Saffron Industries (BSE 531436)₹19.63−4.24%Paper & Paper Products
In the Jun 2026 quarter (standalone), Saffron Industries reported sales of ₹1.07 Cr, down 65.6% from Jun 2025, and net profit of ₹0.11 Cr. For the year to Mar 2026, sales were ₹6.87 Cr and net profit ₹1.56 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 3.74 | 9.48 | 0.00 | 0.47 | 2.47 | 3.37 | 3.11 | 0.80 | 1.53 | 1.44 | 1.07 |
| Expenses | 0.03 | 3.56 | 9.35 | 0.07 | 0.35 | 1.77 | −0.62 | 1.26 | 0.28 | 0.70 | 0.95 | 0.96 |
| Operating Profit | −0.03 | 0.21 | 0.16 | −0.07 | 0.13 | 0.73 | 4.01 | 1.86 | 0.55 | 0.84 | 0.50 | 0.12 |
| OPM % | — | 5.3% | 1.6% | — | 26.0% | 29.0% | 118.0% | 59.6% | 66.6% | 54.6% | 34.2% | 10.3% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.44 | 0.55 | 0.49 | 0.32 | 0.32 | 0.32 | 1.09 | 1.96 | 0.31 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.43 | −0.31 | −0.31 | −0.35 | −0.17 | 0.41 | 2.90 | −0.08 | 0.23 | 0.83 | 0.50 | 0.11 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.43 | −0.30 | −0.32 | −0.35 | −0.17 | 0.42 | 2.90 | −0.08 | 0.23 | 0.83 | 0.50 | 0.11 |
| EPS (Rs) | −0.60 | −0.42 | −0.45 | −0.49 | −0.24 | 0.59 | 4.04 | −0.12 | 0.32 | 1.16 | 0.70 | 0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.60 | 32.34 | 5.62 | 16.46 | 8.84 | 17.26 | 17.84 | 17.01 | 16.22 | 6.31 | 6.87 | 4.84 |
| Expenses | 32.99 | 31.17 | 6.12 | 13.02 | 8.29 | 18.08 | 18.09 | 16.67 | 16.23 | 1.54 | 3.15 | 2.89 |
| Operating Profit | 2.73 | 1.22 | −0.48 | 3.50 | 0.58 | −0.80 | −0.18 | 0.41 | 0.03 | 4.81 | 3.74 | 2.01 |
| OPM % | 7.6% | 3.7% | −8.4% | 21.1% | 6.4% | −4.6% | −1.0% | 2.3% | 0.1% | 75.7% | 54.1% | 41.5% |
| Other Income | −0.20 | 0.59 | 0.11 | −1.08 | 0.26 | 0.10 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
| Interest | 0.02 | 0.00 | 0.19 | 0.05 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 |
| Depreciation | 1.39 | 1.42 | 1.25 | 1.22 | 1.20 | 1.21 | 1.63 | 1.94 | 1.95 | 2.01 | 2.26 | 0.31 |
| Profit before tax | 1.11 | 0.39 | −1.76 | 1.14 | −0.35 | −1.88 | −1.77 | −1.50 | −1.88 | 2.80 | 1.49 | 1.67 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −5.3% | — |
| Exceptional items | −0.29 | −0.02 | 0.00 | −1.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 1.10 | 0.39 | −1.75 | 1.14 | −0.35 | −1.89 | −1.77 | −1.49 | −1.88 | 2.80 | 1.56 | 1.67 |
| EPS (Rs) | 1.53 | 0.55 | −2.44 | 1.59 | −0.49 | −2.63 | −2.47 | −2.08 | −2.62 | 3.90 | 2.18 | 2.34 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.19 | 7.19 | 7.19 | 7.19 | 7.18 | 7.19 | 7.19 | 7.18 | 7.19 | 7.18 | 7.20 | 7.18 |
| Reserves | −13.18 | −12.05 | −11.66 | −13.43 | −12.28 | −12.65 | −14.54 | −16.32 | −17.83 | −19.75 | −16.94 | −15.36 |
| Borrowings | 21.20 | 20.57 | 20.56 | 20.56 | 20.57 | 20.56 | 17.33 | 19.12 | 19.95 | 16.98 | 11.84 | 1.97 |
