Maruti Infrastructure (BSE 531540)₹9.44−3.67%Civil Construction
In the Jun 2026 quarter (standalone), Maruti Infrastructure reported sales of ₹5.88 Cr, down 65.7% from Jun 2025, and net profit of ₹0.19 Cr, down 34.5% year on year. For the year to Mar 2026, sales were ₹56.57 Cr and net profit ₹1.20 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.66 | 10.90 | 11.99 | 5.44 | 8.89 | 13.91 | 22.57 | 17.12 | 12.76 | 12.36 | 14.32 | 5.88 |
| Expenses | 7.58 | 9.79 | 12.34 | 4.50 | 9.62 | 13.02 | 20.19 | 16.61 | 12.30 | 11.85 | 12.60 | 5.49 |
| Operating Profit | 1.10 | 1.14 | −0.34 | 0.95 | −0.72 | 0.91 | 2.43 | 0.55 | 0.48 | 0.55 | 1.75 | 0.40 |
| OPM % | 12.6% | 10.3% | −2.8% | 17.3% | −8.0% | 6.4% | 10.7% | 3.2% | 3.7% | 4.4% | 12.2% | 6.6% |
| Other Income | 0.03 | 0.25 | 0.07 | 0.00 | 0.04 | 0.04 | 0.23 | 0.00 | 0.07 | 0.03 | 0.04 | 0.07 |
| Interest | 0.22 | 0.16 | 0.58 | 0.17 | 0.20 | 0.24 | 0.92 | 0.20 | 0.18 | 0.18 | 1.04 | 0.18 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.85 | 1.15 | −0.90 | 0.71 | −0.92 | 0.63 | 1.66 | 0.30 | 0.31 | 0.34 | 0.69 | 0.23 |
| Tax % | 25.0% | 32.0% | −8.9% | 19.5% | 0.0% | 25.1% | −7.2% | 9.7% | 25.1% | 25.8% | 40.0% | 25.0% |
| Net Profit | 0.64 | 0.81 | −0.83 | 0.59 | −0.94 | 0.49 | 1.81 | 0.29 | 0.25 | 0.27 | 0.43 | 0.19 |
| EPS (Rs) | 0.06 | 0.08 | −0.08 | 0.05 | −0.09 | 0.04 | 0.18 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.48 | 13.53 | 22.12 | 29.30 | 31.73 | 32.58 | 25.54 | 35.20 | 38.47 | 50.80 | 56.57 | 45.32 |
| Expenses | 16.37 | 12.90 | 20.82 | 28.87 | 30.72 | 31.24 | 23.90 | 32.52 | 34.96 | 47.36 | 53.38 | 42.24 |
| Operating Profit | 1.16 | 0.65 | 1.36 | 0.48 | 1.07 | 1.41 | 1.68 | 2.74 | 3.57 | 3.55 | 3.29 | 3.18 |
| OPM % | 6.6% | 4.7% | 6.1% | 1.6% | 3.3% | 4.3% | 6.5% | 7.7% | 9.3% | 6.9% | 5.8% | 7.0% |
| Other Income | 0.03 | 0.13 | 0.15 | 0.43 | 0.48 | 0.54 | 0.34 | 0.27 | 0.35 | 0.30 | 0.14 | 0.21 |
| Interest | 0.32 | 0.23 | 0.58 | 0.44 | 0.50 | 0.81 | 1.00 | 1.14 | 1.10 | 1.50 | 1.58 | 1.58 |
| Depreciation | 0.15 | 0.13 | 0.10 | 0.06 | 0.11 | 0.12 | 0.16 | 0.20 | 0.21 | 0.21 | 0.16 | 0.12 |
| Profit before tax | 0.71 | 0.39 | 0.82 | 0.40 | 0.93 | 0.99 | 0.83 | 1.64 | 2.60 | 2.11 | 1.66 | 1.57 |
| Tax % | 31.5% | 40.1% | 28.5% | 25.7% | 30.5% | 29.0% | 39.3% | 23.1% | 34.8% | 9.0% | 28.8% | — |
| Exceptional items | 0.00 | 0.00 | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.49 | 0.26 | 0.58 | 0.29 | 0.65 | 0.72 | 0.53 | 1.28 | 1.70 | 1.94 | 1.20 | 1.14 |
| EPS (Rs) | 0.04 | 0.02 | 0.05 | 0.02 | 0.06 | 0.07 | 0.05 | 0.13 | 0.17 | 0.20 | 0.12 | 0.08 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.55 | 12.55 | 12.55 | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 | 12.55 | 12.54 | 18.81 | 18.81 |
| Reserves | 6.95 | 7.41 | 7.58 | 8.14 | 8.41 | 9.06 | 9.77 | 10.27 | 11.55 | 13.24 | 8.91 | 10.11 |
| Borrowings | 1.24 | 6.98 | 8.54 | 7.56 | 6.59 | 7.29 | 8.39 | 11.90 | 18.95 | 16.55 | 18.12 | 19.58 |
