Epsom Properties (BSE 531155)₹10.00+4.71%Residential, Commercial Projects
In the Jun 2026 quarter (standalone), Epsom Properties reported sales of ₹0 Cr and net profit of −₹0.13 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.35 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.05 | 0.13 | 0.08 | 0.05 | 0.03 | 0.15 | 0.07 | 0.03 | 0.03 | 0.04 | 0.07 |
| Operating Profit | −0.06 | −0.05 | −0.13 | −0.08 | −0.05 | −0.03 | −0.15 | −0.07 | −0.03 | −0.03 | −0.04 | −0.07 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.06 | −0.05 | −0.13 | −0.08 | −0.05 | −0.03 | −0.15 | −0.07 | −0.03 | −0.03 | −0.17 | −0.11 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.08 | −0.07 | −0.15 | −0.10 | −0.07 | −0.05 | −0.17 | −0.09 | −0.05 | −0.05 | −0.19 | −0.13 |
| EPS (Rs) | −0.08 | −0.07 | −0.18 | −0.11 | −0.07 | −0.04 | −0.20 | −0.10 | −0.04 | −0.04 | −0.23 | −0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.19 | 0.15 | 0.12 | 0.14 | 0.20 | 0.28 | 0.29 | 0.26 | 0.29 | 0.22 | 0.20 | 0.17 |
| Operating Profit | −0.19 | −0.15 | −0.12 | −0.14 | −0.09 | −0.28 | −0.29 | −0.26 | −0.29 | −0.22 | −0.20 | −0.17 |
| OPM % | — | — | — | — | −90.9% | — | — | — | — | — | — | — |
| Other Income | 0.04 | 0.03 | 0.00 | 0.05 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.07 | 0.10 | 0.12 | 0.15 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.16 | −0.13 | −0.11 | −0.10 | −0.09 | −0.20 | −0.32 | −0.31 | −0.37 | −0.33 | −0.33 | −0.34 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.18 | −0.15 | −0.13 | −0.12 | −0.11 | −0.22 | −0.34 | −0.33 | −0.39 | −0.35 | −0.35 | −0.42 |
| EPS (Rs) | −0.22 | −0.18 | −0.15 | −0.14 | −0.12 | −0.27 | −0.43 | −0.42 | −0.50 | −0.45 | −0.45 | −0.46 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.46 | 7.46 | 7.46 |
| Reserves | −6.85 | −7.02 | −7.16 | −7.28 | −7.40 | −7.50 | −7.71 | −8.04 | −8.36 | −8.74 | −9.08 | −9.42 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.27 | 0.62 | 0.95 | 1.36 | 1.71 | 2.07 |
| Other Liabilities | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| Total Liabilities | 0.64 | 0.48 | 0.34 | 0.22 | 0.08 | 0.06 | 0.04 | 0.06 | 0.07 | 0.10 | 0.11 | 0.12 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Assets | 0.62 | 0.46 | 0.32 | 0.20 | 0.06 | 0.04 | 0.02 | 0.04 | 0.05 | 0.08 | 0.09 | 0.10 |
| Cash & equivalents | 0.60 | 0.44 | 0.31 | 0.20 | 0.05 | 0.04 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Total Assets | 0.64 | 0.48 | 0.34 | 0.22 | 0.08 | 0.06 | 0.04 | 0.06 | 0.07 | 0.10 | 0.11 | 0.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.18 | −0.17 | −0.14 | −0.12 | −0.15 | −0.09 | −0.25 | −0.35 | −0.34 | −0.42 | −0.36 | −0.36 |
| Cash from investing activity | 0.17 | 0.16 | 0.15 | 0.12 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.20 | 0.36 | 0.34 | 0.42 | 0.36 | 0.36 |
| Net cash flow | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | −0.01 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.16 | −0.17 | −0.14 | −0.12 | −0.15 | −0.07 | −0.23 | −0.35 | −0.34 | −0.42 | −0.36 | −0.36 |
| CFO / OP % | 71.0% | 80.0% | 81.0% | 85.0% | 93.0% | 80.0% | 83.0% | 113.0% | 122.0% | 137.0% | 152.0% | 167.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Working capital days | — | — | — | — | — | −101 | — | — | — | — | — | — |
| ROCE % | −25.7% | −32.3% | −37.8% | −49.9% | −116.6% | −222.1% | −666.6% | −749.9% | −490.9% | −428.5% | −270.5% | −210.0% |
For the Jun 2026 quarter, Epsom Properties reported sales of ₹0 Cr and net profit of −₹0.13 Cr.
Epsom Properties' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.35 Cr, and −₹0.42 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.46.
Epsom Properties reported borrowings of ₹2.07 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.36 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.36 Cr.