Inani Marbles & Industries (BSE 531129)₹9.76+0.41%Other Construction Materials
In the Mar 2026 quarter (standalone), Inani Marbles & Industries reported sales of ₹10.50 Cr, down 6.0% from Mar 2025, and net profit of ₹0.42 Cr. For the year to Mar 2026, sales were ₹46.90 Cr and net profit ₹0.19 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.38 | 10.14 | 13.58 | 18.37 | 13.00 | 8.59 | 10.07 | 11.17 | 14.99 | 12.75 | 8.66 | 10.50 |
| Expenses | 13.70 | 9.16 | 12.69 | 15.52 | 11.07 | 7.13 | 9.31 | 10.80 | 13.77 | 11.85 | 8.08 | 9.25 |
| Operating Profit | 0.58 | 0.91 | 0.81 | 2.76 | 1.88 | 1.43 | 0.70 | 0.33 | 1.12 | 0.83 | 0.55 | 1.21 |
| OPM % | 4.1% | 9.2% | 6.1% | 15.1% | 14.5% | 16.6% | 7.1% | 2.9% | 7.6% | 6.6% | 6.3% | 11.5% |
| Other Income | 0.09 | 0.32 | 1.82 | 0.23 | 0.27 | 0.72 | 0.27 | 0.15 | 0.21 | 0.15 | 0.20 | 0.29 |
| Interest | 0.62 | 0.61 | 0.55 | 0.48 | 0.47 | 0.49 | 0.52 | 0.47 | 0.43 | 0.40 | 0.41 | 0.39 |
| Depreciation | 0.81 | 0.82 | 0.81 | 0.81 | 0.67 | 0.68 | 0.67 | 0.67 | 0.67 | 0.69 | 0.67 | 0.68 |
| Profit before tax | −0.75 | −0.19 | 1.26 | 1.67 | 0.98 | 0.95 | −0.21 | −0.67 | 0.22 | −0.10 | −0.34 | 0.40 |
| Tax % | 0.0% | 0.0% | 0.0% | 24.4% | 23.3% | 17.8% | −36.3% | 3.0% | 26.1% | −36.3% | −8.6% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.78 | −0.20 | 1.27 | 1.28 | 0.77 | 0.80 | −0.15 | −0.71 | 0.18 | −0.08 | −0.34 | 0.42 |
| EPS (Rs) | −0.42 | −0.11 | 0.69 | 0.69 | 0.42 | 0.43 | −0.09 | −0.39 | 0.10 | −0.05 | −0.19 | 0.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.35 | 44.67 | 40.42 | 36.70 | 32.00 | 60.70 | 81.66 | 72.00 | 56.76 | 42.91 | 46.90 | 46.90 |
| Expenses | 41.98 | 37.34 | 35.30 | 31.12 | 29.15 | 53.46 | 74.07 | 66.33 | 50.26 | 38.20 | 42.96 | 42.95 |
| Operating Profit | 9.15 | 7.10 | 4.91 | 5.37 | 2.73 | 6.99 | 7.18 | 5.32 | 6.20 | 4.52 | 3.73 | 3.71 |
| OPM % | 17.9% | 16.0% | 12.2% | 14.8% | 8.6% | 11.6% | 8.9% | 7.4% | 11.0% | 10.6% | 8.0% | 7.9% |
| Other Income | 0.49 | 0.61 | 0.69 | 0.46 | 1.57 | 0.64 | 2.59 | 1.61 | 1.48 | 1.29 | 0.81 | 0.85 |
| Interest | 2.84 | 2.49 | 2.24 | 2.01 | 2.15 | 2.53 | 2.48 | 2.65 | 2.46 | 2.08 | 1.66 | 1.63 |
| Depreciation | 2.97 | 2.75 | 2.89 | 2.83 | 2.60 | 3.03 | 3.01 | 3.39 | 3.22 | 2.65 | 2.68 | 2.71 |
| Profit before tax | 3.80 | 2.46 | 0.46 | 0.98 | −0.46 | 2.04 | 4.27 | 0.86 | 1.97 | 1.05 | 0.17 | 0.18 |
| Tax % | 32.8% | 33.2% | 15.0% | 14.2% | −31.9% | 25.9% | 24.1% | 34.5% | 20.8% | 33.1% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.56 | 1.66 | 0.41 | 0.87 | −0.32 | 1.53 | 3.26 | 0.57 | 1.58 | 0.72 | 0.19 | 0.18 |
| EPS (Rs) | 1.57 | 1.02 | 0.26 | 0.54 | −0.20 | 0.83 | 1.76 | 0.31 | 0.85 | 0.39 | 0.11 | 0.09 |
| Dividend payout % | 6.4% | 3.9% | 16.2% | 7.5% | −21.0% | 4.9% | 2.3% | 13.2% | 4.7% | 10.4% | 41.3% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.25 | 3.25 | 3.25 | 3.25 | 3.24 | 3.25 | 3.72 | 3.71 | 3.72 | 3.72 | 3.72 | 3.72 |
| Reserves | 34.96 | 37.30 | 38.95 | 39.24 | 40.04 | 39.66 | 44.16 | 47.31 | 47.81 | 49.47 | 49.84 | 49.90 |
| Borrowings | 21.22 | 20.79 | 19.62 | 18.68 | 17.40 | 26.95 | 28.97 | 28.92 | 28.56 | 23.28 | 21.98 | 21.03 |
