Catvision (BSE 531158)₹19.70+3.68%Trading & Distributors
In the Jun 2026 quarter (consolidated), Catvision reported sales of ₹5.22 Cr, down 10.2% from Jun 2025, and net profit of ₹0.50 Cr, up 2,400.0% year on year. For the year to Mar 2026, sales were ₹22.19 Cr and net profit ₹0.14 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.78 | 5.21 | 4.96 | 4.79 | 5.64 | 4.89 | 4.78 | 5.81 | 5.33 | 5.66 | 5.37 | 5.22 |
| Expenses | 4.78 | 5.43 | 5.16 | 4.60 | 5.54 | 4.82 | 5.23 | 5.83 | 5.27 | 5.53 | 5.45 | 5.10 |
| Operating Profit | 0.00 | −0.21 | −0.21 | 0.20 | 0.11 | 0.08 | −0.44 | −0.02 | 0.07 | 0.14 | −0.07 | 0.13 |
| OPM % | 0.0% | −3.8% | −4.0% | 4.0% | 1.8% | 1.4% | −9.0% | −0.2% | 1.1% | 2.3% | −1.1% | 2.3% |
| Other Income | 0.09 | 0.11 | 6.73 | 0.07 | 0.13 | 0.10 | 0.33 | 0.17 | 0.14 | 0.04 | 0.40 | 0.53 |
| Interest | 0.03 | 0.00 | −0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | −0.03 | 0.02 | 0.02 | 0.00 |
| Depreciation | 0.17 | 0.17 | 0.15 | 0.11 | 0.16 | 0.12 | 0.21 | 0.11 | 0.16 | 0.14 | 0.13 | 0.12 |
| Profit before tax | −0.13 | −0.29 | 6.42 | 0.13 | 0.05 | 0.03 | −0.35 | 0.04 | 0.05 | 0.00 | 0.19 | 0.52 |
| Tax % | 0.0% | 0.0% | 0.6% | 0.0% | 0.0% | −500.0% | 76.5% | 0.0% | 0.0% | — | 55.6% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 5.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.11 | −0.26 | 6.35 | 0.11 | 0.03 | 0.11 | −0.59 | 0.02 | 0.03 | 0.00 | 0.07 | 0.50 |
| EPS (Rs) | −0.21 | −0.49 | 11.67 | 0.21 | 0.06 | 0.21 | −1.09 | 0.05 | 0.06 | 0.00 | 0.14 | 0.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.19 | 56.68 | 77.39 | 43.81 | 29.48 | 21.67 | 21.61 | 21.50 | 20.04 | 19.92 | 22.19 | 21.58 |
| Expenses | 45.49 | 53.37 | 72.10 | 42.72 | 28.91 | 20.40 | 20.86 | 21.18 | 20.36 | 19.96 | 22.06 | 21.35 |
| Operating Profit | 4.77 | 3.43 | 5.44 | 1.11 | 0.60 | 1.30 | 0.83 | 0.37 | −0.29 | 0.03 | 0.18 | 0.27 |
| OPM % | 9.5% | 6.0% | 7.0% | 2.5% | 2.0% | 6.0% | 3.8% | 1.7% | −1.4% | 0.1% | 0.8% | 1.3% |
| Other Income | −0.16 | 0.47 | 0.38 | 0.06 | 0.46 | 0.33 | 0.77 | 0.06 | 7.00 | 0.51 | 0.67 | 1.11 |
| Interest | 0.88 | 1.10 | 0.90 | 1.10 | 0.82 | 0.60 | 0.56 | 0.45 | −0.03 | 0.05 | 0.00 | 0.01 |
| Depreciation | 0.91 | 0.89 | 0.56 | 0.67 | 0.77 | 0.82 | 0.83 | 0.83 | 0.68 | 0.63 | 0.57 | 0.55 |
| Profit before tax | 2.83 | 1.90 | 4.35 | −0.63 | −0.56 | 0.20 | 0.20 | −0.88 | 6.05 | −0.17 | 0.26 | 0.76 |
| Tax % | 37.6% | 40.2% | 34.8% | 6.5% | −14.6% | −89.5% | 31.6% | 0.0% | 0.7% | 100.0% | 40.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.98 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.76 | 1.13 | 2.81 | −0.66 | −0.47 | 0.35 | 0.12 | −0.86 | 5.98 | −0.31 | 0.14 | 0.60 |
| EPS (Rs) | 3.24 | 2.08 | 5.15 | −1.22 | −0.87 | 0.65 | 0.23 | −1.59 | 10.97 | −0.58 | 0.27 | 1.13 |
| Dividend payout % | 0.0% | 47.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 726.8% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.44 | 5.43 | 5.44 | 5.44 | 5.44 | 5.44 | 5.43 | 5.44 | 5.44 | 5.44 | 5.44 | 5.44 |
| Reserves | 7.36 | 9.33 | 10.41 | 13.30 | 12.86 | 12.36 | 12.73 | 12.86 | 12.20 | 18.00 | 17.59 | 16.61 |
