Vas Infrastructure (BSE 531574)₹6.35−4.94%Residential, Commercial Projects
In the Mar 2026 quarter (standalone), Vas Infrastructure reported sales of ₹0 Cr and net profit of ₹0.38 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit ₹0.32 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | −1.41 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.62 | 2.02 | 0.54 | 5.48 | 0.12 | 0.23 | 0.11 | 0.15 | 0.19 | 0.13 | 0.11 | 0.17 |
| Operating Profit | −2.02 | −2.00 | 0.46 | −5.46 | −0.10 | −0.21 | −0.09 | −0.13 | −0.17 | −0.11 | −0.09 | −0.15 |
| OPM % | — | — | 47.1% | — | — | — | — | — | — | — | — | — |
| Other Income | −0.02 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.04 | 0.00 | 0.20 | 0.11 | 0.56 |
| Interest | 13.24 | 13.90 | 14.50 | 11.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −15.31 | −15.95 | −14.04 | −16.77 | −0.10 | −0.22 | −0.04 | −0.08 | −0.17 | 0.08 | 0.01 | 0.40 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.1% | 0.0% | 0.0% | 0.0% | 2.4% |
| Net Profit | −15.30 | −15.94 | −14.06 | −16.76 | −0.10 | −0.22 | −0.05 | −0.09 | −0.17 | 0.08 | 0.01 | 0.38 |
| EPS (Rs) | −10.18 | −10.59 | −9.33 | −11.14 | −0.08 | −0.16 | −0.05 | −0.08 | −0.13 | 0.07 | 0.02 | 0.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.01 | 15.64 | 6.80 | 0.43 | 2.62 | −1.59 | 0.19 | 1.61 | −0.41 | 0.00 | 0.00 | 0.00 |
| Expenses | 61.14 | 16.54 | 10.91 | 8.85 | 4.84 | −0.67 | 8.11 | 8.58 | 8.70 | 0.59 | 0.55 | 0.60 |
| Operating Profit | −1.87 | −0.82 | −4.08 | −8.38 | −2.19 | −0.93 | −7.88 | −6.93 | −9.10 | −0.57 | −0.53 | −0.52 |
| OPM % | −3.2% | −5.3% | −60.0% | −1,909.0% | −83.6% | — | −3,944.9% | −428.9% | — | — | — | — |
| Other Income | 6.27 | 3.17 | 2.97 | 2.69 | 0.64 | 0.59 | 1.91 | 8.30 | 0.00 | 0.11 | 0.88 | 0.87 |
| Interest | 19.62 | 19.75 | 19.18 | 19.65 | 25.66 | 34.56 | 42.09 | 48.20 | 52.94 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.41 | 0.46 | 0.45 | 0.44 | 0.29 | 0.24 | 0.27 | 0.11 | 0.11 | 0.02 | 0.00 | 0.00 |
| Profit before tax | −15.64 | −17.87 | −20.72 | −25.72 | −27.49 | −35.11 | −48.26 | −46.91 | −62.06 | −0.48 | 0.33 | 0.32 |
| Tax % | −1.3% | 2.7% | 0.0% | −0.6% | 0.0% | 0.0% | 1.5% | 0.0% | 0.0% | 2.0% | 2.9% | — |
| Exceptional items | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −15.43 | −18.33 | −20.74 | −25.59 | −27.47 | −35.08 | −49.03 | −46.89 | −62.02 | −0.49 | 0.32 | 0.30 |
| EPS (Rs) | −11.29 | −13.40 | −14.46 | −17.01 | −18.24 | −23.33 | −32.57 | −31.15 | −41.23 | −0.34 | 0.23 | 0.23 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.73 | 13.72 | 13.73 | 14.41 | 15.12 | 15.11 | 15.12 | 15.12 | 15.12 | 15.12 | 15.12 | 15.12 |
| Reserves | 34.91 | 19.42 | −8.24 | −29.26 | −54.81 | −82.45 | −118 | −166 | −213 | −274 | −275 | −275 |
| Borrowings | 149 | 132 | 149 | 168 | 187 | 212 | 115 | 110 | 110 | 120 | 120 | 120 |
