Prakash Woollen & Synthetic Mills (BSE 531437)₹21.90+0.46%Other Textile Products
In the Mar 2026 quarter (standalone), Prakash Woollen & Synthetic Mills reported sales of ₹11.86 Cr, up 99.0% from Mar 2025, and net profit of ₹1.46 Cr, down 80.6% year on year. For the year to Mar 2026, sales were ₹106 Cr and net profit −₹1.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.37 | 24.97 | 48.85 | 11.83 | 13.84 | 28.26 | 57.02 | 5.96 | 16.37 | 26.88 | 51.04 | 11.86 |
| Expenses | 14.65 | 23.94 | 44.54 | 8.83 | 11.89 | 27.70 | 58.31 | 6.66 | 15.23 | 25.29 | 49.08 | 10.74 |
| Operating Profit | 1.80 | 1.16 | 4.51 | 3.04 | 2.01 | 0.69 | −1.00 | −0.66 | 1.22 | 1.71 | 2.18 | 1.19 |
| OPM % | 11.1% | 4.6% | 9.3% | 25.8% | 14.6% | 2.4% | −1.7% | −11.2% | 7.4% | 6.4% | 4.3% | 9.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 10.58 | 0.00 | 0.49 | 0.00 | 0.07 |
| Interest | 0.84 | 1.17 | 1.27 | 1.34 | 1.31 | 1.32 | 1.15 | 1.26 | 1.08 | 1.03 | 1.17 | −0.17 |
| Depreciation | 1.15 | 1.54 | 1.54 | 1.57 | 1.27 | 1.27 | 1.27 | 1.36 | 1.11 | 1.11 | 1.17 | 0.93 |
| Profit before tax | −0.17 | −1.55 | 1.74 | 0.16 | −0.54 | −1.92 | −3.39 | 7.29 | −0.97 | 0.07 | −0.18 | 0.51 |
| Tax % | 312.5% | −39.7% | 0.6% | −446.7% | −39.7% | −48.3% | 46.4% | −3.5% | −81.3% | 549.9% | 1,000.0% | −190.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.67 | −0.94 | 1.74 | 0.83 | −0.33 | −1.00 | −4.97 | 7.53 | −0.20 | −0.29 | −1.87 | 1.46 |
| EPS (Rs) | −0.65 | −0.92 | 1.70 | 0.81 | −0.32 | −0.97 | −4.84 | 7.35 | −0.20 | −0.28 | −1.82 | 1.42 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 92.95 | 102 | 97.95 | 125 | 133 | 97.97 | 98.98 | 104 | 102 | 105 | 106 | 106 |
| Expenses | 83.35 | 90.42 | 86.32 | 114 | 123 | 88.39 | 93.41 | 103 | 92.40 | 104 | 100 | 100 |
| Operating Profit | 9.99 | 11.99 | 11.99 | 13.01 | 10.99 | 9.99 | 4.99 | 1.01 | 10.99 | 0.99 | 6.01 | 6.30 |
| OPM % | 11.0% | 11.1% | 12.1% | 10.0% | 8.0% | 10.0% | 5.0% | 1.1% | 10.1% | 1.0% | 6.0% | 5.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 1.01 | 5.01 | 1.01 | 0.00 | 0.00 | 0.00 | 11.04 | 1.01 | 0.56 |
| Interest | 2.01 | 2.99 | 3.01 | 4.01 | 1.99 | 0.99 | 2.01 | 1.99 | 4.99 | 5.01 | 2.99 | 3.11 |
| Depreciation | 4.01 | 4.01 | 5.01 | 5.01 | 4.01 | 4.01 | 4.01 | 4.01 | 6.01 | 5.01 | 4.01 | 4.32 |
| Profit before tax | 4.01 | 4.01 | 4.01 | 5.01 | 10.02 | 5.01 | 0.00 | −5.01 | 0.00 | 1.01 | −1.01 | −0.57 |
| Tax % | 32.0% | 34.0% | 35.9% | 17.0% | 19.9% | 23.9% | −62.0% | −2.0% | −428.1% | 12.9% | 52.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 9.01 | −1.01 | 0.00 |
| Net Profit | 3.01 | 3.01 | 2.01 | 4.01 | 8.01 | 4.01 | 0.00 | −5.01 | 1.01 | 1.01 | −1.01 | −0.90 |
| EPS (Rs) | 2.59 | 2.70 | 2.41 | 3.85 | 7.88 | 3.68 | −0.07 | −4.92 | 0.95 | 1.24 | −0.88 | −0.88 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.97 | 9.99 | 9.97 | 9.98 | 9.99 | 9.99 | 9.98 | 9.99 | 9.98 | 9.99 | 9.98 | 9.98 |
| Reserves | 17.93 | 20.92 | 23.90 | 25.89 | 29.89 | 37.85 | 41.84 | 41.84 | 36.85 | 37.87 | 38.84 | 37.85 |
| Borrowings | 27.91 | 29.94 | 28.91 | 37.90 | 29.94 | 10.98 | 9.97 | 34.91 | 49.87 | 51.89 | 41.89 | 39.91 |
