KMF Builders & Developers (BSE 531578)₹6.01−1.48%Residential, Commercial Projects
In the Mar 2026 quarter (standalone), KMF Builders & Developers reported sales of ₹0 Cr, down 100.0% from Mar 2025, and net profit of −₹0.06 Cr, down 120.0% year on year. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.50 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 11.58 | 8.53 | 0.05 | 0.00 | 0.00 | 0.00 | 2.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | −0.04 | 19.51 | 0.11 | 0.24 | 0.48 | 0.30 | 1.48 | 2.81 | 0.33 | 0.24 | 0.18 | 0.12 |
| Operating Profit | 0.04 | −7.92 | 8.42 | −0.20 | −0.46 | −0.28 | −1.48 | 0.00 | −0.31 | −0.22 | −0.18 | −0.10 |
| OPM % | — | −68.5% | 98.8% | −475.1% | — | — | — | 0.0% | — | — | — | — |
| Other Income | 0.00 | 0.00 | 0.06 | 0.41 | 0.11 | 0.13 | 0.18 | 0.33 | 0.04 | 0.22 | 0.14 | 0.14 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Depreciation | 0.03 | 0.03 | 0.06 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.03 |
| Profit before tax | 0.00 | −7.98 | 8.43 | 0.20 | −0.41 | −0.21 | −1.34 | 0.30 | −0.33 | −0.05 | −0.09 | −0.07 |
| Tax % | — | 0.0% | 1.4% | 36.9% | 0.0% | 0.0% | 0.0% | −3.5% | 0.0% | 0.0% | 0.0% | −16.7% |
| Net Profit | 0.02 | −7.95 | 8.30 | 0.13 | −0.41 | −0.21 | −1.34 | 0.30 | −0.33 | −0.05 | −0.09 | −0.06 |
| EPS (Rs) | 0.00 | −6.51 | 6.80 | 0.09 | −0.32 | −0.15 | −1.08 | 0.23 | −0.25 | −0.02 | −0.06 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.64 | 2.15 | 1.62 | 3.92 | 1.77 | 4.63 | 3.20 | 2.24 | 20.06 | 2.71 | 0.00 | 0.00 |
| Expenses | 4.96 | 1.88 | 1.47 | 3.61 | 1.53 | 4.12 | 2.88 | 1.95 | 19.77 | 3.77 | 0.84 | 0.87 |
| Operating Profit | 0.67 | 0.26 | 0.16 | 0.30 | 0.25 | 0.50 | 0.33 | 0.28 | 0.33 | −1.07 | −0.82 | −0.81 |
| OPM % | 12.0% | 12.6% | 9.3% | 7.9% | 13.6% | 11.0% | 10.0% | 12.9% | 1.6% | −39.3% | — | — |
| Other Income | 0.05 | 0.25 | 0.05 | 0.11 | 0.08 | 0.03 | 0.22 | 0.09 | 0.46 | 0.67 | 0.51 | 0.54 |
| Interest | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | −0.16 | 0.02 | 0.02 | 0.06 | 0.05 |
| Depreciation | 0.13 | 0.12 | 0.06 | 0.03 | 0.10 | 0.09 | 0.08 | 0.08 | 0.10 | 0.07 | 0.10 | 0.13 |
| Profit before tax | 0.56 | 0.38 | 0.14 | 0.39 | 0.22 | 0.43 | 0.43 | 0.48 | 0.66 | −0.52 | −0.50 | −0.54 |
| Tax % | 27.2% | 35.1% | −15.4% | 23.7% | 33.3% | 16.7% | 26.2% | 34.0% | 26.2% | −2.0% | −2.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.01 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.41 | 0.25 | 0.17 | 0.31 | 0.16 | 0.36 | 0.33 | 0.32 | 0.49 | −0.52 | −0.50 | −0.53 |
| EPS (Rs) | 0.32 | 0.19 | 0.12 | 0.24 | 0.11 | 0.28 | 0.25 | 0.24 | 0.38 | −0.41 | −0.39 | −0.36 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.11 | 6.11 | 6.11 | 6.11 | 6.10 | 6.10 | 6.10 | 6.11 | 6.11 | 6.11 | 6.11 | 6.11 |
