Mega Corporation (BSE 531417)₹2.22−2.20%Non Banking Financial Company (NBFC)
In the Mar 2026 quarter (standalone), Mega Corporation reported revenue of ₹1.95 Cr, up 14.0% from Mar 2025, and net profit of ₹0.12 Cr, down 7.7% year on year. For the year to Mar 2026, revenue were ₹7.48 Cr and net profit ₹0.91 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.74 | 0.84 | 1.07 | 1.15 | 1.19 | 1.48 | 1.60 | 1.71 | 1.89 | 1.79 | 1.82 | 1.95 |
| Interest | 0.35 | 0.48 | 0.74 | 0.76 | 0.81 | 1.14 | 1.16 | 1.04 | 1.04 | 0.99 | 0.93 | 1.04 |
| Net interest income | 0.39 | 0.36 | 0.33 | 0.39 | 0.38 | 0.34 | 0.44 | 0.67 | 0.85 | 0.80 | 0.89 | 0.91 |
| Expenses | 0.08 | 0.30 | 0.20 | 0.36 | 0.23 | 0.25 | 0.29 | 0.36 | 0.50 | 0.53 | 0.52 | 0.48 |
| Financing Profit | 0.31 | 0.06 | 0.15 | 0.03 | 0.15 | 0.11 | 0.15 | 0.31 | 0.37 | 0.29 | 0.39 | 0.45 |
| Financing Margin % | 41.1% | 5.9% | 13.0% | 1.7% | 11.7% | 6.7% | 8.7% | 17.5% | 19.0% | 15.6% | 20.8% | 22.5% |
| Other Income | 0.00 | 0.00 | 0.03 | 0.37 | 0.00 | 0.03 | 0.01 | 0.06 | 0.03 | 0.02 | 0.04 | 0.10 |
| Depreciation | 0.10 | 0.08 | 0.11 | 0.09 | 0.11 | 0.11 | 0.10 | 0.13 | 0.11 | 0.11 | 0.13 | 0.13 |
| Profit before tax | 0.20 | −0.03 | 0.07 | 0.29 | 0.03 | 0.03 | 0.04 | 0.24 | 0.27 | 0.18 | 0.30 | 0.42 |
| Tax % | 0.0% | 0.0% | 0.0% | 93.4% | 0.0% | 0.0% | 0.0% | 48.1% | 0.0% | 0.0% | 0.0% | 69.9% |
| Net Profit | 0.20 | −0.03 | 0.06 | 0.01 | 0.02 | 0.05 | 0.03 | 0.13 | 0.27 | 0.18 | 0.30 | 0.12 |
| EPS (Rs) | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.00 | 1.41 | 2.24 | 2.20 | 2.73 | 2.79 | 3.12 | 3.16 | 3.82 | 6.10 | 7.48 | 7.45 |
| Interest | 0.06 | 0.12 | 0.99 | 1.26 | 1.29 | 1.60 | 2.04 | 1.60 | 2.35 | 4.18 | 4.04 | 4.00 |
| Net interest income | 0.94 | 1.29 | 1.25 | 0.94 | 1.44 | 1.19 | 1.08 | 1.56 | 1.47 | 1.92 | 3.44 | 3.45 |
| Expenses | 0.49 | 0.66 | 3.44 | 0.80 | 0.70 | 0.47 | 0.66 | 0.90 | 0.94 | 1.14 | 1.99 | 2.03 |
| Financing Profit | 0.45 | 0.63 | −2.19 | 0.14 | 0.76 | 0.72 | 0.44 | 0.68 | 0.53 | 0.78 | 1.47 | 1.50 |
| Financing Margin % | 44.4% | 43.7% | −96.9% | 5.9% | 27.4% | 25.6% | 13.8% | 21.2% | 13.6% | 12.6% | 19.5% | 20.1% |
| Other Income | 0.01 | 0.42 | 0.00 | 0.26 | −0.38 | 0.05 | 0.00 | 0.00 | 0.40 | 0.03 | 0.22 | 0.19 |
| Depreciation | 0.37 | 0.38 | 0.38 | 0.36 | 0.36 | 0.35 | 0.37 | 0.38 | 0.39 | 0.45 | 0.48 | 0.48 |
| Profit before tax | 0.07 | 0.67 | −2.54 | 0.02 | 0.00 | 0.40 | 0.05 | 0.29 | 0.52 | 0.36 | 1.21 | 1.17 |
| Tax % | −74.9% | −4.4% | 13.0% | −300.0% | −800.0% | 173.3% | −166.6% | 23.4% | 52.9% | 32.5% | 24.7% | — |
| Net Profit | 0.13 | 0.70 | −2.87 | 0.11 | 0.08 | −0.28 | 0.15 | 0.22 | 0.25 | 0.24 | 0.91 | 0.87 |
