Shri Keshav Cements & Infra (BSE 530977)₹72.79−0.29%Cement & Cement Products
In the Mar 2026 quarter (standalone), Shri Keshav Cements & Infra reported sales of ₹47.38 Cr, up 22.9% from Mar 2025, and net profit of −₹9.77 Cr. For the year to Mar 2026, sales were ₹161 Cr and net profit −₹7.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.34 | 25.21 | 34.12 | 36.13 | 30.53 | 24.54 | 28.17 | 38.54 | 40.82 | 35.53 | 38.04 | 47.38 |
| Expenses | 21.47 | 17.84 | 22.97 | 25.31 | 22.41 | 21.46 | 21.68 | 30.84 | 30.31 | 27.05 | 27.45 | 40.56 |
| Operating Profit | 9.85 | 7.36 | 11.10 | 10.76 | 8.09 | 3.05 | 6.46 | 7.64 | 10.45 | 8.39 | 10.53 | 6.73 |
| OPM % | 31.3% | 29.1% | 32.5% | 29.7% | 26.4% | 12.4% | 22.8% | 19.8% | 25.5% | 23.6% | 27.6% | 14.1% |
| Other Income | 0.46 | 0.60 | 0.62 | −1.59 | 0.79 | 0.87 | 0.93 | 0.52 | 0.68 | 0.80 | 0.75 | 1.05 |
| Interest | 4.32 | 4.43 | 4.42 | 3.79 | 3.98 | 4.40 | 5.31 | 4.45 | 4.75 | 4.61 | 6.39 | 5.88 |
| Depreciation | 2.96 | 2.99 | 3.00 | 3.00 | 2.98 | 2.93 | 3.02 | 2.95 | 3.47 | 3.39 | 4.11 | 7.76 |
| Profit before tax | 2.99 | 0.51 | 4.26 | 2.32 | 1.89 | −3.40 | −0.94 | 0.74 | 2.87 | 1.17 | 0.76 | −5.86 |
| Tax % | 11.0% | 86.6% | 7.1% | −3.4% | 6.3% | 22.6% | −168.4% | 688.1% | −7.6% | 42.4% | 171.5% | 66.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.68 | 0.08 | 3.98 | 2.42 | 1.79 | −4.19 | 0.65 | −4.42 | 3.10 | 0.70 | −0.55 | −9.77 |
| EPS (Rs) | 1.71 | 0.04 | 2.52 | 1.37 | 1.01 | −2.38 | 0.36 | −2.51 | 1.75 | 0.38 | −0.30 | −5.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55.13 | 52.13 | 52.14 | 70.26 | 68.19 | 80.29 | 114 | 123 | 126 | 121 | 161 | 162 |
| Expenses | 43.05 | 36.01 | 45.01 | 45.01 | 41.05 | 54.02 | 78.04 | 88.07 | 88.01 | 96.08 | 125 | 125 |
| Operating Profit | 13.03 | 15.05 | 7.02 | 25.08 | 27.07 | 26.07 | 35.14 | 35.13 | 39.15 | 25.07 | 36.10 | 36.10 |
| OPM % | 22.9% | 30.0% | 13.9% | 35.9% | 39.0% | 33.0% | 30.9% | 27.9% | 30.9% | 20.9% | 21.9% | 22.3% |
| Other Income | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.99 | 0.00 | 2.99 | 2.99 | 3.28 |
| Interest | 3.01 | 8.02 | 1.01 | 18.05 | 17.04 | 16.05 | 19.06 | 19.06 | 17.05 | 18.06 | 22.07 | 21.63 |
| Depreciation | 2.99 | 3.99 | 6.99 | 11.98 | 11.98 | 15.98 | 10.98 | 11.97 | 11.98 | 11.98 | 18.95 | 18.73 |
| Profit before tax | 5.99 | 2.99 | 0.00 | −3.99 | −1.99 | −5.99 | 6.99 | 5.99 | 9.99 | −1.99 | −0.99 | −1.06 |
| Tax % | 33.0% | 43.0% | 714.0% | 359.1% | 309.0% | 47.0% | −22.0% | 52.0% | 10.1% | 263.1% | 527.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 4.01 | 2.01 | −2.01 | −20.04 | −8.01 | −8.01 | 9.02 | 3.01 | 9.01 | −6.01 | −7.01 | −6.52 |
| EPS (Rs) | 3.51 | 1.46 | −1.42 | −16.85 | −6.36 | −7.02 | 7.58 | 2.42 | 5.20 | −3.51 | −3.72 | −3.73 |
| Dividend payout % | 12.1% | 29.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.98 | 4.99 | 4.99 | 4.99 | 11.97 | 11.96 | 11.96 | 11.97 | 17.97 | 17.94 | 17.95 |
| Reserves | 12.03 | 15.05 | 15.05 | 16.04 | −4.01 | 9.03 | 1.01 | 10.03 | 37.11 | 85.31 | 79.30 | 72.30 |
