Kinetic Trust (BSE 531274)₹58.50+9.57%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Kinetic Trust reported revenue of ₹0.63 Cr, down 43.8% from Mar 2025, and net profit of ₹0 Cr, down 100.0% year on year. For the year to Mar 2026, revenue were ₹1.76 Cr and net profit ₹0.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.47 | 0.00 | 0.00 | 0.06 | 1.12 | 0.27 | 0.27 | 0.56 | 0.63 |
| Interest | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.02 | 0.02 | 0.72 | 0.17 | 0.30 | 0.34 | 0.50 |
| Net interest income | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | −0.02 | 0.04 | 0.40 | 0.10 | −0.03 | 0.22 | 0.13 |
| Expenses | 0.02 | 0.02 | 0.04 | 0.11 | 0.03 | 0.05 | 0.03 | 0.06 | 0.03 | 0.03 | 0.05 | 0.12 |
| Financing Profit | −0.04 | −0.04 | −0.06 | 0.26 | −0.05 | −0.08 | 0.00 | 0.36 | 0.09 | −0.06 | 0.19 | 0.00 |
| Financing Margin % | — | — | — | 52.1% | — | — | 0.0% | 31.1% | 28.6% | −17.8% | 31.6% | 0.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.04 | −0.04 | −0.06 | 0.26 | −0.05 | −0.08 | 0.00 | 0.36 | 0.09 | −0.06 | 0.19 | 0.00 |
| Tax % | 0.0% | 0.0% | 0.0% | 16.0% | 0.0% | 0.0% | — | 17.2% | 25.1% | −20.0% | 22.3% | — |
| Net Profit | −0.02 | −0.02 | −0.04 | 0.20 | −0.03 | −0.06 | 0.00 | 0.28 | 0.05 | −0.03 | 0.13 | 0.00 |
| EPS (Rs) | −0.08 | −0.08 | −0.14 | 0.61 | −0.11 | −0.20 | 0.00 | 0.85 | 0.17 | −0.11 | 0.41 | −0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.38 | 0.29 | 0.14 | 0.17 | 0.14 | 0.14 | 0.17 | 0.26 | 0.47 | 1.17 | 1.76 | 1.73 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.73 | 1.29 | 1.31 |
| Net interest income | 0.38 | 0.29 | 0.14 | 0.17 | 0.14 | 0.14 | 0.17 | 0.26 | 0.35 | 0.44 | 0.47 | 0.42 |
| Expenses | 0.29 | 0.23 | 0.09 | 0.11 | 0.14 | 0.15 | 0.22 | 0.56 | 0.23 | 0.21 | 0.25 | 0.23 |
| Financing Profit | 0.10 | 0.07 | 0.04 | 0.07 | −0.03 | −0.04 | −0.08 | −0.31 | 0.14 | 0.25 | 0.22 | 0.22 |
| Financing Margin % | 23.2% | 20.1% | 23.2% | 33.4% | −15.3% | −23.0% | −43.7% | −111.0% | 27.1% | 20.4% | 12.1% | 12.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.07 | 0.04 | 0.07 | −0.03 | −0.04 | 0.05 | −0.14 | 0.14 | 0.25 | 0.22 | 0.22 |
| Tax % | 22.3% | 33.4% | 33.4% | 16.7% | 0.0% | 0.0% | 0.0% | −23.0% | 30.8% | 25.1% | 28.6% | — |
| Net Profit | 0.06 | 0.03 | 0.01 | 0.03 | −0.01 | −0.02 | 0.03 | −0.09 | 0.08 | 0.17 | 0.14 | 0.15 |
| EPS (Rs) | 0.20 | 0.11 | 0.05 | 0.11 | −0.05 | −0.08 | 0.11 | −0.29 | 0.26 | 0.53 | 0.44 | 0.45 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.36 | 3.35 | 3.35 | 3.36 | 3.36 |
| Reserves | 0.34 | 0.41 | 0.45 | 0.47 | 0.51 | 0.49 | 0.46 | 0.50 | 0.39 | 0.49 | 0.67 | 0.82 |
| Borrowings | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 10.98 | 15.28 | 28.56 |
| Other Liabilities | 0.56 | 0.53 | 0.65 | 0.63 | 0.72 | 0.82 | 0.95 | 1.07 | 2.09 | 0.21 | 1.07 | 3.95 |
| Total Liabilities | 4.28 | 4.32 | 4.48 | 4.48 | 4.61 | 4.69 | 4.79 | 4.96 | 5.83 | 15.03 | 20.38 | 36.69 |
| Fixed Assets | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.00 | 0.81 | 0.81 | 0.81 |
| Other Assets | 3.82 | 3.86 | 4.02 | 4.02 | 4.15 | 4.23 | 4.34 | 4.51 | 5.60 | 13.99 | 19.34 | 35.65 |
| Trade receivables | 0.61 | 0.57 | 0.56 | 0.54 | 0.73 | 0.85 | 0.97 | 1.11 | 0.17 | 0.42 | 1.12 | 0.00 |
| Cash & equivalents | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 1.81 | 1.84 | 0.00 | 0.69 |
| Total Assets | 4.28 | 4.32 | 4.48 | 4.48 | 4.61 | 4.69 | 4.79 | 4.96 | 5.83 | 15.03 | 20.38 | 36.69 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | 0.01 | −0.19 | −0.11 | −0.03 | −0.09 | −0.14 | −0.17 | 1.56 | −2.05 | 0.28 | 4.06 |
| Cash from investing activity | 0.03 | 0.04 | 0.17 | 0.11 | 0.19 | 0.14 | 0.14 | 0.17 | 0.27 | −8.93 | −6.38 | −16.70 |
| Cash from financing activity | −0.03 | −0.03 | 0.00 | 0.00 | −0.18 | −0.04 | 0.04 | 0.02 | −0.05 | 11.04 | 4.30 | 13.34 |
| Net cash flow | 0.00 | 0.03 | −0.04 | 0.00 | 0.00 | 0.00 | 0.02 | −0.03 | 1.81 | 0.04 | −1.84 | 0.69 |
| Free cash flow | 0.00 | 0.01 | −0.17 | −0.11 | −0.01 | −0.09 | −0.14 | −0.17 | 1.56 | −2.05 | 0.26 | 4.06 |
| CFO / OP % | 32.9% | 55.9% | −267.1% | −367.1% | −17.1% | 499.9% | 499.9% | 256.9% | −523.1% | −854.1% | 33.9% | 276.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.9% | 1.9% | 1.1% | 0.5% | 1.1% | −0.5% | −0.8% | 1.1% | −2.6% | 2.4% | 4.6% | 3.7% |
For the Mar 2026 quarter, Kinetic Trust reported revenue of ₹0.63 Cr, down 43.8% year on year and net profit of ₹0 Cr, down 100.0% year on year.
Kinetic Trust's revenue for the year to Mar 2026 were ₹1.76 Cr; over the last twelve months they were ₹1.73 Cr.
Net profit for the year to Mar 2026 was ₹0.14 Cr, and ₹0.15 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.45.
Cash from operations was ₹4.06 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.06 Cr.