 83.30 |
| Inventories | 10.01 | 10.01 | 11.01 | 11.01 | 11.99 | 14.02 | 22.01 | 31.99 | 40.04 | 48.02 | 50.06 | 58.99 |
| Trade receivables | 7.02 | 10.03 | 10.04 | 15.05 | 15.06 | 15.06 | 16.06 | 14.05 | 17.06 | 21.05 | 20.08 | 20.07 |
| Cash & equivalents | 1.01 | 1.01 | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| Total Assets | 33.08 | 37.04 | 41.05 | 46.06 | 46.08 | 50.10 | 59.12 | 66.15 | 76.20 | 90.20 | 89.29 | 98.26 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.01 | 3.01 | −1.01 | 2.01 | 2.01 | 9.02 | 2.01 | −6.01 | 3.01 | 4.01 | 10.02 | −5.01 |
| Cash from investing activity | −3.99 | −3.99 | −1.99 | −0.99 | −1.99 | −1.99 | −0.99 | −1.99 | −0.99 | −1.99 | 0.00 | 0.00 |
| Cash from financing activity | −1.99 | 0.00 | 2.99 | −0.99 | 0.00 | −5.98 | −0.99 | 7.97 | −1.99 | −1.99 | −9.97 | 4.98 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.00 | 2.69 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49 | 1.10 | 1.79 | 0.30 | 0.27 |
| Free cash flow | 2.01 | 0.00 | −2.01 | 2.01 | 5.01 | 10.02 | 2.01 | −8.01 | 2.01 | 3.01 | 9.02 | −5.01 |
| CFO / OP % | 223.0% | 188.0% | −12.0% | 51.0% | 55.0% | 247.0% | 44.0% | −113.0% | 56.0% | 80.0% | 349.0% | −79.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 32 | 26 | 38 | 40 | 40 | 39 | 29 | 29 | 33 | 32 | 38 |
| Inventory days | 41 | 38 | 37 | 34 | 37 | 44 | 62 | 78 | 79 | 87 | 87 | 123 |
| Days payable | 26 | 26 | 15 | 17 | 16 | 35 | 47 | 32 | 40 | 51 | 61 | 72 |
| Cash conversion cycle | 42 | 45 | 50 | 57 | 62 | 50 | 55 | 77 | 69 | 70 | 59 | 90 |
| Working capital days | −3 | −3 | −3 | 1 | −2 | 17 | 17 | 20 | 5 | 2 | 1 | 2 |
| ROCE % | 10.0% | 7.0% | 11.0% | 10.0% | 8.0% | 8.9% | 9.0% | 8.9% | 8.0% | 7.9% | 4.0% | 8.9% |
For the Mar 2026 quarter, Sunil Agro Foods reported sales of ₹45.43 Cr, down 24.2% year on year and net profit of ₹0.21 Cr, up 425.0% year on year. The operating margin was 3.5%.
Sunil Agro Foods' sales for the year to Mar 2026 were ₹197 Cr; over the last twelve months they were ₹197 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and ₹0.36 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.37.
Sunil Agro Foods reported borrowings of ₹41.06 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹5.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.01 Cr.