Refex Renewables & Infrastructure (BSE 531260)₹368.75+1.00%Civil Construction
In the Jun 2026 quarter (consolidated), Refex Renewables & Infrastructure reported sales of ₹22.12 Cr, up 32.6% from Jun 2025, and net profit of −₹3.15 Cr. For the year to Mar 2026, sales were ₹65.76 Cr and net profit −₹43.05 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.47 | 20.46 | 17.73 | 17.93 | 13.96 | 15.84 | 19.99 | 16.68 | 14.23 | 16.03 | 19.28 | 22.12 |
| Expenses | 10.62 | 12.48 | 11.12 | 9.20 | 9.06 | 8.34 | 9.77 | 8.06 | 11.08 | 9.93 | 10.74 | 10.44 |
| Operating Profit | 9.96 | 8.10 | 6.71 | 8.83 | 4.96 | 7.58 | 10.33 | 8.70 | 3.22 | 6.19 | 8.64 | 11.79 |
| OPM % | 48.3% | 39.4% | 37.6% | 49.0% | 35.3% | 47.6% | 51.3% | 51.9% | 22.5% | 38.4% | 44.5% | 53.0% |
| Other Income | 0.81 | 2.42 | 2.54 | 0.35 | 0.39 | 1.28 | 4.92 | 1.90 | 0.87 | 2.42 | 1.00 | 3.50 |
| Interest | 10.76 | 10.65 | 9.49 | 10.29 | 10.38 | 10.84 | 11.63 | 11.37 | 11.55 | 12.82 | 12.31 | 11.58 |
| Depreciation | 4.57 | 4.69 | 4.64 | 4.44 | 4.53 | 4.52 | 4.60 | 4.66 | 4.95 | 4.99 | 5.00 | 4.96 |
| Profit before tax | −4.60 | −4.86 | −4.92 | −5.59 | −9.61 | −6.54 | −1.02 | −5.45 | −12.46 | −9.26 | −7.73 | −1.29 |
| Tax % | 128.8% | 118.4% | 121.2% | 52.6% | 32.4% | 56.0% | 397.0% | 38.3% | 15.4% | 19.6% | 31.0% | 145.3% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −10.50 | −10.58 | −10.85 | −8.52 | −12.71 | −10.18 | −5.03 | −7.52 | −14.33 | −11.05 | −10.10 | −3.15 |
| EPS (Rs) | −15.63 | −19.03 | −17.98 | −19.16 | −28.35 | −22.40 | −10.51 | −16.86 | −32.71 | −23.61 | −22.18 | −6.90 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 70.69 | 62.79 | 71.71 | 52.78 | 75.74 | 74.67 | 66.75 | 65.76 | 71.66 |
| Expenses | 0.00 | 62.02 | 74.12 | 97.06 | 60.04 | 67.07 | 42.02 | 35.03 | 40.03 | 42.19 |
| Operating Profit | 0.00 | 9.01 | −11.02 | −25.02 | −7.01 | 9.02 | 33.02 | 32.06 | 27.05 | 29.84 |
| OPM % | — | 13.0% | −18.1% | −35.1% | −13.1% | 11.0% | 44.0% | 48.0% | 40.0% | 41.6% |
| Other Income | 0.00 | 2.01 | 2.01 | 12.03 | 11.03 | 20.06 | 18.05 | 7.02 | 6.01 | 7.79 |
| Interest | 0.00 | 0.00 | 6.01 | 13.98 | 20.01 | 34.98 | 41.95 | 42.98 | 47.99 | 48.26 |
| Depreciation | 0.00 | 0.00 | 4.01 | 15.01 | 17.02 | 16.01 | 18.01 | 18.03 | 20.02 | 19.90 |
| Profit before tax | 0.00 | 11.04 | −19.06 | −42.13 | −32.13 | −23.07 | −8.03 | −23.07 | −35.11 | −30.74 |
| Tax % | −20.0% | 31.0% | 11.0% | −36.0% | 14.0% | 33.0% | 313.0% | 60.0% | 24.0% | — |
| Exceptional items | 0.00 | −0.60 | 0.00 | −0.06 | 1.90 | −0.14 | −15.02 | 0.92 | 0.00 | 0.00 |
| Net Profit | 0.00 | 8.02 | −22.03 | −27.05 | −37.07 | −30.07 | −34.03 | −36.04 | −43.05 | −38.63 |