| Other Liabilities | 22.88 | 22.75 | 16.77 | 12.84 | 9.92 | 6.83 | 139 | 190 | 229 | 278 | 281 | 296 |
| Total Liabilities | 220 | 188 | 172 | 166 | 158 | 151 | 152 | 149 | 141 | 138 | 141 | 156 |
| Fixed Assets | 3.06 | 2.51 | 4.40 | 3.65 | 1.85 | 3.06 | 0.63 | 0.36 | 0.18 | 0.06 | 0.03 | 0.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.36 | 12.37 | 1.68 | 1.77 | 0.86 | 0.53 | 0.63 | 1.71 | 84.34 | 84.05 | 84.07 | 84.80 |
| Other Assets | 205 | 173 | 166 | 161 | 155 | 148 | 151 | 147 | 56.33 | 54.17 | 56.65 | 71.30 |
| Inventories | 80.06 | 62.99 | 59.02 | 57.06 | 56.03 | 53.06 | 55.01 | 55.03 | 54.06 | 53.01 | 53.06 | 53.05 |
| Trade receivables | 53.16 | 43.13 | 44.11 | 40.09 | 8.02 | 7.01 | 6.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 4.01 | 3.01 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 | 3.01 | 17.03 |
| Total Assets | 220 | 188 | 172 | 166 | 158 | 151 | 152 | 149 | 141 | 138 | 141 | 156 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 29.66 | −43.43 | 0.50 | 0.20 | −6.34 | 2.77 | 0.37 | 7.50 | 73.12 | −10.58 | 2.22 | 13.90 |
| Cash from investing activity | −0.33 | −29.81 | −0.85 | 0.49 | 6.48 | −0.92 | 0.45 | 0.54 | −73.68 | 0.54 | 0.11 | 0.88 |
| Cash from financing activity | −25.24 | 72.39 | −2.66 | −0.67 | 0.09 | −1.72 | −1.09 | −7.67 | 0.09 | 10.15 | 0.04 | 0.00 |
| Net cash flow | 3.96 | −0.78 | −3.02 | 0.01 | 0.25 | 0.09 | −0.27 | 0.36 | −0.85 | 0.16 | 2.37 | 14.68 |
| Capex | 2.27 | 0.08 | 0.16 | 0.00 | 0.00 | 0.02 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 27.46 | −43.38 | 0.35 | 0.22 | −6.06 | 2.82 | 0.37 | 7.49 | 81.16 | −10.58 | 2.22 | 13.90 |
| CFO / OP % | 130.1% | 2,302.1% | −58.9% | −5.0% | 77.1% | −124.9% | −37.9% | −103.9% | −1,048.9% | 116.1% | −382.9% | −2,566.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 207 | 266 | 1,022 | 2,170 | 6,910 | 984 | −1,478 | 2,884 | 108 | −9 |
| Inventory days | — | 1,326 | 2,426 | 5,758 | 26,631 | 9,369 | — | 21,166 | 6,127 | 4,101 |
| Days payable | — | 202 | 225 | 551 | 1,485 | 405 | — | 404 | 80 | 20 |
| Cash conversion cycle | 208 | 1,392 | 3,225 | 7,378 | 32,058 | 9,950 | −1,477 | 23,647 | 6,157 | 4,074 |
| Working capital days | 230 | 656 | 3,274 | 7,377 | 1,20,914 | 19,678 | 2,775 | −78,896 | −38,677 | −2,03,714 |
| ROCE % | 16.9% | 2.2% | −0.4% | −1.0% | −4.2% | −1.2% | −0.8% | — | — | — |
For the Mar 2026 quarter, Vas Infrastructure reported sales of ₹0 Cr and net profit of ₹0.38 Cr.
Vas Infrastructure's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was ₹0.32 Cr, and ₹0.30 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.23.
Vas Infrastructure reported borrowings of ₹120 Cr at Mar 2026, against cash and equivalents of ₹17.03 Cr.
Cash from operations was ₹13.90 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹13.90 Cr.