BMB Music & Magnetics (BSE 531420)₹7.16+1.85%Film Production, Distribution & Exhibition
In the Mar 2026 quarter (standalone), BMB Music & Magnetics reported sales of ₹0.91 Cr, up 49.2% from Mar 2025, and net profit of −₹0.17 Cr, down 115.6% year on year. For the year to Mar 2026, sales were ₹1.77 Cr and net profit ₹0.17 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.04 | 0.04 | 0.05 | 0.32 | 0.91 | 0.75 | 0.61 | 0.91 | 0.05 | 0.00 | 0.91 |
| Expenses | 0.02 | 0.02 | 0.02 | 0.03 | 0.27 | 0.90 | 0.67 | −0.11 | 0.46 | 0.03 | 0.16 | 0.95 |
| Operating Profit | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.00 | 0.07 | 0.69 | 0.44 | 0.01 | −0.14 | −0.03 |
| OPM % | 50.0% | 66.7% | 66.7% | 50.0% | 16.1% | 1.1% | 10.8% | 116.7% | 50.0% | 50.0% | — | −4.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | 0.02 | 0.03 | 0.03 | 0.02 | 0.06 | 0.07 | 0.09 | 0.99 | 0.46 | 0.03 | −0.16 | −0.05 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −10.2% | 0.0% | 0.0% | 0.0% | 325.0% |
| Net Profit | 0.02 | 0.03 | 0.03 | 0.00 | 0.06 | 0.07 | 0.09 | 1.09 | 0.46 | 0.03 | −0.16 | −0.17 |
| EPS (Rs) | 0.01 | 0.02 | 0.02 | 0.00 | 0.09 | 0.11 | 0.14 | 1.77 | 0.75 | 0.02 | −0.24 | −0.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.26 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.15 | 0.13 | 2.56 | 1.77 | 1.87 |
| Expenses | 0.27 | 1.20 | 0.16 | 0.19 | 0.35 | 0.07 | 0.29 | 0.05 | 0.07 | 1.71 | 1.29 | 1.60 |
| Operating Profit | −0.19 | −0.93 | −0.14 | −0.17 | −0.19 | −0.05 | −0.27 | 0.09 | 0.05 | 0.84 | 0.47 | 0.28 |
| OPM % | −333.3% | −376.0% | — | — | −142.8% | — | — | 71.5% | 50.0% | 33.3% | 27.2% | 15.0% |
| Other Income | −0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | −0.16 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Depreciation | 0.00 | 0.05 | 0.06 | 0.06 | 0.05 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | −0.23 | −0.99 | −0.21 | −0.24 | −0.25 | −0.07 | −0.29 | 0.09 | 0.06 | 1.18 | 0.29 | 0.28 |
| Tax % | 0.0% | −1.0% | −15.0% | −8.7% | 0.0% | 0.0% | 0.0% | 37.5% | 0.0% | −8.5% | 46.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.22 | −0.99 | −0.17 | −0.21 | −0.25 | −0.07 | −0.29 | 0.06 | 0.06 | 1.28 | 0.17 | 0.16 |
| EPS (Rs) | −0.34 | −1.63 | −0.25 | −0.32 | −0.41 | −0.11 | −0.47 | 0.07 | 0.07 | 2.09 | 0.25 | 0.28 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 6.07 | 6.08 | 6.08 | 6.08 |
| Reserves | −1.67 | −1.88 | −2.86 | −3.02 | −3.22 | −3.46 | −3.52 | −3.80 | −3.74 | −3.69 | −2.42 | −2.27 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 2.09 | 2.00 | 2.24 | 3.26 | 4.40 | 4.98 | 5.00 | 5.06 | 7.03 | 8.66 | 7.81 | 7.30 |
| Total Liabilities | 6.50 | 6.20 | 5.46 | 6.32 | 7.26 | 7.60 | 7.56 | 7.34 | 9.36 | 11.05 | 11.47 | 11.11 |
| Fixed Assets | 0.18 | 0.18 | 0.30 | 0.27 | 0.25 | 0.18 | 0.18 | 0.18 | 0.22 | 0.19 | 0.19 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 6.32 | 6.02 | 5.16 | 6.05 | 7.01 | 7.42 | 7.38 | 7.16 | 9.14 | 10.86 | 11.28 | 11.09 |
| Inventories | 1.23 | 1.09 | 0.18 | 1.81 | 2.65 | 2.87 | 2.87 | 2.87 | 3.79 | 6.24 | 5.29 | 4.94 |
| Trade receivables | 0.25 | 0.16 | 0.45 | 0.26 | 0.31 | 0.43 | 0.44 | 0.44 | 1.43 | 0.66 | 1.98 | 2.14 |
| Cash & equivalents | 0.06 | 0.15 | 0.08 | 0.00 | 0.00 | 0.06 | 0.00 | 0.04 | 0.05 | 0.03 | 0.05 | 0.00 |
| Total Assets | 6.50 | 6.20 | 5.46 | 6.32 | 7.26 | 7.60 | 7.56 | 7.34 | 9.36 | 11.05 | 11.47 | 11.11 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.76 | 0.07 | −0.06 | −0.08 | −0.93 | −0.23 | −0.15 | −0.19 | −1.88 | −1.27 | 0.80 | 0.37 |
| Cash from investing activity | 4.83 | 0.00 | 0.00 | −0.03 | 0.04 | 0.00 | 0.00 | 0.00 | −0.08 | 0.21 | −0.05 | −0.27 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.28 | 0.10 | 0.22 | 1.97 | 1.04 | −0.74 | −0.13 |
| Net cash flow | 0.08 | 0.07 | −0.06 | −0.09 | 0.00 | 0.06 | −0.06 | 0.04 | 0.04 | −0.05 | 0.03 | −0.04 |
| Capex | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.02 |
| Free cash flow | 0.08 | 0.07 | −0.06 | −0.10 | −0.94 | −0.23 | −0.15 | −0.19 | −1.91 | −1.28 | 0.79 | 0.39 |
| CFO / OP % | 685.9% | −30.1% | 5.0% | 47.0% | 511.0% | 110.0% | 233.0% | 64.0% | −1,870.1% | −2,100.0% | 92.9% | 80.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 74 | 912 | 672 | — | — | 1,095 | — | — | 3,702 | 1,977 | 282 | 442 |
| Inventory days | — | 2,816 | 68 | — | — | — | — | — | — | — | 1,204 | 2,194 |
| Days payable | — | 521 | 40 | — | — | — | — | — | — | — | 431 | 570 |
| Cash conversion cycle | 73 | 3,206 | 699 | — | — | 1,094 | — | — | 3,701 | 1,976 | 1,054 | 2,065 |
| Working capital days | 1,283 | 23,665 | 541 | — | — | 4,355 | — | — | 9,413 | 14,875 | 738 | 1,084 |
| ROCE % | −41.6% | −4.7% | −26.5% | −6.4% | −7.8% | −8.8% | −2.3% | −11.6% | 3.5% | 2.1% | 38.8% | 12.9% |
For the Mar 2026 quarter, BMB Music & Magnetics reported sales of ₹0.91 Cr, up 49.2% year on year and net profit of −₹0.17 Cr, down 115.6% year on year. The operating margin was −4.5%.
BMB Music & Magnetics' sales for the year to Mar 2026 were ₹1.77 Cr; over the last twelve months they were ₹1.87 Cr.
Net profit for the year to Mar 2026 was ₹0.17 Cr, and ₹0.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.28.
BMB Music & Magnetics reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹0.37 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.39 Cr.