Mayur Floorings (BSE 531221)₹15.44+0.06%Other Construction Materials
In the Jun 2026 quarter (standalone), Mayur Floorings reported sales of ₹2.55 Cr, up 30.8% from Jun 2025, and net profit of ₹0.07 Cr, up 75.0% year on year. For the year to Mar 2026, sales were ₹8.86 Cr and net profit ₹0.16 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.99 | 0.94 | 1.35 | 1.08 | 1.80 | 2.00 | 1.45 | 1.95 | 1.93 | 2.46 | 2.54 | 2.55 |
| Expenses | 0.91 | 0.84 | 1.21 | 0.96 | 1.66 | 1.85 | 1.32 | 1.78 | 1.77 | 2.26 | 2.27 | 2.34 |
| Operating Profit | 0.09 | 0.11 | 0.13 | 0.11 | 0.13 | 0.14 | 0.12 | 0.16 | 0.15 | 0.21 | 0.26 | 0.20 |
| OPM % | 8.2% | 10.8% | 9.0% | 9.4% | 6.7% | 6.5% | 7.7% | 7.7% | 7.3% | 8.2% | 9.9% | 7.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.08 | 0.05 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit before tax | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | −1.35 | 0.03 | 0.00 | 0.06 | 0.08 | 0.05 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% | 16.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 | −1.39 | 0.04 | 0.02 | 0.07 | 0.10 | 0.07 |
| EPS (Rs) | 0.03 | 0.03 | 0.03 | 0.01 | 0.05 | 0.07 | −2.71 | 0.05 | 0.01 | 0.11 | 0.17 | 0.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.91 | 1.19 | 1.91 | 3.09 | 4.90 | 4.68 | 4.64 | 3.06 | 4.25 | 6.31 | 8.86 | 9.48 |
| Expenses | 1.76 | 0.97 | 1.62 | 2.77 | 4.92 | 4.66 | 4.45 | 2.84 | 3.88 | 5.81 | 8.10 | 8.64 |
| Operating Profit | 0.16 | 0.21 | 0.28 | 0.31 | −0.05 | 0.03 | 0.18 | 0.23 | 0.36 | 0.49 | 0.74 | 0.82 |
| OPM % | 7.9% | 17.0% | 14.2% | 9.8% | −0.8% | 0.4% | 3.7% | 7.2% | 8.3% | 7.7% | 8.3% | 8.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.04 | 0.09 | 0.12 | 0.12 | 0.14 | 0.12 | 0.08 | 0.06 | 0.14 | 0.18 | 0.25 | 0.23 |
| Depreciation | 0.07 | 0.08 | 0.09 | 0.12 | 0.11 | 0.09 | 0.09 | 0.10 | 0.13 | 0.18 | 0.28 | 0.32 |
| Profit before tax | 0.03 | 0.02 | 0.05 | 0.05 | −0.28 | −0.18 | 0.00 | 0.05 | 0.07 | 0.11 | 0.19 | 0.19 |
| Tax % | 24.9% | 33.3% | 16.6% | 16.6% | 3.4% | 0.0% | — | 66.6% | 49.9% | 25.0% | 29.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.04 | 0.03 | 0.06 | 0.06 | −0.31 | −0.20 | 0.00 | 0.03 | 0.05 | 0.10 | 0.16 | 0.26 |
| EPS (Rs) | 0.05 | 0.03 | 0.09 | 0.09 | −0.58 | −0.36 | 0.00 | 0.03 | 0.07 | 0.17 | 0.29 | 0.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.08 | 5.08 | 5.06 | 5.07 | 5.06 | 5.06 | 5.09 | 5.07 | 5.08 | 5.07 | 5.08 | 5.09 |
| Reserves | 0.24 | 0.24 | −0.51 | −0.45 | −0.36 | −0.30 | −0.48 | −0.48 | −0.47 | −0.33 | −1.62 | −1.00 |
| Borrowings | 0.39 | 0.38 | 1.10 | 1.07 | 0.87 | 1.03 | 1.32 | 1.14 | 1.26 | 1.87 | 2.84 | 3.63 |
| Other Liabilities | 0.24 | 0.38 | 0.01 | 0.22 | 0.26 | 0.31 | 0.35 | 0.73 | 0.49 | 0.60 | 0.66 | 1.36 |