| EPS (Rs) | −0.17 | 17.20 | −47.63 | −61.72 | −72.42 | −52.12 | −55.11 | −80.84 | −93.57 | −85.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.01 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 |
| Reserves | 0.00 | 7.98 | 117 | 182 | 56.91 | 32.91 | 8.98 | −49.96 | −85.02 |
| Borrowings | 0.00 | 24.02 | 109 | 152 | 334 | 474 | 419 | 473 | 487 |
| Other Liabilities | 0.00 | 38.13 | 78.28 | 51.25 | 157 | 89.57 | 75.85 | 87.57 | 110 |
| Total Liabilities | 5.01 | 74.12 | 308 | 389 | 551 | 601 | 509 | 516 | 516 |
| Fixed Assets | 0.00 | 12.97 | 169 | 171 | 173 | 172 | 457 | 452 | 442 |
| CWIP | 0.00 | 0.00 | 18.95 | 32.93 | 230 | 287 | 0.00 | 0.00 | 1.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.98 |
| Other Assets | 5.01 | 61.15 | 120 | 186 | 148 | 142 | 51.17 | 63.17 | 61.19 |
| Inventories | 0.00 | 7.52 | 9.43 | 7.62 | 3.23 | 7.66 | 0.65 | 1.02 | 1.67 |
| Trade receivables | 0.00 | 13.53 | 50.86 | 65.48 | 62.82 | 63.60 | 6.87 | 5.80 | 3.89 |
| Cash & equivalents | 4.35 | 8.70 | 5.11 | 22.18 | 12.39 | 9.68 | 9.32 | 13.37 | 5.86 |
| Total Assets | 5.01 | 74.12 | 308 | 389 | 551 | 601 | 509 | 516 | 516 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.01 | −14.03 | −46.14 | 84.24 | −55.17 | 120 | 27.08 | 16.04 |
| Cash from investing activity | 2.01 | 5.01 | −62.11 | −159 | −74.19 | −14.02 | −40.06 | 2.01 |
| Cash from financing activity | 2.99 | 4.01 | 119 | 73.98 | 125 | −107 | 18.02 | −23.99 |
| Net cash flow | 4.99 | −3.99 | 9.98 | −0.99 | −2.99 | −0.99 | 4.99 | −5.99 |
| Capex | 0.38 | 19.62 | 39.72 | 233 | 72.57 | 15.58 | 13.01 | 5.75 |
| Free cash flow | −0.99 | −32.91 | −85.74 | −148 | −127 | 105 | 13.95 | 9.97 |
| CFO / OP % | −2.0% | 112.0% | 173.0% | −1,258.1% | −613.0% | 376.0% | 88.0% | 61.9% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 297 | 334 | 431 | 305 | 33 | 32 | 21 |
| Inventory days | — | 75 | 89 | 115 | 194 | 43 | — | 157 |
| Days payable | — | 290 | 315 | 3,801 | 437 | 663 | — | 698 |
| Cash conversion cycle | 70 | 80 | 106 | −3,256 | 60 | −589 | 32 | −521 |
| Working capital days | −40 | 132 | 254 | −440 | −51 | −250 | −262 | −368 |
| ROCE % | 60.0% | −11.0% | −10.0% | −4.0% | 3.0% | 5.0% | 5.0% | 3.0% |
For the Jun 2026 quarter, Refex Renewables & Infrastructure reported sales of ₹22.12 Cr, up 32.6% year on year and net profit of −₹3.15 Cr. The operating margin was 53.0%.
Refex Renewables & Infrastructure's sales for the year to Mar 2026 were ₹65.76 Cr; over the last twelve months they were ₹71.66 Cr.
Net profit for the year to Mar 2026 was −₹43.05 Cr, and −₹38.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−85.40.
Refex Renewables & Infrastructure reported borrowings of ₹487 Cr at Mar 2026, against cash and equivalents of ₹5.86 Cr.
Cash from operations was ₹16.04 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹9.97 Cr.