| Other Liabilities | 6.97 | 8.95 | 9.95 | 13.93 | 11.94 | 13.93 | 14.93 | 14.93 | 20.90 | 26.88 | 18.90 | 30.85 |
| Total Liabilities | 62.78 | 69.80 | 72.73 | 88.70 | 81.76 | 72.75 | 76.72 | 101 | 119 | 127 | 111 | 119 |
| Fixed Assets | 35.89 | 37.92 | 39.88 | 46.89 | 42.90 | 38.88 | 41.88 | 45.88 | 42.88 | 69.84 | 66.76 | 62.83 |
| CWIP | 0.00 | 2.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 15.95 | 28.90 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 27.89 | 28.89 | 32.85 | 41.81 | 38.86 | 32.88 | 32.85 | 38.84 | 46.82 | 56.79 | 43.85 | 55.76 |
| Inventories | 16.82 | 16.60 | 17.03 | 18.32 | 21.40 | 14.23 | 20.81 | 23.15 | 29.46 | 41.70 | 30.04 | 43.92 |
| Trade receivables | 7.63 | 9.58 | 11.56 | 12.49 | 9.77 | 11.68 | 5.60 | 3.98 | 5.26 | 4.48 | 2.17 | 2.64 |
| Cash & equivalents | 0.33 | 0.38 | 0.39 | 1.81 | 0.41 | 0.22 | 0.19 | 0.19 | 0.26 | 0.16 | 0.18 | 0.26 |
| Total Assets | 62.78 | 69.80 | 72.73 | 88.70 | 81.76 | 72.75 | 76.72 | 101 | 119 | 127 | 111 | 119 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5.98 | 6.98 | 7.97 | 6.97 | 10.97 | 16.95 | 9.97 | 1.99 | −0.99 | 4.98 | 6.98 | 4.98 |
| Cash from investing activity | −14.97 | −8.98 | −3.99 | −11.98 | 0.00 | 3.99 | −6.99 | −24.93 | −12.97 | −2.99 | 7.98 | 0.99 |
| Cash from financing activity | 9.03 | 2.01 | −4.01 | 6.02 | −12.04 | −21.06 | −3.01 | 23.07 | 14.03 | −3.01 | −15.03 | −6.02 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 1.01 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 14.78 | 9.74 | 3.11 | 12.49 | 0.76 | 2.73 | 7.51 | 24.02 | 13.52 | 3.65 | 2.74 | 2.74 |
| Free cash flow | −8.99 | −1.99 | 5.01 | −5.01 | 9.99 | 19.99 | 2.01 | −22.01 | −13.99 | 2.01 | 14.99 | 2.99 |
| CFO / OP % | 80.9% | 94.9% | 90.9% | 69.9% | 70.0% | 167.0% | 114.0% | 41.0% | −116.1% | 51.9% | 816.9% | 62.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 32 | 38 | 42 | 47 | 29 | 32 | 21 | 15 | 19 | 16 | 8 | 9 |
| Inventory days | 96 | 93 | 89 | 101 | 85 | 53 | 116 | 119 | 139 | 227 | 133 | 219 |
| Days payable | 28 | 36 | 28 | 47 | 22 | 19 | 28 | 25 | 31 | 69 | 29 | 37 |
| Cash conversion cycle | 102 | 96 | 104 | 102 | 92 | 67 | 110 | 109 | 128 | 176 | 113 | 192 |
| Working capital days | 23 | 14 | 27 | 12 | 32 | 44 | 65 | 46 | 21 | 14 | 9 | 14 |
| ROCE % | 10.0% | 11.0% | 11.9% | 11.0% | 12.0% | 11.0% | 9.0% | 2.0% | −3.0% | 5.0% | −4.0% | 2.0% |
For the Mar 2026 quarter, Prakash Woollen & Synthetic Mills reported sales of ₹11.86 Cr, up 99.0% year on year and net profit of ₹1.46 Cr, down 80.6% year on year. The operating margin was 9.9%.
Prakash Woollen & Synthetic Mills' sales for the year to Mar 2026 were ₹106 Cr; over the last twelve months they were ₹106 Cr.
Net profit for the year to Mar 2026 was −₹1.01 Cr, and −₹0.90 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.88.
Prakash Woollen & Synthetic Mills reported borrowings of ₹39.91 Cr at Mar 2026, against cash and equivalents of ₹0.26 Cr.
Cash from operations was ₹4.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.99 Cr.