CG Vak Software & Exports (BSE 531489)₹153.95+4.02%Computers - Software & Consulting
In the Jun 2026 quarter (consolidated), CG Vak Software & Exports reported sales of ₹17.98 Cr, down 2.4% from Jun 2025, and net profit of ₹1.93 Cr, down 31.1% year on year. For the year to Mar 2026, sales were ₹74.34 Cr and net profit ₹9.48 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.19 | 18.93 | 18.68 | 18.21 | 19.41 | 19.71 | 19.64 | 18.43 | 18.27 | 18.64 | 19.00 | 17.98 |
| Expenses | 16.92 | 16.87 | 16.26 | 15.71 | 16.21 | 16.02 | 16.10 | 14.58 | 13.97 | 14.24 | 16.14 | 15.14 |
| Operating Profit | 3.34 | 2.13 | 2.48 | 2.58 | 3.28 | 3.77 | 3.60 | 3.92 | 4.36 | 4.46 | 2.93 | 2.92 |
| OPM % | 16.5% | 11.2% | 13.2% | 14.1% | 16.9% | 19.0% | 18.3% | 21.2% | 23.8% | 23.9% | 15.4% | 16.2% |
| Other Income | 0.45 | 0.76 | 0.61 | 0.32 | 0.47 | 0.32 | 0.31 | 0.37 | 0.80 | 0.48 | −2.29 | 0.13 |
| Interest | 0.10 | 0.15 | 0.13 | 0.14 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 |
| Depreciation | 0.39 | 0.39 | 0.40 | 0.40 | 0.40 | 0.36 | 0.35 | 0.35 | 0.34 | 0.32 | 0.32 | 0.29 |
| Profit before tax | 3.29 | 2.36 | 2.53 | 2.35 | 3.20 | 3.58 | 3.40 | 3.79 | 4.67 | 4.46 | 0.14 | 2.61 |
| Tax % | 24.8% | 23.4% | 30.0% | 25.6% | 24.8% | 24.9% | 28.1% | 25.4% | 25.6% | 27.2% | 107.7% | 25.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.60 | 0.00 |
| Net Profit | 2.47 | 1.80 | 1.78 | 1.74 | 2.39 | 2.67 | 2.43 | 2.80 | 3.45 | 3.23 | −0.01 | 1.93 |
| EPS (Rs) | 4.90 | 3.57 | 3.53 | 3.46 | 4.74 | 5.30 | 4.82 | 5.55 | 6.84 | 6.41 | −0.03 | 3.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.21 | 32.21 | 30.03 | 36.25 | 39.25 | 44.19 | 53.89 | 76.82 | 78.56 | 77.02 | 74.34 | 73.89 |
| Expenses | 33.31 | 30.85 | 28.15 | 31.30 | 33.32 | 34.41 | 41.18 | 59.16 | 66.13 | 63.90 | 58.94 | 59.49 |
| Operating Profit | 2.02 | 1.46 | 2.00 | 5.07 | 6.07 | 9.92 | 12.91 | 17.94 | 12.65 | 13.31 | 15.65 | 14.67 |
| OPM % | 5.7% | 4.5% | 6.6% | 13.9% | 15.4% | 22.4% | 23.9% | 23.2% | 16.1% | 17.2% | 21.0% | 19.9% |
| Other Income | 0.24 | 0.11 | 0.35 | 0.44 | 0.65 | 0.69 | 0.87 | 0.45 | 2.03 | 1.45 | −0.61 | −0.88 |
| Interest | 0.10 | 0.19 | 0.12 | 0.16 | 0.51 | 0.43 | 0.50 | 0.61 | 0.56 | 0.69 | 0.61 | 0.60 |
| Depreciation | 0.23 | 0.27 | 0.27 | 0.34 | 0.85 | 0.98 | 1.15 | 1.65 | 1.66 | 1.54 | 1.36 | 1.27 |
| Profit before tax | 1.90 | 1.10 | 1.95 | 5.01 | 5.34 | 9.19 | 12.10 | 16.08 | 12.41 | 12.50 | 13.01 | 11.88 |
| Tax % | 30.9% | 28.4% | 28.3% | 28.8% | 28.0% | 24.2% | 25.4% | 25.9% | 25.7% | 25.8% | 26.9% | — |
| Exceptional items | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.03 | 0.13 | 0.10 | 0.09 | 0.03 | −1.61 | −1.60 |
| Net Profit | 1.32 | 0.76 | 1.38 | 3.56 | 3.83 | 6.94 | 9.01 | 11.88 | 9.21 | 9.25 | 9.48 | 8.60 |
| EPS (Rs) | 2.62 | 1.51 | 2.74 | 7.06 | 7.59 | 13.76 | 17.86 | 23.56 | 18.26 | 18.33 | 18.79 | 17.05 |
| Dividend payout % | 19.0% | 32.8% | 18.2% | 10.7% | 9.9% | 7.3% | 5.6% | 4.2% | 5.5% | 5.5% | 5.3% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.03 | 5.04 | 5.05 | 5.03 | 5.04 | 5.05 | 5.04 | 5.04 | 5.04 | 5.05 | 5.04 |
