Tusaldah (BSE 531301)₹109.00−9.28%Other Textile Products
In the Mar 2026 quarter (standalone), Tusaldah reported sales of ₹2.91 Cr, up 1,112.5% from Mar 2025, and net profit of −₹0.17 Cr. For the year to Mar 2026, sales were ₹3.03 Cr and net profit −₹0.61 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.26 | 1.20 | 0.00 | 3.90 | 0.00 | 0.24 | 0.00 | 0.00 | 0.13 | 2.91 |
| Expenses | 0.05 | 0.03 | 0.24 | 1.04 | 0.06 | 3.90 | 0.02 | 0.31 | 0.10 | 0.14 | 0.30 | 3.02 |
| Operating Profit | −0.05 | −0.03 | 0.00 | 0.15 | −0.06 | 0.00 | −0.02 | −0.06 | −0.10 | −0.14 | −0.18 | −0.12 |
| OPM % | — | — | 0.0% | 13.2% | — | 0.0% | — | −28.1% | — | — | −158.4% | −4.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Profit before tax | −0.05 | −0.05 | 0.00 | 0.17 | −0.08 | 0.00 | −0.04 | 0.00 | −0.12 | −0.16 | −0.19 | −0.20 |
| Tax % | 0.0% | 0.0% | — | 0.0% | 0.0% | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.05 | −0.05 | 0.00 | 0.15 | −0.06 | 0.00 | −0.04 | 0.00 | −0.10 | −0.14 | −0.19 | −0.17 |
| EPS (Rs) | −0.94 | −0.63 | 0.00 | 2.48 | −1.09 | 0.00 | −0.47 | 0.00 | −0.48 | −0.65 | −0.78 | −0.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.22 | 0.47 | 0.01 | 2.90 | 0.21 | 0.01 | 0.22 | 0.00 | 1.45 | 4.16 | 3.03 | 3.04 |
| Expenses | 3.22 | 0.44 | 0.09 | 3.03 | 0.38 | 0.13 | 0.40 | 0.10 | 1.38 | 4.33 | 3.58 | 3.56 |
| Operating Profit | 0.00 | 0.02 | −0.07 | −0.12 | −0.18 | −0.11 | −0.17 | −0.10 | 0.06 | −0.16 | −0.56 | −0.54 |
| OPM % | 0.0% | 6.3% | −400.0% | −4.5% | −95.0% | −600.0% | −78.3% | — | 4.8% | −4.1% | −18.9% | −17.8% |
| Other Income | 0.06 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 1.59 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 |
| Profit before tax | 0.02 | −0.04 | −0.12 | −0.20 | −0.29 | −0.24 | 1.37 | −0.10 | 0.08 | −0.11 | −0.62 | −0.67 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.02 | −0.04 | −0.10 | −0.17 | −0.29 | −0.22 | 1.37 | −0.10 | 0.05 | −0.11 | −0.61 | −0.60 |
| EPS (Rs) | 0.16 | −0.47 | −1.71 | −2.79 | −4.35 | −3.57 | 21.09 | −1.71 | 0.94 | −0.44 | −2.66 | −2.69 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.65 | 0.65 | 0.66 | 0.66 | 0.64 | 0.66 | 0.66 | 0.66 | 0.66 | 0.64 | 2.33 | 2.35 |
| Reserves | −0.68 | −0.69 | −0.76 | −0.89 | −1.10 | −1.38 | −1.61 | −1.98 | −2.09 | −2.01 | −1.28 | −1.90 |
| Borrowings | 2.78 | 2.90 | 2.89 | 2.89 | 0.01 | 2.77 | 2.77 | 1.35 | 1.42 | 1.55 | 2.10 | 0.58 |
| Other Liabilities | 1.77 | 0.42 | 0.46 | 0.44 | 3.24 | 0.44 | 0.44 | 0.30 | 0.49 | 0.25 | 0.10 | 1.18 |
| Total Liabilities | 4.52 | 3.28 | 3.25 | 3.10 | 2.79 | 2.49 | 2.26 | 0.33 | 0.48 | 0.43 | 3.25 | 2.21 |
| Fixed Assets | 2.64 | 2.55 | 2.47 | 2.38 | 2.30 | 2.19 | 2.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.88 | 0.73 | 0.78 | 0.72 | 0.49 | 0.30 | 0.18 | 0.33 | 0.48 | 0.43 | 3.25 | 2.05 |
| Inventories | 1.55 | 0.17 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.23 | 0.42 | 0.20 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.06 | 0.00 | 0.00 | 0.13 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.07 | 1.08 |
| Cash & equivalents | 0.02 | 0.06 | 0.05 | 0.06 | 0.04 | 0.02 | 0.00 | 0.07 | 0.03 | 0.05 | 3.00 | 0.76 |
| Total Assets | 4.52 | 3.28 | 3.25 | 3.10 | 2.79 | 2.49 | 2.26 | 0.33 | 0.48 | 0.43 | 3.25 | 2.21 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.14 | −0.09 | 0.00 | 0.02 | 0.09 | −0.04 | −0.02 | −0.28 | −0.13 | −0.10 | −0.14 | −0.58 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 0.00 | 0.00 | 0.00 | −0.02 |
| Cash from financing activity | −0.15 | 0.11 | 0.00 | 0.00 | −0.09 | 0.00 | 0.00 | −1.41 | 0.09 | 0.10 | 3.08 | −1.64 |
| Net cash flow | 0.02 | 0.05 | −0.02 | 0.02 | −0.03 | −0.04 | 0.00 | 0.07 | −0.06 | 0.03 | 2.96 | −2.25 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Free cash flow | 0.12 | −0.07 | 0.00 | 0.00 | 0.07 | −0.02 | 0.00 | 1.43 | −0.12 | −0.08 | −0.12 | −0.58 |
| CFO / OP % | 81.0% | — | −33.0% | −12.0% | −62.0% | 16.0% | 8.0% | 150.0% | 109.0% | −129.0% | 76.0% | 100.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 7 | 0 | 0 | 17 | 36 | 364 | 15 | — | 2 | 6 | 131 |
| Inventory days | 551 | 19 | 0 | 0 | — | 0 | 0 | 402 | — | 57 | 0 | 0 |
| Days payable | 626 | 49 | — | — | — | — | — | 529 | — | 72 | — | — |
| Cash conversion cycle | −76 | −23 | 0 | 0 | 17 | 36 | 364 | −113 | — | −13 | 6 | 131 |
| Working capital days | 17 | 24 | 128 | 1,276 | −6 | −348 | −5,111 | −33 | — | −14 | −50 | −46 |
| ROCE % | 3.5% | 0.4% | −1.1% | −5.1% | −17.0% | −34.4% | −11.9% | −6.4% | −550.0% | 73.7% | −6.0% | −29.1% |
For the Mar 2026 quarter, Tusaldah reported sales of ₹2.91 Cr, up 1,112.5% year on year and net profit of −₹0.17 Cr. The operating margin was −4.5%.
Tusaldah's sales for the year to Mar 2026 were ₹3.03 Cr; over the last twelve months they were ₹3.04 Cr.
Net profit for the year to Mar 2026 was −₹0.61 Cr, and −₹0.60 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.69.
Tusaldah reported borrowings of ₹0.58 Cr at Mar 2026, against cash and equivalents of ₹0.76 Cr.
Cash from operations was −₹0.58 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.58 Cr.