Shriram Asset Management Co (BSE 531359)₹245.90−1.13%Asset Management Company
In the Jun 2026 quarter (standalone), Shriram Asset Management Co reported sales of ₹4.05 Cr, up 12.2% from Jun 2025, and net profit of −₹6.88 Cr. For the year to Mar 2026, sales were ₹12.04 Cr and net profit −₹19.98 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.80 | 2.22 | 2.01 | 2.25 | 1.93 | 1.41 | 1.12 | 3.61 | 2.98 | 3.51 | 2.07 | 4.05 |
| Expenses | 3.33 | 3.08 | 4.16 | 4.40 | 5.39 | 6.42 | 6.09 | 6.29 | 7.31 | 8.57 | 9.72 | 10.74 |
| Operating Profit | −1.56 | −0.89 | −2.18 | −2.18 | −3.49 | −5.04 | −5.00 | −2.72 | −4.37 | −5.11 | −7.70 | −6.74 |
| OPM % | −86.6% | −39.8% | −108.5% | −96.8% | −181.2% | −359.2% | −449.5% | −75.2% | −146.8% | −145.7% | −373.3% | −166.6% |
| Other Income | 0.02 | 0.05 | 0.07 | 0.02 | 0.03 | 0.02 | 0.05 | 0.03 | 0.02 | 0.02 | 0.05 | 0.02 |
| Interest | 0.48 | 0.29 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.17 | 0.21 | 0.20 | 0.18 | 0.19 | 0.19 | 0.17 | 0.05 | 0.05 | 0.09 | 0.17 | 0.10 |
| Profit before tax | −2.20 | −1.35 | −2.35 | −2.37 | −3.68 | −5.23 | −5.14 | −2.76 | −4.42 | −5.20 | −7.84 | −6.84 |
| Tax % | 2.7% | 0.8% | 3.0% | 6.8% | −0.8% | −0.8% | 1.0% | 0.0% | 0.0% | 0.0% | 1.4% | 0.9% |
| Net Profit | −2.24 | −1.34 | −2.39 | −2.51 | −3.62 | −5.17 | −5.17 | −2.75 | −4.39 | −5.18 | −7.93 | −6.88 |
| EPS (Rs) | −2.77 | −1.03 | −1.83 | −1.93 | −2.78 | −3.97 | −3.97 | −1.62 | −2.59 | −3.06 | −4.66 | −4.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.01 | 2.01 | 4.02 | 6.02 | 3.01 | 5.02 | 5.02 | 6.02 | 8.02 | 7.02 | 12.04 | 12.61 |
| Expenses | 2.99 | 2.99 | 4.99 | 5.98 | 5.99 | 4.98 | 4.99 | 7.98 | 12.96 | 21.96 | 31.90 | 36.34 |
| Operating Profit | −1.01 | −1.01 | −1.01 | 0.00 | −3.01 | 0.00 | 0.00 | −3.01 | −5.01 | −16.03 | −20.04 | −23.92 |
| OPM % | −62.9% | −34.0% | −18.0% | 0.8% | −83.0% | −3.6% | −8.0% | −45.0% | −61.0% | −232.0% | −163.0% | −189.7% |
| Other Income | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.41 |
| Profit before tax | −1.01 | −1.01 | 0.00 | −1.01 | −3.01 | 0.00 | −1.01 | −4.01 | −7.01 | −16.02 | −20.02 | −24.30 |
| Tax % | 0.0% | 0.0% | −16.1% | 43.0% | −8.1% | 7.0% | 132.9% | −10.1% | 1.0% | 1.0% | 1.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.99 | −0.99 | 0.00 | −1.99 | −2.99 | 0.00 | −1.99 | −3.99 | −6.99 | −16.98 | −19.98 | −24.38 |
| EPS (Rs) | −1.91 | −1.16 | −0.59 | −2.64 | −4.53 | −0.81 | −2.59 | −6.23 | −5.25 | −12.65 | −11.91 | −14.36 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.01 | 6.00 | 5.99 | 6.00 | 6.00 | 5.99 | 6.00 | 6.02 | 13.03 | 13.02 | 17.04 |
| Reserves | 0.99 | 0.00 | −0.99 | 0.00 | −1.00 | −4.00 | −5.00 | −6.00 | 66.98 | 64.96 | 49.93 | 135 |