| Other Liabilities | 7.24 | 4.19 | 5.08 | 0.93 | 4.96 | 5.68 | 6.86 | 9.14 | 14.02 | 14.69 | 22.83 | 19.76 |
| Total Liabilities | 27.98 | 31.13 | 33.75 | 29.17 | 32.50 | 34.57 | 37.56 | 43.85 | 57.07 | 57.02 | 68.67 | 68.26 |
| Fixed Assets | 0.67 | 0.48 | 0.44 | 0.53 | 1.05 | 1.05 | 0.93 | 1.19 | 1.45 | 1.38 | 1.16 | 1.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.38 | 0.43 | 0.35 | 0.35 | 0.36 | 0.36 | 0.34 | 0.34 |
| Other Assets | 27.27 | 30.61 | 33.27 | 28.60 | 31.07 | 33.09 | 36.28 | 42.31 | 55.26 | 55.28 | 67.17 | 66.91 |
| Inventories | 20.06 | 28.65 | 28.02 | 26.34 | 19.08 | 15.93 | 19.36 | 24.35 | 26.82 | 37.96 | 38.31 | 34.08 |
| Trade receivables | 3.99 | 0.58 | 0.15 | 0.06 | 4.16 | 3.44 | 1.83 | 10.07 | 17.21 | 3.74 | 23.14 | 26.95 |
| Cash & equivalents | 0.20 | 0.36 | 0.78 | 0.37 | 0.58 | 2.10 | 2.58 | 1.29 | 1.41 | 1.13 | 1.14 | 1.51 |
| Total Assets | 27.98 | 31.13 | 33.75 | 29.17 | 32.50 | 34.57 | 37.56 | 43.85 | 57.07 | 57.02 | 68.67 | 68.26 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −3.45 | −4.98 | −0.66 | 3.35 | 2.32 | 5.03 | −1.07 | −0.49 | −1.65 | 1.72 | 3.00 | 3.09 |
| Cash from investing activity | 0.00 | 0.02 | −0.09 | −0.26 | −0.72 | 0.11 | 0.56 | −0.28 | −0.33 | −0.02 | 0.12 | 0.07 |
| Cash from financing activity | 3.45 | 5.14 | 1.19 | −3.50 | −1.39 | −3.66 | 0.99 | −0.52 | 2.14 | −2.00 | −3.14 | −2.82 |
| Net cash flow | −0.03 | 0.17 | 0.42 | −0.41 | 0.22 | 1.53 | 0.49 | −1.30 | 0.13 | −0.29 | 0.02 | 0.38 |
| Capex | 0.02 | 0.01 | 0.10 | 0.27 | 0.58 | 0.11 | 0.00 | 0.43 | 0.46 | 0.14 | 0.00 | 0.00 |
| Free cash flow | −3.50 | −4.99 | −0.79 | 3.09 | 1.75 | 4.94 | −1.09 | −0.95 | −2.14 | 1.59 | 3.01 | 3.10 |
| CFO / OP % | −192.1% | −394.1% | −77.1% | 267.0% | 513.0% | 502.0% | −57.1% | −10.1% | −46.0% | 69.9% | 98.9% | 107.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 67 | 12 | 4 | 1 | 52 | 40 | 21 | 144 | 179 | 36 | 166 | 174 |
| Inventory days | 722 | 1,609 | 2,312 | 2,635 | 923 | 426 | 700 | 672 | 465 | 967 | 580 | 240 |
| Days payable | 175 | 38 | 53 | 63 | 200 | 130 | 213 | 232 | 192 | 285 | 275 | 113 |
| Cash conversion cycle | 612 | 1,581 | 2,261 | 2,571 | 773 | 334 | 506 | 582 | 450 | 716 | 469 | 299 |
| Working capital days | 279 | 531 | 669 | 391 | 212 | 143 | 178 | 297 | 240 | 207 | 198 | 174 |
| ROCE % | 9.2% | 4.4% | 2.3% | 5.2% | 3.0% | 5.0% | 6.1% | 5.6% | 7.2% | 8.7% | 8.3% | 6.9% |
For the Jun 2026 quarter, Maruti Infrastructure reported sales of ₹5.88 Cr, down 65.7% year on year and net profit of ₹0.19 Cr, down 34.5% year on year. The operating margin was 6.6%.
Maruti Infrastructure's sales for the year to Mar 2026 were ₹56.57 Cr; over the last twelve months they were ₹45.32 Cr.
Net profit for the year to Mar 2026 was ₹1.20 Cr, and ₹1.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.08.
Maruti Infrastructure reported borrowings of ₹19.58 Cr at Mar 2026, against cash and equivalents of ₹1.51 Cr.
Cash from operations was ₹3.09 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.10 Cr.