| Total Liabilities | 5.95 | 6.08 | 5.66 | 5.91 | 5.83 | 6.10 | 6.28 | 6.46 | 6.36 | 7.21 | 6.96 | 9.08 |
| Fixed Assets | 1.78 | 1.79 | 2.25 | 2.49 | 2.46 | 2.85 | 2.79 | 2.91 | 2.93 | 4.21 | 5.25 | 5.42 |
| CWIP | 1.38 | 1.38 | 1.38 | 1.40 | 1.38 | 1.38 | 1.40 | 1.38 | 1.40 | 1.38 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.79 | 2.91 | 2.03 | 2.02 | 1.99 | 1.87 | 2.09 | 2.17 | 2.03 | 1.62 | 1.71 | 3.66 |
| Inventories | 0.69 | 0.50 | 0.39 | 0.37 | 0.50 | 0.68 | 0.88 | 0.76 | 0.86 | 0.78 | 0.50 | 0.42 |
| Trade receivables | 0.95 | 1.34 | 1.50 | 1.35 | 1.32 | 1.01 | 0.99 | 1.05 | 0.64 | 0.59 | 0.91 | 2.41 |
| Cash & equivalents | 0.03 | 0.06 | 0.03 | 0.06 | 0.08 | 0.04 | 0.03 | 0.05 | 0.22 | 0.03 | 0.00 | 0.03 |
| Total Assets | 5.95 | 6.08 | 5.66 | 5.91 | 5.83 | 6.10 | 6.28 | 6.46 | 6.36 | 7.21 | 6.96 | 9.08 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.23 | 0.24 | −0.22 | 0.25 | 0.59 | −0.13 | 0.44 | 0.37 | 1.28 | 1.39 | −0.11 |
| Cash from investing activity | −0.03 | −0.07 | −0.52 | −0.07 | −0.77 | 0.11 | −0.19 | −0.11 | −1.40 | −1.20 | −0.41 |
| Cash from financing activity | 0.22 | −0.11 | 0.71 | −0.13 | 0.15 | 0.00 | −0.20 | −0.06 | −0.05 | −0.17 | 0.53 |
| Net cash flow | −0.02 | 0.04 | −0.04 | 0.04 | −0.03 | 0.00 | 0.01 | 0.16 | −0.18 | 0.00 | 0.02 |
| Capex | 0.05 | 0.09 | 0.54 | 0.09 | 0.79 | 0.02 | 0.21 | 0.13 | 1.42 | 1.22 | 0.43 |
| Free cash flow | −0.27 | 0.16 | −0.75 | 0.17 | −0.21 | −0.14 | 0.24 | 0.25 | −0.13 | 0.18 | −0.53 |
| CFO / OP % | −200.1% | 153.0% | −105.1% | 79.9% | −1,450.1% | −600.1% | 258.9% | 182.0% | 374.0% | 291.9% | −12.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 189 | 260 | 468 | 262 | 159 | 77 | 79 | 85 | 79 | 53 | 54 | 101 |
| Inventory days | 209 | 172 | 495 | 227 | 91 | 69 | 86 | 75 | 161 | 90 | 37 | 20 |
| Days payable | 4 | 85 | 0 | 77 | 27 | 28 | 32 | 48 | 35 | 49 | 36 | 43 |
| Cash conversion cycle | 394 | 347 | 962 | 412 | 223 | 118 | 132 | 112 | 204 | 94 | 55 | 77 |
| Working capital days | 362 | 328 | 700 | 147 | 115 | 76 | 72 | 44 | 44 | 40 | 35 | 96 |
| ROCE % | 0.7% | 1.6% | 2.3% | 3.4% | 3.4% | −2.5% | −1.0% | 1.6% | 2.3% | 3.7% | 4.8% | 6.6% |
For the Jun 2026 quarter, Mayur Floorings reported sales of ₹2.55 Cr, up 30.8% year on year and net profit of ₹0.07 Cr, up 75.0% year on year. The operating margin was 7.5%.
Mayur Floorings' sales for the year to Mar 2026 were ₹8.86 Cr; over the last twelve months they were ₹9.48 Cr.
Net profit for the year to Mar 2026 was ₹0.16 Cr, and ₹0.26 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.40.
Mayur Floorings reported borrowings of ₹3.63 Cr at Mar 2026, against cash and equivalents of ₹0.03 Cr.
Cash from operations was −₹0.11 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.53 Cr.