Organic Coatings (BSE 531157)₹23.55+4.67%Specialty Chemicals
In the Mar 2026 quarter (standalone), Organic Coatings reported sales of ₹9.63 Cr, up 51.9% from Mar 2025, and net profit of −₹0.86 Cr. For the year to Mar 2026, sales were ₹28.11 Cr and net profit −₹3.27 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.49 | 5.18 | 6.10 | 9.03 | 13.07 | 6.15 | 3.40 | 6.34 | 7.08 | 5.54 | 5.86 | 9.63 |
| Expenses | 6.08 | 4.84 | 5.78 | 8.26 | 12.24 | 6.31 | 3.78 | 6.71 | 7.52 | 5.74 | 6.44 | 10.08 |
| Operating Profit | 0.40 | 0.33 | 0.31 | 0.76 | 0.78 | −0.15 | −0.39 | −0.36 | −0.45 | −0.21 | −0.58 | −0.47 |
| OPM % | 6.3% | 6.5% | 5.2% | 8.5% | 6.0% | −2.6% | −11.8% | −5.8% | −6.5% | −4.0% | −10.1% | −5.0% |
| Other Income | 0.00 | 0.02 | 0.05 | 0.02 | 0.03 | 0.02 | 0.03 | 0.00 | 0.03 | 0.04 | 0.04 | 0.04 |
| Interest | 0.42 | 0.35 | 0.37 | 0.35 | 0.34 | 0.34 | 0.31 | 0.21 | 0.21 | 0.19 | 0.18 | 0.17 |
| Depreciation | 0.24 | 0.22 | 0.22 | 0.21 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.23 |
| Profit before tax | −0.24 | −0.21 | −0.22 | 0.21 | 0.24 | −0.69 | −0.88 | −0.79 | −0.84 | −0.61 | −0.95 | −0.86 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.26 | −0.23 | −0.24 | 0.23 | 0.27 | −0.71 | −0.90 | −0.79 | −0.86 | −0.61 | −0.97 | −0.86 |
| EPS (Rs) | −0.34 | −0.30 | −0.31 | 0.30 | 0.35 | −0.92 | −0.90 | −0.79 | −0.86 | −0.61 | −0.97 | −0.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.70 | 29.96 | 37.07 | 35.58 | 27.56 | 14.06 | 22.08 | 22.91 | 26.81 | 28.95 | 28.11 | 28.11 |
| Expenses | 39.26 | 27.61 | 35.11 | 34.34 | 25.94 | 13.53 | 21.58 | 21.52 | 24.95 | 29.05 | 29.78 | 29.78 |
| Operating Profit | 1.33 | 2.28 | 1.89 | 1.18 | 1.54 | 0.48 | 0.45 | 1.35 | 1.83 | −0.12 | −1.74 | −1.71 |
| OPM % | 3.3% | 7.6% | 5.1% | 3.3% | 5.6% | 3.5% | 2.1% | 5.9% | 6.8% | −0.5% | −6.2% | −6.1% |
| Other Income | 0.28 | 0.33 | 0.56 | 0.25 | 0.41 | 0.06 | 0.12 | 0.17 | 0.08 | 0.06 | 0.12 | 0.15 |
| Interest | 1.43 | 1.18 | 1.07 | 1.13 | 1.19 | 1.40 | 1.48 | 1.50 | 1.46 | 1.17 | 0.72 | 0.75 |
| Depreciation | 1.39 | 1.30 | 1.34 | 1.33 | 1.28 | 1.29 | 1.06 | 0.97 | 0.92 | 0.85 | 0.90 | 0.87 |
| Profit before tax | −1.20 | 0.12 | 0.03 | −1.02 | −0.51 | −2.14 | −1.96 | −0.94 | −0.46 | −2.11 | −3.27 | −3.26 |
| Tax % | 0.0% | 0.0% | 24.9% | 0.0% | 0.0% | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −1.22 | 0.14 | 0.04 | −1.04 | −0.52 | −2.16 | −2.01 | −0.96 | −0.48 | −2.11 | −3.27 | −3.30 |
| EPS (Rs) | −1.59 | 0.18 | 0.05 | −1.35 | −0.67 | −2.81 | −2.62 | −1.25 | −0.62 | −2.12 | −3.28 | −3.30 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.68 | 7.66 | 7.67 | 7.68 | 7.66 | 7.65 | 7.67 | 7.66 | 7.68 | 7.66 | 9.97 | 9.98 |
| Reserves | −0.20 | −1.41 | 0.57 | 0.61 | −0.42 | −0.93 | −3.07 | −5.05 | −6.00 | −6.47 | −6.68 | −9.94 |
| Borrowings | 10.79 | 9.20 | 8.49 | 7.48 | 8.31 | 9.31 | 12.51 | 12.19 | 11.97 | 10.84 | 7.73 | 10.17 |
