Hemang Resources (BSE 531178)₹8.99+7.79%Trading & Distributors
In the Mar 2026 quarter (standalone), Hemang Resources reported sales of ₹6.83 Cr, down 9.1% from Mar 2025, and net profit of −₹0.57 Cr, down 173.1% year on year. For the year to Mar 2026, sales were ₹8.07 Cr and net profit −₹0.44 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.39 | 5.36 | 0.37 | 6.89 | 0.30 | 0.95 | 0.00 | 7.51 | 1.23 | 0.00 | 0.00 | 6.83 |
| Expenses | 36.22 | 7.91 | 1.44 | 6.96 | 0.50 | 1.28 | 0.20 | 6.90 | 1.48 | 0.25 | 0.20 | 7.49 |
| Operating Profit | −11.77 | −2.56 | −1.06 | −0.07 | −0.21 | −0.34 | −0.20 | 0.63 | −0.24 | −0.25 | −0.20 | −0.67 |
| OPM % | −48.0% | −47.5% | −276.3% | −0.9% | −64.5% | −34.4% | — | 8.2% | −18.5% | — | — | −9.6% |
| Other Income | 0.09 | 1.82 | 0.00 | 10.23 | 0.00 | 0.00 | 0.47 | 0.46 | 0.76 | 0.01 | 0.00 | 0.00 |
| Interest | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −11.71 | −0.74 | −1.06 | 10.24 | −0.21 | −0.33 | 0.30 | 1.10 | 0.55 | −0.23 | −0.19 | −0.68 |
| Tax % | 0.0% | 0.0% | 0.0% | −21.4% | 0.0% | 0.0% | 0.0% | 29.3% | 0.0% | 0.0% | 0.0% | −17.9% |
| Net Profit | −11.69 | −0.74 | −1.06 | 12.38 | −0.21 | −0.33 | 0.30 | 0.78 | 0.55 | −0.23 | −0.19 | −0.57 |
| EPS (Rs) | −8.85 | −0.56 | −0.81 | 9.39 | −0.16 | −0.25 | 0.23 | 0.59 | 0.42 | −0.18 | −0.15 | −0.43 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 434 | 249 | 126 | 36.95 | 1.34 | 0.09 | 65.71 | 204 | 37.03 | 8.78 | 8.07 | 8.06 |
| Expenses | 427 | 246 | 142 | 51.49 | 21.03 | 19.63 | 50.22 | 195 | 52.52 | 8.88 | 9.41 | 9.42 |
| Operating Profit | 9.03 | 4.06 | −15.94 | −14.48 | −19.74 | −19.58 | 15.66 | 10.00 | −15.46 | −0.10 | −1.35 | −1.36 |
| OPM % | 2.1% | 1.6% | −12.6% | −39.0% | −1,458.5% | −19,540.0% | 23.8% | 4.9% | −41.5% | −1.0% | −16.5% | −16.9% |
| Other Income | 3.56 | 4.76 | 8.17 | 0.46 | 13.69 | 13.47 | 12.82 | 1.12 | 12.15 | 0.95 | 0.79 | 0.77 |
| Interest | 10.79 | 10.29 | 9.48 | 2.37 | 0.25 | 0.48 | 0.28 | 0.14 | 0.02 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Profit before tax | 1.80 | −1.48 | −17.25 | −16.43 | −6.27 | −6.56 | 28.32 | 11.01 | −3.27 | 0.87 | −0.55 | −0.55 |
| Tax % | 27.9% | −32.7% | −31.1% | −26.0% | −23.0% | −23.0% | 30.7% | 32.7% | −66.6% | 37.2% | −22.3% | — |
| Net Profit | 1.30 | −1.00 | −11.87 | −12.15 | −4.82 | −5.05 | 19.55 | 7.40 | −1.10 | 0.55 | −0.44 | −0.44 |
| EPS (Rs) | 0.99 | −0.76 | −9.01 | −9.20 | −3.65 | −3.83 | 14.83 | 5.61 | −0.84 | 0.42 | −0.34 | −0.34 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.18 | 13.17 | 13.17 | 13.17 | 13.18 | 13.17 | 13.17 | 13.17 | 13.17 | 13.17 | 13.18 | 13.16 |
| Reserves | 19.92 | 21.21 | 20.24 | 8.39 | −3.75 | −8.54 | −13.60 | 5.92 | 13.30 | 12.23 | 12.75 | 10.59 |
| Borrowings | 35.32 | 18.33 | 35.93 | 32.40 | 40.84 | 32.47 | 21.51 | 3.38 | 3.38 | 1.85 | 1.70 | 1.71 |
| Other Liabilities | 163 | 165 | 85.33 | 75.75 | 50.82 | 37.47 | 42.78 | 49.89 | 40.75 | 27.90 | 27.91 | 21.65 |