| Borrowings | 33.97 | 26.98 | 63.02 | 162 | 183 | 158 | 178 | 216 | 180 | 193 | 234 | 237 |
| Other Liabilities | 9.02 | 11.99 | 19.97 | 46.77 | 40.10 | 39.96 | 40.93 | 36.17 | 45.92 | 60.92 | 79.87 | 95.83 |
| Total Liabilities | 60.01 | 59.00 | 104 | 230 | 224 | 219 | 232 | 274 | 275 | 356 | 410 | 423 |
| Fixed Assets | 41.98 | 38.99 | 76.96 | 90.90 | 189 | 176 | 179 | 169 | 204 | 194 | 196 | 347 |
| CWIP | 0.00 | 7.99 | 0.00 | 104 | 0.99 | 5.98 | 5.99 | 46.93 | 8.98 | 75.85 | 139 | 1.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 18.03 | 12.02 | 27.07 | 34.07 | 34.09 | 37.08 | 47.11 | 58.11 | 61.12 | 86.15 | 75.17 | 74.14 |
| Inventories | 10.95 | 6.43 | 11.70 | 15.70 | 18.54 | 19.62 | 24.73 | 28.04 | 28.36 | 30.60 | 34.44 | 35.20 |
| Trade receivables | 2.22 | 0.96 | 3.23 | 5.99 | 11.02 | 9.47 | 4.27 | 5.45 | 4.10 | 5.15 | 6.27 | 8.74 |
| Cash & equivalents | 0.41 | 0.21 | 5.89 | 1.77 | 1.54 | 2.21 | 7.53 | 8.39 | 8.47 | 14.40 | 5.91 | 7.55 |
| Total Assets | 60.01 | 59.00 | 104 | 230 | 224 | 219 | 232 | 274 | 275 | 356 | 410 | 423 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.99 | 13.97 | 4.99 | −9.99 | 7.99 | 21.97 | 20.97 | 22.98 | 32.94 | 31.95 | 28.98 | 36.97 |
| Cash from investing activity | −1.01 | −8.01 | −35.01 | −89.07 | −6.01 | −6.01 | −19.03 | −48.06 | −11.01 | −75.12 | −56.04 | −18.01 |
| Cash from financing activity | −5.99 | −5.99 | 40.95 | 79.84 | −5.99 | −16.99 | 10.98 | 35.97 | −31.95 | 54.95 | 25.96 | −18.97 |
| Net cash flow | 0.00 | 0.00 | 11.03 | −19.06 | −4.02 | −1.01 | 12.04 | 11.04 | −10.03 | 12.03 | −1.01 | 0.00 |
| Capex | 1.26 | 8.46 | 35.71 | 88.72 | 6.35 | 6.11 | 19.22 | 41.73 | 9.97 | 69.92 | 84.28 | 18.33 |
| Free cash flow | 5.99 | 5.99 | −29.99 | −98.87 | 1.99 | 15.99 | 0.99 | −18.99 | 22.98 | −33.99 | −42.98 | 17.99 |
| CFO / OP % | 76.0% | 122.0% | 48.0% | −141.0% | 33.0% | 84.0% | 77.0% | 68.0% | 98.0% | 87.0% | 116.0% | 102.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 15 | 5 | 22 | 41 | 57 | 50 | 18 | 17 | 11 | 14 | 18 | 19 |
| Inventory days | 191 | 91 | 218 | 223 | 195 | 245 | 222 | 159 | 149 | 160 | 173 | 149 |
| Days payable | 7 | 30 | 79 | 30 | 64 | 84 | 40 | 10 | 27 | 31 | 50 | 54 |
| Cash conversion cycle | 199 | 66 | 160 | 232 | 187 | 211 | 200 | 165 | 132 | 142 | 140 | 113 |
| Working capital days | −98 | −124 | −149 | −527 | −355 | −216 | −29 | 67 | −16 | 0 | −99 | −82 |
| ROCE % | 15.9% | 19.9% | 16.9% | 1.0% | 7.9% | 9.0% | 6.0% | 12.0% | 10.9% | 10.9% | 5.0% | 6.0% |
For the Mar 2026 quarter, Shri Keshav Cements & Infra reported sales of ₹47.38 Cr, up 22.9% year on year and net profit of −₹9.77 Cr. The operating margin was 14.1%.
Shri Keshav Cements & Infra's sales for the year to Mar 2026 were ₹161 Cr; over the last twelve months they were ₹162 Cr.
Net profit for the year to Mar 2026 was −₹7.01 Cr, and −₹6.52 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.73.
Shri Keshav Cements & Infra reported borrowings of ₹237 Cr at Mar 2026, against cash and equivalents of ₹7.55 Cr.
Cash from operations was ₹36.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹17.99 Cr.