| Borrowings | 4.01 | 14.04 | 14.01 | 48.99 | 49.04 | 49.99 | 54.98 | 54.04 | 5.02 | 1.01 | 0.00 | 0.00 |
| Other Liabilities | 8.99 | 9.97 | 10.95 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.00 | 2.01 | 4.02 | 5.03 |
| Total Liabilities | 20.00 | 30.02 | 29.97 | 56.97 | 56.03 | 53.98 | 57.96 | 56.03 | 81.02 | 80.01 | 66.97 | 157 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 18.01 | 28.01 | 28.98 | 39.98 | 53.02 | 50.98 | 53.94 | 51.02 | 66.02 | 71.01 | 57.97 | 150 |
| Other Assets | 0.99 | 2.01 | 0.99 | 15.99 | 3.01 | 1.99 | 3.01 | 5.01 | 13.99 | 8.99 | 7.99 | 5.99 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.11 | 0.17 | 0.30 |
| Cash & equivalents | 0.11 | 0.17 | 0.13 | 0.13 | 0.14 | 0.30 | 0.27 | 0.07 | 4.34 | 0.21 | 0.48 | 0.64 |
| Total Assets | 20.00 | 30.02 | 29.97 | 56.97 | 56.03 | 53.98 | 57.96 | 56.03 | 81.02 | 80.01 | 66.97 | 157 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.99 | −0.99 | — | −17.95 | 8.97 | −3.99 | −3.99 | −3.99 | −7.98 | −3.99 | −12.97 | −18.94 |
| Cash from investing activity | 0.99 | −8.99 | — | −16.99 | −8.99 | 3.99 | −0.99 | 3.99 | −14.98 | −1.99 | 13.98 | −86.96 |
| Cash from financing activity | 0.00 | 9.99 | — | 34.96 | 0.00 | 0.00 | 4.99 | 0.00 | 26.98 | 2.99 | −0.99 | 106 |
| Net cash flow | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | −4.01 | 0.00 | 0.00 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Free cash flow | −1.01 | −0.99 | — | −18.01 | 9.01 | −3.99 | −4.01 | −3.99 | −8.01 | −5.01 | −13.01 | −19.99 |
| CFO / OP % | 81.0% | 101.0% | — | 2,408.0% | 18,340.0% | 152.0% | 2,237.0% | 738.0% | 291.0% | 80.0% | 80.0% | 96.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 6 | 1 | 3 | 2 | 3 | 3 | 4 | 9 | 8 |
| Cash conversion cycle | 0 | 0 | 0 | 8 | 3 | 5 | 4 | 5 | 5 | 6 | 11 | 10 |
| Working capital days | 217 | 205 | 115 | 1,307 | 31 | −50 | 101 | 272 | 431 | 296 | 234 | 19 |
| ROCE % | −6.0% | −7.1% | −4.0% | −2.0% | −2.0% | −6.0% | −1.0% | −1.0% | −4.0% | −7.1% | −23.1% | −19.1% |
For the Jun 2026 quarter, Shriram Asset Management Co reported sales of ₹4.05 Cr, up 12.2% year on year and net profit of −₹6.88 Cr. The operating margin was −166.6%.
Shriram Asset Management Co's sales for the year to Mar 2026 were ₹12.04 Cr; over the last twelve months they were ₹12.61 Cr.
Net profit for the year to Mar 2026 was −₹19.98 Cr, and −₹24.38 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−14.36.
Shriram Asset Management Co reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.64 Cr.
Cash from operations was −₹18.94 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹19.99 Cr.