| Borrowings | 3.99 | 10.60 | 9.73 | 7.55 | 8.03 | 6.93 | 6.26 | 4.46 | 0.22 | 0.00 | 0.35 | 0.27 |
| Other Liabilities | 7.58 | 10.75 | 13.54 | 14.48 | 12.02 | 7.09 | 5.31 | 6.48 | 4.26 | 5.82 | 9.35 | 6.98 |
| Total Liabilities | 24.37 | 36.11 | 39.12 | 40.77 | 38.35 | 31.82 | 29.73 | 29.24 | 22.12 | 29.26 | 32.73 | 29.30 |
| Fixed Assets | 5.09 | 4.55 | 4.19 | 4.53 | 5.56 | 5.65 | 5.12 | 4.60 | 3.98 | 3.53 | 5.22 | 4.82 |
| CWIP | 1.25 | 2.39 | 3.21 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 4.42 | 4.60 | 4.64 | 4.52 | 4.52 | 1.65 | 6.02 | 9.78 | 11.01 |
| Other Assets | 18.03 | 29.17 | 31.72 | 31.11 | 28.19 | 21.53 | 20.09 | 20.12 | 16.49 | 19.71 | 17.73 | 13.47 |
| Inventories | 6.93 | 11.81 | 13.46 | 10.76 | 13.05 | 9.89 | 10.23 | 8.42 | 7.95 | 6.65 | 5.21 | 3.86 |
| Trade receivables | 6.96 | 7.32 | 9.19 | 10.63 | 10.97 | 7.89 | 5.95 | 5.50 | 4.18 | 3.16 | 2.56 | 2.37 |
| Cash & equivalents | 0.64 | 1.80 | 4.33 | 4.60 | 0.60 | 0.48 | 0.48 | 0.24 | 0.28 | 5.92 | 3.53 | 2.18 |
| Total Assets | 24.37 | 36.11 | 39.12 | 40.77 | 38.35 | 31.82 | 29.73 | 29.24 | 22.12 | 29.26 | 32.73 | 29.30 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.19 | −3.10 | 5.62 | 6.47 | −2.34 | 2.23 | 1.53 | 2.10 | 2.46 | 3.81 | 3.12 | 0.69 |
| Cash from investing activity | −2.66 | −1.52 | −1.94 | −2.50 | −1.09 | −0.43 | −0.28 | 0.02 | 2.30 | 2.02 | −5.80 | −0.88 |
| Cash from financing activity | 0.55 | 5.77 | −1.17 | −3.66 | −0.59 | −1.94 | −1.26 | −2.35 | −4.71 | −0.20 | 0.31 | −1.16 |
| Net cash flow | −0.91 | 1.15 | 2.51 | 0.30 | −3.97 | −0.12 | 0.00 | −0.23 | 0.03 | 5.60 | −2.37 | −1.33 |
| Capex | 2.32 | 1.65 | 1.51 | 2.47 | 0.97 | 0.45 | 0.32 | 0.32 | 0.00 | 0.00 | 2.41 | 0.19 |
| Free cash flow | −0.90 | −4.72 | 4.10 | 3.98 | −3.28 | 1.77 | 1.20 | 1.77 | 4.67 | 5.65 | 0.70 | 0.49 |
| CFO / OP % | 75.9% | −57.1% | 205.9% | 137.9% | −136.1% | 391.9% | 121.9% | 262.9% | 713.9% | −1,446.1% | 17,749.9% | 405.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 77 | 53 | 59 | 50 | 91 | 97 | 100 | 93 | 71 | 57 | 47 | 39 |
| Inventory days | 130 | 131 | 124 | 71 | 156 | 197 | 309 | 278 | 292 | 314 | 335 | 91 |
| Days payable | 64 | 41 | 73 | 54 | 76 | 55 | 66 | 74 | 63 | 39 | 177 | 56 |
| Cash conversion cycle | 144 | 143 | 111 | 67 | 171 | 240 | 343 | 297 | 300 | 332 | 205 | 73 |
| Working capital days | 55 | 40 | 22 | 22 | 65 | 80 | 140 | 161 | 179 | 124 | 79 | 66 |
| ROCE % | 6.3% | 18.8% | 11.6% | 20.1% | 2.0% | 1.1% | 3.2% | 3.1% | 0.2% | −2.5% | −1.4% | 1.1% |
For the Jun 2026 quarter, Catvision reported sales of ₹5.22 Cr, down 10.2% year on year and net profit of ₹0.50 Cr, up 2,400.0% year on year. The operating margin was 2.3%.
Catvision's sales for the year to Mar 2026 were ₹22.19 Cr; over the last twelve months they were ₹21.58 Cr.
Net profit for the year to Mar 2026 was ₹0.14 Cr, and ₹0.60 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.13.
Catvision reported borrowings of ₹0.27 Cr at Mar 2026, against cash and equivalents of ₹2.18 Cr.
Cash from operations was ₹0.69 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.49 Cr.