Kobo Biotech (BSE 531541)₹3.56−1.93%Commodity Chemicals
In the Jun 2024 quarter (standalone), Kobo Biotech reported sales of ₹0 Cr and net profit of −₹1.32 Cr. For the year to Mar 2025, sales were ₹0 Cr and net profit −₹5.21 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2024
| Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.69 | 0.29 | 9.21 | 0.33 | 0.20 | 0.16 | 0.78 | 0.22 | 0.19 | 0.19 | 0.24 | 0.33 |
| Operating Profit | −0.69 | −0.29 | −9.22 | −0.33 | −0.20 | −0.16 | −0.78 | −0.22 | −0.19 | −0.19 | −0.24 | −0.33 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Interest | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.02 | 1.03 | 1.17 | 1.14 | 0.88 | 1.02 | 0.99 | 1.00 | 1.01 | 1.02 | 1.00 | 1.00 |
| Profit before tax | −1.85 | −1.33 | −10.39 | −1.46 | −1.09 | −1.19 | −1.78 | −1.21 | −1.21 | −1.22 | −1.25 | −1.32 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −1.85 | −1.34 | −10.39 | −1.46 | −1.09 | −1.18 | −1.78 | −1.22 | −1.21 | −1.22 | −1.25 | −1.32 |
| EPS (Rs) | −0.79 | −0.58 | −4.38 | −0.63 | −0.47 | −0.51 | −0.76 | −0.53 | −0.52 | −0.53 | −0.54 | −0.57 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.12 | 32.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 38.38 | 27.64 | 4.04 | 3.01 | 1.71 | 0.68 | 2.78 | 10.48 | 1.49 | 0.87 | 1.23 | 0.95 |
| Operating Profit | −9.44 | 4.78 | −4.04 | −3.01 | −1.71 | −0.68 | −2.78 | −10.48 | −1.49 | −0.87 | −1.23 | −0.95 |
| OPM % | −32.6% | 14.7% | — | — | — | — | — | — | — | — | — | — |
| Other Income | 2.59 | 0.41 | 5.99 | 0.03 | −2.14 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.07 | 0.01 |
| Interest | 15.66 | 14.40 | 14.44 | 14.53 | 14.47 | 14.50 | 10.87 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 7.75 | 7.28 | 6.75 | 6.42 | 6.13 | 5.85 | 5.62 | 4.59 | 4.06 | 4.06 | 4.05 | 4.03 |
| Profit before tax | −30.16 | −16.39 | −19.15 | −23.83 | −24.36 | −20.94 | −19.17 | −15.18 | −5.53 | −4.91 | −5.21 | −5.00 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 2.53 | 0.00 | 0.00 | 0.00 | −2.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −30.18 | −16.41 | −19.20 | −23.85 | −24.41 | −20.95 | −19.18 | −15.19 | −5.54 | −4.92 | −5.21 | −5.00 |
| EPS (Rs) | −13.48 | −6.96 | −8.10 | −10.07 | −10.29 | −8.84 | −8.09 | −6.41 | −2.34 | −2.08 | −2.21 | −2.16 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.45 | 22.44 | 23.65 | 23.77 | 23.77 | 23.75 | 23.74 | 23.75 | 23.76 | 23.76 | 23.75 | 23.76 |
| Reserves | 22.06 | −8.84 | −17.31 | −42.42 | −66.39 | −90.81 | −112 | −131 | −146 | −152 | −157 | −162 |
| Borrowings | 137 | 142 | 153 | 207 | 222 | 236 | 250 | 260 | 141 | 140 | 139 | 140 |
| Other Liabilities | 97.62 | 95.81 | 101 | 63.31 | 66.65 | 70.37 | 73.64 | 77.32 | 61.19 | 63.78 | 64.93 | 70.17 |
| Total Liabilities | 279 | 252 | 260 | 252 | 246 | 239 | 236 | 230 | 79.19 | 75.29 | 71.36 | 71.51 |
| Fixed Assets | 104 | 95.28 | 87.92 | 81.22 | 74.69 | 68.56 | 62.62 | 57.02 | 41.77 | 37.69 | 33.58 | 29.52 |
| CWIP | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.18 | 12.20 | 12.21 | 12.20 | 12.20 | 12.20 | 12.20 | 12.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 161 | 142 | 158 | 156 | 156 | 156 | 159 | 159 | 37.42 | 37.60 | 37.78 | 41.99 |
| Inventories | 76.19 | 70.21 | 55.63 | 55.64 | 55.60 | 53.44 | 53.40 | 53.40 | 18.09 | 18.09 | 18.09 | 18.08 |
| Trade receivables | 65.46 | 56.26 | 89.98 | 88.96 | 88.99 | 90.83 | 93.56 | 92.66 | 11.83 | 11.99 | 11.99 | 12.04 |
| Cash & equivalents | 1.43 | 0.23 | 0.60 | 0.14 | 0.12 | 0.14 | 0.14 | 1.57 | 0.14 | 0.14 | 0.17 | 4.37 |
| Total Assets | 279 | 252 | 260 | 252 | 246 | 239 | 236 | 230 | 79.19 | 75.29 | 71.36 | 71.51 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.04 | 19.35 | 5.63 | 32.36 | 31.52 | 20.97 | 14.49 | 2.52 | 93.96 | 0.88 | 0.21 | 4.19 |
| Cash from investing activity | −4.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.16 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | −6.98 | −20.44 | −5.25 | −32.69 | −31.37 | −20.90 | −14.42 | −1.07 | −120 | −0.86 | −0.14 | 0.00 |
| Net cash flow | −0.70 | −1.19 | 0.36 | −0.47 | 0.00 | 0.00 | 0.00 | 1.44 | −1.44 | 0.00 | 0.06 | 4.19 |
| Capex | 4.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 6.33 | 19.35 | 5.63 | 32.38 | 31.52 | 20.98 | 14.51 | 2.52 | 107 | 0.88 | 0.21 | 4.19 |
| CFO / OP % | −260.0% | −203.9% | 117.0% | −798.0% | −1,042.0% | −1,218.0% | −2,099.0% | −90.0% | −891.9% | −57.9% | −23.0% | −337.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 419 | 706 | 1,006 | — | — | — | — | — | — | — | — | — |
| Inventory days | 585 | 896 | 1,039 | — | — | — | — | — | — | — | — | — |
| Days payable | 405 | 660 | 1,093 | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 599 | 943 | 953 | — | — | — | — | — | — | — | — | — |
| Working capital days | 27 | −277 | −251 | — | — | — | — | — | — | — | — | — |
| ROCE % | −7.1% | −10.1% | −1.3% | −2.8% | −5.1% | −4.5% | −3.9% | −5.3% | −17.6% | −36.7% | −52.8% | −125.5% |
For the Jun 2024 quarter, Kobo Biotech reported sales of ₹0 Cr and net profit of −₹1.32 Cr.
Kobo Biotech's sales for the year to Mar 2025 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2025 was −₹5.21 Cr, and −₹5 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.16.
Kobo Biotech reported borrowings of ₹140 Cr at Mar 2025, against cash and equivalents of ₹4.37 Cr.
Cash from operations was ₹4.19 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹4.19 Cr.