| EPS (Rs) | 0.02 | 0.05 | −0.15 | 0.02 | 0.00 | −0.02 | 0.00 | 0.02 | 0.00 | 0.02 | 0.06 | 0.09 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.01 | 10.02 | 10.03 | 10.03 | 10.02 | 10.03 | 10.04 | 10.03 | 10.04 | 10.02 | 20.05 | 20.07 |
| Reserves | 16.28 | 16.41 | 17.13 | 14.24 | 14.51 | 14.24 | 13.60 | 13.78 | 14.06 | 14.49 | 15.12 | 15.37 |
| Borrowings | 0.04 | 0.00 | 4.81 | 8.68 | 8.23 | 13.03 | 18.67 | 18.03 | 12.89 | 29.21 | 41.23 | 43.82 |
| Other Liabilities | 0.37 | 1.60 | 3.32 | 5.55 | 3.27 | 3.31 | 3.34 | 3.57 | 3.82 | 3.36 | 2.01 | 2.62 |
| Total Liabilities | 26.70 | 28.03 | 35.29 | 38.50 | 36.03 | 40.61 | 45.65 | 45.41 | 40.81 | 57.08 | 78.41 | 81.88 |
| Fixed Assets | 5.70 | 5.34 | 4.97 | 4.70 | 4.28 | 3.92 | 3.57 | 3.20 | 2.95 | 2.88 | 2.79 | 2.70 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Investments | 6.52 | 6.52 | 6.74 | 7.73 | 7.91 | 1.75 | 2.27 | 1.78 | 1.92 | 2.80 | 4.57 | 6.49 |
| Other Assets | 14.48 | 16.17 | 23.58 | 26.07 | 23.84 | 34.94 | 39.81 | 40.43 | 35.94 | 51.40 | 71.02 | 72.69 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 1.99 | 1.99 | 0.00 |
| Total Assets | 26.70 | 28.03 | 35.29 | 38.50 | 36.03 | 40.61 | 45.65 | 45.41 | 40.81 | 57.08 | 78.41 | 81.88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.43 | −1.18 | −1.10 | −1.13 | 0.54 | −10.86 | −5.42 | 0.87 | 5.42 | −14.16 | −21.59 | −0.66 |
| Cash from investing activity | 0.72 | 0.91 | 1.16 | 1.08 | 0.09 | 6.19 | −0.53 | 0.51 | −0.20 | −0.72 | −1.27 | −3.01 |
| Cash from financing activity | −0.06 | 0.00 | 0.02 | 0.02 | −0.45 | 4.81 | 5.61 | −0.64 | −5.13 | 16.34 | 22.05 | 2.55 |
| Net cash flow | 0.22 | −0.26 | 0.06 | −0.04 | 0.16 | 0.11 | −0.33 | 0.71 | 0.09 | 1.43 | −0.84 | −1.10 |
| Capex | 0.00 | 0.04 | 0.00 | 0.10 | 0.00 | 0.02 | 0.00 | 0.00 | 0.12 | 0.03 | 0.24 | 0.39 |
| Free cash flow | −0.43 | −1.19 | −1.10 | −1.22 | 0.54 | −10.90 | −5.44 | 0.87 | 5.32 | −14.20 | −21.89 | −1.06 |
| CFO / OP % | −93.0% | −225.1% | −129.1% | 95.0% | 38.0% | −526.1% | −205.0% | 35.0% | 237.0% | −491.1% | −434.1% | −12.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.3% | 0.5% | 1.4% | −11.2% | 0.5% | 1.7% | −1.2% | 0.7% | 1.0% | 1.1% | 0.8% | 2.6% |
For the Mar 2026 quarter, Mega Corporation reported revenue of ₹1.95 Cr, up 14.0% year on year and net profit of ₹0.12 Cr, down 7.7% year on year.
Mega Corporation's revenue for the year to Mar 2026 were ₹7.48 Cr; over the last twelve months they were ₹7.45 Cr.
Net profit for the year to Mar 2026 was ₹0.91 Cr, and ₹0.87 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.09.
Cash from operations was −₹0.66 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.06 Cr.