Oswal Overseas (BSE 531065)₹115.15−0.99%Sugar
In the Mar 2026 quarter (standalone), Oswal Overseas reported sales of ₹2.20 Cr, down 92.3% from Mar 2025, and net profit of −₹2.85 Cr. For the year to Mar 2026, sales were ₹4 Cr and net profit −₹9.13 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.38 | 14.74 | 62.11 | 37.73 | 22.00 | 2.66 | 14.22 | 28.68 | 0.60 | 0.00 | 1.17 | 2.20 |
| Expenses | 43.50 | 17.38 | 57.83 | 35.48 | 23.14 | 4.82 | 17.64 | 29.71 | 1.83 | 1.08 | 1.98 | 4.15 |
| Operating Profit | −6.20 | −2.67 | 4.17 | 2.21 | −1.16 | −2.15 | −3.46 | −1.06 | −1.22 | −1.08 | −0.80 | −1.94 |
| OPM % | −16.6% | −18.2% | 6.7% | 5.8% | −5.3% | −80.9% | −24.4% | −3.8% | −201.7% | — | −68.7% | −88.3% |
| Other Income | 0.21 | 0.28 | −0.02 | 0.48 | 0.10 | 0.09 | −0.01 | 0.33 | 0.04 | 0.30 | 0.10 | 0.15 |
| Interest | 0.56 | 0.67 | 0.65 | 0.68 | 0.33 | 0.34 | 0.21 | 0.45 | 0.31 | 0.29 | 0.28 | 0.16 |
| Depreciation | 0.90 | 0.91 | 0.92 | 0.91 | 0.92 | 0.92 | 0.93 | 0.90 | 0.92 | 0.92 | 0.92 | 0.90 |
| Profit before tax | −7.46 | −3.98 | 2.59 | 1.11 | −2.32 | −3.33 | −4.62 | −2.11 | −2.40 | −1.98 | −1.91 | −2.86 |
| Tax % | 0.0% | 0.0% | 0.0% | −205.3% | 0.0% | 0.0% | −0.2% | 0.0% | 0.0% | −0.5% | 0.0% | −0.4% |
| Exceptional items | 0.00 | 0.00 | −0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −7.45 | −3.97 | 2.59 | 3.41 | −2.31 | −3.33 | −4.60 | −2.09 | −2.40 | −1.98 | −1.91 | −2.85 |
| EPS (Rs) | −5.81 | −3.10 | 2.02 | 2.66 | −1.81 | −2.59 | −3.59 | −1.64 | −1.88 | −1.55 | −1.50 | −2.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.35 | 76.32 | 75.94 | 79.07 | 171 | 180 | 167 | 210 | 152 | 67.55 | 4.00 | 3.97 |
| Expenses | 58.95 | 71.92 | 92.26 | 76.32 | 166 | 173 | 162 | 204 | 154 | 75.30 | 9.09 | 9.04 |
| Operating Profit | −2.71 | 4.27 | −16.55 | 2.54 | 5.39 | 6.81 | 5.71 | 5.31 | −2.49 | −7.83 | −5.09 | −5.04 |
| OPM % | −4.8% | 5.6% | −21.9% | 3.2% | 3.1% | 3.8% | 3.4% | 2.5% | −1.7% | −11.7% | −127.2% | −127.0% |
| Other Income | 0.37 | 0.13 | 0.21 | 2.04 | 3.18 | 2.12 | 1.96 | −3.22 | 0.94 | 0.48 | 0.61 | 0.59 |
| Interest | 2.66 | 2.52 | 1.94 | 2.46 | 5.68 | 4.54 | 3.98 | 3.44 | 2.59 | 1.38 | 1.06 | 1.04 |
| Depreciation | 1.52 | 2.24 | 2.31 | 2.79 | 2.61 | 2.95 | 3.28 | 3.54 | 3.61 | 3.64 | 3.62 | 3.66 |
| Profit before tax | −6.51 | −0.35 | −20.61 | −0.68 | 0.28 | 1.43 | 0.40 | −4.88 | −7.74 | −12.40 | −9.17 | −9.15 |
| Tax % | 0.0% | 0.0% | −3.2% | −229.8% | 7.4% | −5.6% | 80.5% | −115.1% | −29.7% | −0.1% | −0.2% | — |
| Exceptional items | −0.01 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | −5.07 | −0.33 | 0.00 | 0.00 | 0.00 |
| Net Profit | −6.50 | −0.35 | −19.89 | 0.86 | 0.24 | 1.51 | 0.08 | 0.74 | −5.43 | −12.34 | −9.13 | −9.14 |
| EPS (Rs) | −5.07 | −0.29 | −15.53 | 0.68 | 0.20 | 1.19 | 0.08 | 0.59 | −4.23 | −9.62 | −7.12 | −7.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 |
| Reserves | −12.19 | −18.69 | 21.28 | 1.27 | 2.15 | 2.32 | 10.06 | 10.20 | 10.93 | 5.47 | −6.90 | −16.03 |
| Borrowings | 36.56 | 33.50 | 20.40 | 17.59 | 61.54 | 50.90 | 40.50 | 39.36 | 29.66 | 28.22 | 25.75 | 26.10 |