| Reserves | 9.00 | 10.66 | 11.11 | 12.12 | 16.06 | 20.40 | 26.54 | 35.84 | 48.36 | 57.42 | 66.43 | 77.30 |
| Borrowings | 0.19 | 0.08 | 0.02 | 0.00 | 1.00 | 3.29 | 2.61 | 6.82 | 3.81 | 3.47 | 2.97 | 2.44 |
| Other Liabilities | 4.76 | 4.74 | 2.41 | 3.56 | 2.77 | 3.61 | 3.59 | 4.29 | 5.02 | 5.33 | 5.80 | 8.66 |
| Total Liabilities | 18.99 | 20.51 | 18.58 | 20.73 | 24.86 | 32.34 | 37.79 | 51.99 | 62.23 | 71.26 | 80.25 | 93.44 |
| Fixed Assets | 1.82 | 1.90 | 1.88 | 1.88 | 2.99 | 6.86 | 6.32 | 26.93 | 26.92 | 26.08 | 33.70 | 32.67 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.33 | 0.35 | 0.00 | 0.49 | 1.29 | 1.04 | 5.30 | 1.52 | 5.88 | 12.97 | 20.86 | 38.02 |
| Other Assets | 16.84 | 18.26 | 16.70 | 18.36 | 20.58 | 24.44 | 26.10 | 23.39 | 29.43 | 32.21 | 25.69 | 22.75 |
| Trade receivables | 10.92 | 10.01 | 7.24 | 4.92 | 6.19 | 7.19 | 7.30 | 7.53 | 10.67 | 12.20 | 9.73 | 10.61 |
| Cash & equivalents | 4.24 | 5.98 | 7.30 | 11.08 | 11.08 | 13.19 | 14.75 | 11.49 | 13.69 | 15.47 | 10.07 | 6.87 |
| Total Assets | 18.99 | 20.51 | 18.58 | 20.73 | 24.86 | 32.34 | 37.79 | 51.99 | 62.23 | 71.26 | 80.25 | 93.44 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.69 | 2.50 | 1.54 | 4.88 | 1.45 | 4.83 | 7.38 | 10.94 | 11.86 | 9.33 | 13.05 | 14.89 |
| Cash from investing activity | −0.75 | −0.29 | 0.14 | −3.20 | −2.26 | −6.01 | −1.94 | −12.90 | −11.63 | −0.86 | −16.77 | −12.74 |
| Cash from financing activity | −0.51 | −0.88 | −0.38 | −0.34 | 0.70 | −1.87 | −1.34 | 1.45 | −4.03 | −1.34 | −1.61 | −1.67 |
| Net cash flow | 1.43 | 1.34 | 1.32 | 1.34 | −0.16 | −3.07 | 4.10 | −0.58 | −3.85 | 7.14 | −5.41 | 0.45 |
| Capex | 0.44 | 0.30 | 0.00 | 0.37 | 1.50 | 1.39 | 0.53 | 19.95 | 1.45 | 0.85 | 9.24 | 0.34 |
| Free cash flow | 2.26 | 2.17 | 1.52 | 4.50 | −0.04 | 3.41 | 6.83 | −9.06 | 10.37 | 8.47 | 3.78 | 14.52 |
| CFO / OP % | 120.0% | 162.0% | 150.0% | 258.0% | 56.0% | 102.0% | 97.0% | 106.0% | 92.0% | 99.0% | 122.0% | 124.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 103 | 104 | 82 | 60 | 62 | 67 | 60 | 51 | 51 | 57 | 46 | 52 |
| Cash conversion cycle | 103 | 104 | 82 | 60 | 62 | 67 | 60 | 51 | 51 | 57 | 46 | 52 |
| Working capital days | 67 | 72 | 71 | 40 | 47 | 55 | 57 | 36 | 45 | 46 | 39 | 89 |
| ROCE % | 16.3% | 13.5% | 8.1% | 12.5% | 26.2% | 23.0% | 30.4% | 30.4% | 31.6% | 20.9% | 18.7% | 20.0% |
For the Jun 2026 quarter, CG Vak Software & Exports reported sales of ₹17.98 Cr, down 2.4% year on year and net profit of ₹1.93 Cr, down 31.1% year on year. The operating margin was 16.2%.
CG Vak Software & Exports' sales for the year to Mar 2026 were ₹74.34 Cr; over the last twelve months they were ₹73.89 Cr.
Net profit for the year to Mar 2026 was ₹9.48 Cr, and ₹8.60 Cr over the last twelve months. Earnings per share over the same trailing period were ₹17.05.
CG Vak Software & Exports reported borrowings of ₹2.44 Cr at Mar 2026, against cash and equivalents of ₹6.87 Cr.
Cash from operations was ₹14.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹14.52 Cr.