| Other Liabilities | 19.43 | 24.10 | 22.63 | 22.62 | 14.46 | 14.37 | 18.82 | 23.49 | 13.51 | 11.58 | 15.65 | 14.34 |
| Total Liabilities | 78.86 | 85.44 | 84.45 | 83.79 | 75.14 | 84.23 | 95.67 | 103 | 93.60 | 88.05 | 91.19 | 88.99 |
| Fixed Assets | 28.56 | 26.83 | 26.56 | 24.07 | 22.04 | 31.37 | 30.45 | 36.05 | 33.52 | 29.73 | 28.20 | 26.78 |
| CWIP | 0.36 | 0.45 | 0.67 | 0.95 | 0.25 | 0.41 | 0.98 | 0.17 | 0.00 | 0.00 | 0.00 | 0.23 |
| Investments | 0.47 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.17 | 0.48 | 1.70 | 1.98 | 1.37 |
| Other Assets | 49.47 | 57.87 | 56.93 | 58.48 | 52.56 | 52.16 | 63.95 | 67.04 | 59.60 | 56.62 | 61.01 | 60.61 |
| Inventories | 19.22 | 20.71 | 20.91 | 17.96 | 20.84 | 22.28 | 30.64 | 31.29 | 25.74 | 25.13 | 28.14 | 28.44 |
| Trade receivables | 23.70 | 31.15 | 28.13 | 30.47 | 20.58 | 20.01 | 18.66 | 21.55 | 20.41 | 19.18 | 22.97 | 21.53 |
| Cash & equivalents | 1.17 | 0.59 | 0.29 | 0.48 | 1.09 | 0.30 | 0.49 | 0.10 | 0.15 | 0.22 | 0.20 | 0.28 |
| Total Assets | 78.86 | 85.44 | 84.45 | 83.79 | 75.14 | 84.23 | 95.67 | 103 | 93.60 | 88.05 | 91.19 | 88.99 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 9.89 | 3.77 | 5.93 | 3.33 | 4.34 | 4.67 | 0.34 | 8.93 | 3.67 | 7.24 | 4.30 | 3.26 |
| Cash from investing activity | −4.28 | −0.85 | −2.67 | −0.62 | −0.78 | −12.03 | −2.62 | −6.08 | −0.92 | 0.37 | −1.61 | −0.97 |
| Cash from financing activity | −5.69 | −3.44 | −3.55 | −2.51 | −2.92 | 6.61 | 2.52 | −3.22 | −2.68 | −7.57 | −2.70 | −2.21 |
| Net cash flow | −0.12 | −0.55 | −0.31 | 0.21 | 0.64 | −0.80 | 0.21 | −0.41 | 0.07 | 0.07 | −0.03 | 0.08 |
| Capex | 4.61 | 1.33 | 3.00 | 1.05 | 1.77 | 12.22 | 2.13 | 8.88 | 1.06 | 0.80 | 1.16 | 1.24 |
| Free cash flow | 5.26 | 2.42 | 3.23 | 2.68 | 3.53 | −7.37 | −2.29 | 2.28 | 3.05 | 8.64 | 3.21 | 1.75 |
| CFO / OP % | 93.0% | 57.0% | 103.1% | 79.0% | 92.1% | 143.0% | 10.0% | 128.0% | 78.1% | 127.1% | 82.0% | 87.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 122 | 221 | 230 | 275 | 205 | 228 | 112 | 96 | 103 | 123 | 195 | 168 |
| Inventory days | 289 | 555 | 576 | 466 | 795 | 605 | 461 | 288 | 252 | 316 | 547 | 454 |
| Days payable | 183 | 482 | 470 | 445 | 458 | 328 | 223 | 164 | 76 | 81 | 162 | 127 |
| Cash conversion cycle | 228 | 294 | 335 | 296 | 542 | 505 | 350 | 220 | 279 | 359 | 580 | 494 |
| Working capital days | 54 | 116 | 141 | 170 | 189 | 191 | 145 | 98 | 125 | 164 | 226 | 215 |
| ROCE % | 18.8% | 11.0% | 7.9% | 4.3% | 6.1% | 2.6% | 6.2% | 6.5% | 4.8% | 4.5% | 4.0% | 2.4% |
For the Mar 2026 quarter, Inani Marbles & Industries reported sales of ₹10.50 Cr, down 6.0% year on year and net profit of ₹0.42 Cr. The operating margin was 11.5%.
Inani Marbles & Industries' sales for the year to Mar 2026 were ₹46.90 Cr; over the last twelve months they were ₹46.90 Cr.
Net profit for the year to Mar 2026 was ₹0.19 Cr, and ₹0.18 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.09.
Inani Marbles & Industries reported borrowings of ₹21.03 Cr at Mar 2026, against cash and equivalents of ₹0.28 Cr.
Cash from operations was ₹3.26 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.75 Cr.