| Other Liabilities | 31.04 | 25.93 | 45.68 | 96.30 | 102 | 93.41 | 116 | 129 | 111 | 82.53 | 68.20 | 67.18 |
| Total Liabilities | 61.88 | 47.21 | 93.83 | 122 | 172 | 153 | 173 | 185 | 158 | 123 | 93.52 | 83.72 |
| Fixed Assets | 28.07 | 26.87 | 67.36 | 66.54 | 65.04 | 71.06 | 75.89 | 86.60 | 86.98 | 83.75 | 80.28 | 76.64 |
| CWIP | 0.27 | 0.33 | 0.06 | 0.22 | 0.28 | 0.28 | 0.28 | 0.29 | 0.41 | 0.63 | 0.63 | 0.63 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 33.54 | 20.01 | 26.41 | 54.87 | 107 | 81.76 | 97.06 | 98.42 | 71.09 | 38.31 | 12.61 | 6.45 |
| Inventories | 18.70 | 6.54 | 14.29 | 49.35 | 102 | 69.63 | 80.22 | 84.70 | 62.25 | 32.17 | 7.20 | 1.94 |
| Trade receivables | 1.70 | 1.38 | 1.79 | 1.12 | 1.10 | 1.17 | 1.58 | 3.91 | 3.20 | 0.63 | 0.24 | 0.01 |
| Cash & equivalents | 0.89 | 1.85 | 5.42 | 1.13 | 0.95 | 3.23 | 5.58 | 1.43 | 2.15 | 2.74 | 2.53 | 1.65 |
| Total Assets | 61.88 | 47.21 | 93.83 | 122 | 172 | 153 | 173 | 185 | 158 | 123 | 93.52 | 83.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −16.58 | 5.04 | 13.59 | 2.13 | −41.01 | 25.03 | 14.54 | 14.58 | 15.22 | 4.20 | 3.34 | −2.62 |
| Cash from investing activity | 0.11 | −0.36 | −0.07 | −1.69 | −0.74 | −6.39 | 2.76 | −12.37 | −2.39 | 0.47 | 0.30 | 0.29 |
| Cash from financing activity | 13.08 | −3.69 | −9.84 | −4.72 | 41.39 | −16.29 | −14.89 | −5.15 | −13.10 | −4.04 | −3.78 | 1.45 |
| Net cash flow | −3.34 | 0.97 | 3.65 | −4.30 | −0.18 | 2.29 | 2.35 | −2.96 | −0.34 | 0.60 | −0.17 | −0.90 |
| Capex | 0.00 | 0.33 | 0.46 | 1.70 | 1.37 | 8.56 | 7.87 | 14.59 | 3.46 | 0.68 | 0.03 | 0.00 |
| Free cash flow | −16.48 | 4.66 | 13.42 | 0.42 | −42.39 | 16.46 | 6.76 | 0.47 | 11.77 | 3.56 | 3.30 | −2.62 |
| CFO / OP % | 248.9% | −185.1% | 317.0% | −13.1% | −1,609.1% | 462.9% | 212.9% | 254.9% | 285.9% | −168.1% | −42.1% | 51.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 9 | 9 | 5 | 5 | 3 | 3 | 9 | 6 | 2 | 1 | 2 |
| Inventory days | 500 | 45 | 80 | 212 | 550 | 161 | 180 | 205 | 118 | 82 | 40 | 156 |
| Days payable | 770 | 156 | 207 | 383 | 464 | 185 | 216 | 263 | 190 | 204 | 352 | 4,820 |
| Cash conversion cycle | −216 | −104 | −120 | −167 | 89 | −23 | −35 | −52 | −69 | −123 | −313 | −4,664 |
| Working capital days | −472 | −142 | −150 | −218 | −4 | −44 | −55 | −75 | −88 | −131 | −345 | −6,010 |
| ROCE % | −28.8% | −14.6% | 6.3% | −50.7% | 3.7% | 9.2% | 10.3% | 7.8% | 7.0% | −11.0% | −33.5% | −38.5% |
For the Mar 2026 quarter, Oswal Overseas reported sales of ₹2.20 Cr, down 92.3% year on year and net profit of −₹2.85 Cr. The operating margin was −88.3%.
Oswal Overseas' sales for the year to Mar 2026 were ₹4 Cr; over the last twelve months they were ₹3.97 Cr.
Net profit for the year to Mar 2026 was −₹9.13 Cr, and −₹9.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−7.15.
Oswal Overseas reported borrowings of ₹26.10 Cr at Mar 2026, against cash and equivalents of ₹1.65 Cr.
Cash from operations was −₹2.62 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.62 Cr.