| Total Liabilities | 232 | 218 | 155 | 130 | 101 | 74.57 | 63.86 | 72.36 | 70.60 | 55.15 | 55.54 | 47.11 |
| Fixed Assets | 0.05 | 0.07 | 0.19 | 0.17 | 0.18 | 0.16 | 0.13 | 0.12 | 0.13 | 0.10 | 0.10 | 0.09 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.85 | 0.08 | 0.11 | 0.16 | 0.16 | 0.23 | 0.26 | 0.29 | 0.34 | 0.39 | 0.17 | 0.00 |
| Other Assets | 231 | 218 | 154 | 129 | 101 | 74.18 | 63.47 | 71.95 | 70.13 | 54.66 | 55.27 | 47.02 |
| Inventories | 30.31 | 24.35 | 22.53 | 26.56 | 15.30 | 14.71 | 12.87 | 17.75 | 17.57 | 21.67 | 17.47 | 9.93 |
| Trade receivables | 169 | 156 | 90.54 | 64.33 | 49.92 | 29.16 | 23.24 | 37.28 | 39.79 | 18.75 | 25.68 | 25.61 |
| Cash & equivalents | 17.13 | 14.13 | 20.32 | 14.62 | 4.38 | 4.30 | 3.82 | 1.18 | 0.91 | 0.10 | 0.57 | 0.93 |
| Total Assets | 232 | 218 | 155 | 130 | 101 | 74.57 | 63.86 | 72.36 | 70.60 | 55.15 | 55.54 | 47.11 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 26.23 | 19.12 | −12.44 | 8.41 | −16.16 | 9.33 | 11.24 | 15.86 | −0.17 | 0.83 | 0.62 | 8.13 |
| Cash from investing activity | −4.55 | 3.37 | −4.61 | 3.52 | 10.09 | −0.50 | 0.18 | 1.96 | −0.10 | 0.64 | −0.02 | −0.63 |
| Cash from financing activity | −41.91 | −26.53 | 16.68 | −12.04 | 6.46 | −8.54 | −11.26 | −21.81 | 0.00 | −1.54 | −0.16 | −8.01 |
| Net cash flow | −20.19 | −3.95 | −0.41 | −0.09 | 0.31 | 0.35 | 0.21 | −3.95 | −0.28 | −0.07 | 0.49 | −0.46 |
| Capex | 0.03 | 0.02 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
| Free cash flow | 26.30 | 19.20 | −12.58 | 8.46 | −16.23 | 9.38 | 11.29 | 15.93 | −0.19 | 0.85 | 0.64 | 7.36 |
| CFO / OP % | 188.0% | 213.0% | −308.0% | −53.0% | 112.1% | −48.0% | −58.0% | 102.0% | −2.0% | −6.0% | −733.0% | −609.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 99 | 132 | 133 | 188 | 493 | 7,880 | 84,754 | 207 | 72 | 185 | 1,066 | 1,157 |
| Inventory days | 19 | 22 | 36 | 77 | 152 | 4,673 | 2,556 | 146 | 34 | 167 | 1,167 | 430 |
| Days payable | 92 | 139 | 111 | 176 | 385 | 8,423 | 5,143 | 273 | 48 | 149 | 1,310 | 847 |
| Cash conversion cycle | 23 | 11 | 53 | 85 | 256 | 4,126 | 82,163 | 77 | 54 | 199 | 920 | 736 |
| Working capital days | 13 | 23 | 13 | −5 | −159 | −3,569 | −41,391 | 117 | 50 | 240 | 1,129 | 760 |
| ROCE % | 19.4% | 20.7% | 14.4% | −12.5% | −26.8% | −13.7% | −20.8% | 130.3% | 42.4% | −11.4% | 3.1% | −2.0% |
For the Mar 2026 quarter, Hemang Resources reported sales of ₹6.83 Cr, down 9.1% year on year and net profit of −₹0.57 Cr, down 173.1% year on year. The operating margin was −9.6%.
Hemang Resources' sales for the year to Mar 2026 were ₹8.07 Cr; over the last twelve months they were ₹8.06 Cr.
Net profit for the year to Mar 2026 was −₹0.44 Cr, and −₹0.44 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.34.
Hemang Resources reported borrowings of ₹1.71 Cr at Mar 2026, against cash and equivalents of ₹0.93 Cr.
Cash from operations was ₹8.13 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹7.36 Cr.