| Other Liabilities | 17.99 | 13.00 | 11.83 | 13.37 | 15.55 | 5.76 | 5.18 | 7.51 | 6.04 | 7.03 | 6.72 | 14.02 |
| Total Liabilities | 36.26 | 28.45 | 28.56 | 29.14 | 31.10 | 21.79 | 22.29 | 22.31 | 19.69 | 19.06 | 17.74 | 24.23 |
| Fixed Assets | 15.03 | 13.76 | 16.34 | 15.21 | 14.02 | 12.74 | 11.44 | 10.40 | 9.47 | 8.68 | 8.66 | 9.03 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 21.23 | 14.69 | 12.22 | 13.93 | 17.08 | 9.05 | 10.85 | 11.91 | 10.22 | 10.38 | 9.08 | 15.20 |
| Inventories | 5.93 | 4.57 | 3.54 | 4.25 | 4.91 | 3.40 | 3.36 | 3.37 | 3.02 | 3.12 | 3.37 | 5.33 |
| Trade receivables | 11.80 | 6.86 | 5.40 | 6.77 | 8.45 | 4.13 | 5.48 | 6.98 | 6.21 | 6.39 | 4.86 | 8.08 |
| Cash & equivalents | 0.89 | 0.90 | 0.60 | 0.71 | 0.83 | 0.00 | 0.58 | 0.18 | 0.00 | 0.00 | 0.05 | 0.96 |
| Total Assets | 36.26 | 28.45 | 28.56 | 29.14 | 31.10 | 21.79 | 22.29 | 22.31 | 19.69 | 19.06 | 17.74 | 24.23 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 7.39 | 3.49 | 3.65 | 2.26 | 0.44 | −0.74 | −1.26 | 1.38 | 1.54 | 2.69 | 0.88 | 0.43 |
| Cash from investing activity | −0.27 | −0.13 | −1.95 | −0.10 | −0.03 | 0.05 | 0.00 | 0.02 | −0.03 | −0.13 | −0.80 | −1.26 |
| Cash from financing activity | −6.60 | −3.36 | −1.86 | −2.06 | −0.31 | −0.13 | 1.85 | −1.78 | −1.71 | −2.57 | −0.02 | 1.71 |
| Net cash flow | 0.52 | 0.02 | −0.16 | 0.12 | 0.13 | −0.85 | 0.59 | −0.40 | −0.19 | −0.02 | 0.06 | 0.92 |
| Capex | 0.31 | 0.23 | 3.82 | 0.33 | 0.15 | 0.00 | 0.01 | 0.03 | 0.03 | 0.13 | 0.84 | 1.27 |
| Free cash flow | 7.10 | 3.35 | 1.63 | 2.10 | 0.32 | −0.76 | −1.28 | 1.36 | 1.52 | 2.57 | 0.05 | −0.85 |
| CFO / OP % | 926.0% | 261.0% | 160.0% | 119.0% | 38.0% | −48.0% | −259.0% | 302.0% | 114.0% | 147.0% | −685.0% | −25.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 94 | 61 | 66 | 67 | 86 | 55 | 142 | 115 | 99 | 87 | 61 | 105 |
| Inventory days | 64 | 57 | 67 | 60 | 72 | 68 | 141 | 81 | 73 | 71 | 63 | 96 |
| Days payable | 138 | 99 | 117 | 119 | 155 | 103 | 194 | 162 | 123 | 140 | 109 | 215 |
| Cash conversion cycle | 20 | 18 | 14 | 7 | 3 | 19 | 88 | 33 | 48 | 17 | 14 | −15 |
| Working capital days | −27 | −52 | −58 | −26 | −16 | −27 | 0 | −21 | −19 | −26 | −13 | −77 |
| ROCE % | 3.7% | 1.5% | 7.9% | 6.7% | 0.5% | 4.2% | −4.6% | −3.2% | 3.8% | 7.6% | −8.2% | −24.1% |
For the Mar 2026 quarter, Organic Coatings reported sales of ₹9.63 Cr, up 51.9% year on year and net profit of −₹0.86 Cr. The operating margin was −5.0%.
Organic Coatings' sales for the year to Mar 2026 were ₹28.11 Cr; over the last twelve months they were ₹28.11 Cr.
Net profit for the year to Mar 2026 was −₹3.27 Cr, and −₹3.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.30.
Organic Coatings reported borrowings of ₹10.17 Cr at Mar 2026, against cash and equivalents of ₹0.96 Cr.
Cash from operations was ₹0.43 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.85 Cr.