| Other Liabilities | 15.66 | 13.96 | 12.59 | 7.49 | 3.13 | 2.34 | 2.06 | 0.90 | 1.00 | 6.40 | 10.40 | 18.15 |
| Total Liabilities | 30.87 | 29.67 | 28.68 | 21.81 | 18.60 | 17.44 | 12.04 | 10.88 | 10.31 | 10.81 | 12.50 | 11.94 |
| Fixed Assets | 21.46 | 20.04 | 18.54 | 14.47 | 13.01 | 11.82 | 10.63 | 9.40 | 6.67 | 4.73 | 2.75 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.41 | 9.63 | 10.14 | 7.34 | 5.59 | 5.62 | 1.41 | 1.48 | 3.64 | 6.08 | 9.75 | 11.94 |
| Inventories | 3.54 | 0.96 | 0.04 | 0.06 | 0.02 | 0.16 | 0.14 | 0.00 | 2.71 | 4.85 | 6.95 | 7.03 |
| Trade receivables | 2.64 | 4.02 | 6.11 | 4.82 | 4.71 | 4.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 1.73 |
| Cash & equivalents | 0.71 | 0.69 | 0.86 | 0.13 | 0.07 | 0.05 | 0.29 | 0.49 | 0.05 | 0.36 | 0.33 | 0.58 |
| Total Assets | 30.87 | 29.67 | 28.68 | 21.81 | 18.60 | 17.44 | 12.04 | 10.88 | 10.31 | 10.81 | 12.50 | 11.94 |
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −4.74 | 2.20 | −3.33 | −0.46 | −0.23 | 3.48 | −1.23 | −2.10 | 3.28 | 5.11 | 9.64 |
| Cash from investing activity | −0.86 | −1.22 | 2.62 | −0.11 | 0.02 | 0.02 | −0.37 | 0.82 | 0.03 | 0.02 | 0.52 |
| Cash from financing activity | 5.64 | −0.98 | −0.05 | 0.52 | 0.00 | −3.24 | 1.80 | 0.83 | −2.99 | −5.15 | −9.91 |
| Net cash flow | 0.05 | −0.03 | −0.74 | −0.07 | −0.21 | 0.28 | 0.20 | −0.45 | 0.34 | −0.02 | 0.29 |
| Capex | 1.30 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −6.03 | 1.94 | −0.74 | −0.44 | −0.21 | 3.46 | −1.61 | −1.27 | 3.25 | 5.09 | 10.11 |
| CFO / OP % | −146.0% | 81.0% | 706.0% | −13.0% | −39.0% | −439.0% | 718.0% | −522.0% | 16,350.0% | 106.0% | 259.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 19 | 41 | 69 | 313 | 105 | 191 | 0 | 0 | 0 | 0 | 5 | 93 |
| Inventory days | 41 | 16 | 0 | 6 | 0 | 11 | 3 | 0 | 82 | 140 | — | — |
| Days payable | 125 | 220 | 185 | 714 | 116 | 115 | 40 | 15 | 10 | 51 | — | — |
| Cash conversion cycle | −63 | −162 | −115 | −394 | −10 | 87 | −37 | −15 | 73 | 90 | 5 | 93 |
| Working capital days | −53 | −58 | −46 | −72 | 40 | 116 | −29 | −7 | 46 | −26 | −85 | −394 |
| ROCE % | 10.0% | 9.3% | 2.7% | −10.4% | 16.3% | −2.3% | −15.0% | −17.7% | −15.7% | −27.4% | 86.9% | — |
For the Jun 2026 quarter, Saffron Industries reported sales of ₹1.07 Cr, down 65.6% year on year and net profit of ₹0.11 Cr. The operating margin was 10.3%.
Saffron Industries' sales for the year to Mar 2026 were ₹6.87 Cr; over the last twelve months they were ₹4.84 Cr.
Net profit for the year to Mar 2026 was ₹1.56 Cr, and ₹1.67 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.34.
Saffron Industries reported borrowings of ₹1.97 Cr at Mar 2026, against cash and equivalents of ₹0.58 Cr.
Cash from operations was ₹9.64 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹10.11 Cr.