Integra Capital (BSE 531314)₹12.04+0.67%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Integra Capital reported revenue of −₹0.33 Cr and net profit of −₹0.28 Cr, down 566.7% year on year. For the year to Mar 2026, revenue were ₹0.79 Cr and net profit ₹0.42 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.29 | 0.21 | 0.47 | 0.25 | 0.45 | 0.34 | −0.28 | −0.22 | 0.44 | 0.07 | 1.05 | −0.33 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.29 | 0.21 | 0.47 | 0.25 | 0.45 | 0.34 | −0.28 | −0.22 | 0.44 | 0.07 | 1.05 | −0.33 |
| Expenses | 0.07 | 0.02 | 0.06 | 0.10 | 0.10 | 0.05 | 0.04 | 0.03 | 0.06 | 0.04 | 0.16 | 0.08 |
| Financing Profit | 0.23 | 0.20 | 0.42 | 0.16 | 0.36 | 0.30 | −0.35 | −0.28 | 0.39 | 0.04 | 0.90 | −0.44 |
| Financing Margin % | 73.4% | 86.4% | 85.5% | 57.8% | 76.2% | 82.9% | 117.3% | 117.4% | 84.5% | 37.5% | 84.0% | 126.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.21 | 0.18 | 0.40 | 0.14 | 0.34 | 0.28 | −0.33 | 0.03 | 0.37 | 0.02 | 0.88 | −0.42 |
| Tax % | 0.0% | 5.3% | −2.5% | 13.3% | 25.7% | 20.7% | −11.8% | −25.0% | 18.4% | −133.3% | 27.0% | −30.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.23 | 0.19 | 0.41 | 0.15 | 0.25 | 0.22 | −0.31 | 0.06 | 0.30 | 0.06 | 0.64 | −0.28 |
| EPS (Rs) | 0.48 | 0.39 | 0.90 | 0.31 | 0.56 | 0.50 | −0.65 | 0.12 | 0.67 | 0.16 | 1.39 | −0.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.85 | 1.47 | 3.12 | 0.30 | 0.16 | 0.54 | 0.33 | 0.09 | 1.24 | 0.28 | 0.79 | 1.23 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.85 | 1.47 | 3.12 | 0.30 | 0.16 | 0.54 | 0.33 | 0.09 | 1.24 | 0.28 | 0.79 | 1.23 |
| Expenses | 0.74 | 1.33 | 2.97 | 0.19 | 0.64 | 0.13 | 0.17 | 0.40 | 0.27 | 0.25 | 0.30 | 0.34 |
| Financing Profit | 0.12 | 0.15 | 0.16 | 0.12 | −0.49 | 0.42 | 0.17 | −0.32 | 0.98 | 0.04 | 0.50 | 0.89 |
| Financing Margin % | 12.9% | 9.5% | 4.8% | 35.5% | −282.3% | 74.6% | 47.1% | −310.0% | 77.7% | 10.4% | 61.3% | 72.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.13 | 0.14 | 0.10 | −0.47 | 0.41 | 0.15 | −0.30 | 0.96 | 0.33 | 0.48 | 0.85 |
| Tax % | 27.3% | 0.0% | 0.0% | 0.0% | 10.4% | 7.1% | 43.8% | 0.0% | 1.0% | 29.4% | 14.3% | — |
| Net Profit | 0.07 | 0.13 | 0.16 | 0.10 | −0.54 | 0.38 | 0.08 | −0.30 | 0.97 | 0.24 | 0.42 | 0.72 |
| EPS (Rs) | 0.18 | 0.31 | 0.33 | 0.24 | −1.14 | 0.84 | 0.20 | −0.67 | 2.05 | 0.50 | 0.92 | 1.59 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.86 | 4.85 | 4.86 |
| Reserves | −1.05 | −0.98 | −0.83 | −0.77 | −0.66 | −1.20 | −0.81 | −0.72 | −1.02 | −0.06 | 0.18 | 0.61 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.08 | 0.01 | 0.02 | 0.12 | 0.15 |
| Total Liabilities | 3.81 | 3.88 | 4.03 | 4.09 | 4.20 | 3.67 | 4.08 | 4.22 | 3.85 | 4.82 | 5.15 | 5.62 |
| Fixed Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.96 | 3.24 | 3.27 | 2.63 | 2.47 | 2.60 | 1.63 | 1.66 | 1.24 | 2.19 | 2.67 | 4.45 |
| Other Assets | 0.81 | 0.60 | 0.72 | 1.42 | 1.69 | 1.03 | 2.41 | 2.52 | 2.57 | 2.61 | 2.46 | 1.15 |
| Inventories | 0.31 | 0.26 | 0.35 | 1.24 | 0.00 | 0.00 | 1.33 | 1.74 | 1.55 | 1.85 | 1.53 | 1.09 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.13 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Cash & equivalents | 0.15 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 | 0.33 | 0.07 |
| Total Assets | 3.81 | 3.88 | 4.03 | 4.09 | 4.20 | 3.67 | 4.08 | 4.22 | 3.85 | 4.82 | 5.15 | 5.62 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.03 | 0.14 | 0.06 | −0.67 | 0.18 | 0.39 | −0.78 | −0.18 | −0.10 | 0.05 | 0.52 | 0.13 |
| Cash from investing activity | 0.18 | −0.27 | −0.03 | 0.63 | −0.20 | −0.39 | 0.83 | 0.16 | 0.08 | −0.05 | −0.19 | −0.41 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.15 | −0.14 | 0.04 | −0.05 | 0.00 | 0.00 | 0.04 | −0.02 | −0.03 | 0.00 | 0.34 | −0.29 |
| Free cash flow | −0.03 | 0.14 | 0.06 | −0.67 | 0.18 | 0.39 | −0.78 | −0.18 | −0.10 | 0.07 | 0.52 | 0.13 |
| CFO / OP % | −17.0% | 164.1% | 50.0% | −453.0% | 173.1% | −84.9% | −192.9% | −99.9% | 16.0% | 8.0% | 1,800.1% | 29.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 6.2% | 2.1% | 3.5% | 3.7% | 2.7% | −13.6% | 10.1% | 2.2% | −7.8% | 22.2% | −3.5% | 8.2% |
For the Mar 2026 quarter, Integra Capital reported revenue of −₹0.33 Cr and net profit of −₹0.28 Cr, down 566.7% year on year.
Integra Capital's revenue for the year to Mar 2026 were ₹0.79 Cr; over the last twelve months they were ₹1.23 Cr.
Net profit for the year to Mar 2026 was ₹0.42 Cr, and ₹0.72 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.59.
Cash from operations was ₹0.13 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.13 Cr.