| Reserves | 4.39 | 4.67 | 4.91 | 5.07 | 4.97 | 5.12 | 5.47 | 5.78 | 6.10 | 6.57 | 6.08 | 5.59 |
| Borrowings | 0.32 | 0.06 | 0.14 | 0.40 | 0.27 | 0.69 | 0.52 | 0.47 | 0.30 | 0.29 | 0.27 | 0.11 |
| Other Liabilities | 6.44 | 4.47 | 3.46 | 2.89 | 8.52 | 8.64 | 8.93 | 8.42 | 9.39 | 0.52 | 0.26 | 0.22 |
| Total Liabilities | 17.26 | 15.31 | 14.62 | 14.47 | 19.86 | 20.55 | 21.02 | 20.78 | 21.90 | 13.49 | 12.72 | 12.03 |
| Fixed Assets | 0.48 | 0.26 | 0.12 | 0.05 | 0.15 | 0.54 | 0.41 | 0.35 | 0.34 | 0.25 | 0.17 | 0.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.61 | 0.61 | 0.24 | 0.00 | 0.00 | 0.00 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 16.17 | 14.44 | 14.26 | 14.42 | 19.71 | 20.01 | 20.40 | 20.22 | 21.56 | 13.24 | 12.55 | 11.96 |
| Inventories | 14.50 | 12.83 | 12.86 | 12.54 | 16.66 | 17.24 | 14.94 | 14.26 | 14.61 | 3.95 | 1.99 | 2.41 |
| Trade receivables | 0.06 | 0.06 | 0.30 | 0.30 | 0.30 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.44 | 0.51 | 0.17 | 0.30 | 1.46 | 1.11 | 4.19 | 4.87 | 3.08 | 4.16 | 3.93 | 1.81 |
| Total Assets | 17.26 | 15.31 | 14.62 | 14.47 | 19.86 | 20.55 | 21.02 | 20.78 | 21.90 | 13.49 | 12.72 | 12.03 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.39 | 0.31 | −0.94 | 0.11 | 1.46 | −0.38 | 3.19 | 0.63 | −1.93 | 0.75 | −0.83 | −2.38 |
| Cash from investing activity | 0.03 | 0.04 | 0.59 | 0.06 | −0.05 | −0.39 | 0.07 | 0.14 | 0.21 | 0.43 | 0.65 | 0.49 |
| Cash from financing activity | 0.18 | −0.29 | −0.02 | −0.06 | 0.09 | 0.43 | −0.21 | −0.10 | −0.10 | −0.12 | −0.07 | −0.25 |
| Net cash flow | −0.18 | 0.06 | −0.32 | 0.12 | 1.46 | −0.35 | 3.07 | 0.68 | −1.79 | 1.07 | −0.22 | −2.12 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.53 | 0.00 | 0.02 | 0.07 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.41 | 0.31 | −0.92 | 0.09 | 1.34 | −0.83 | 3.21 | 0.62 | −1.99 | 0.73 | −0.81 | −2.38 |
| CFO / OP % | −68.0% | 75.0% | −285.0% | 53.0% | 497.0% | −125.0% | 643.0% | 225.1% | −607.0% | 284.0% | 77.0% | 288.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 4 | 2 | 48 | 65 | 26 | 59 | 0 | 0 | 0 | 0 | 0 | — |
| Inventory days | 27,758 | 2,711 | — | 9,310 | 2,611 | — | 1,752 | 2,929 | 5,013 | 76 | 267 | — |
| Days payable | 2,458 | 266 | — | 617 | 119 | — | 90 | 34 | 51 | 2 | 2 | — |
| Cash conversion cycle | 25,305 | 2,447 | 48 | 8,758 | 2,518 | 59 | 1,662 | 2,894 | 4,961 | 73 | 264 | — |
| Working capital days | 1,002 | 611 | 1,786 | 2,391 | 868 | 2,077 | 551 | 788 | 1,513 | 155 | 1,121 | — |
| ROCE % | 3.1% | 5.5% | 3.5% | 1.2% | 3.4% | 1.9% | 4.0% | 3.8% | 1.9% | 5.3% | −3.8% | −3.5% |
For the Mar 2026 quarter, KMF Builders & Developers reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹0.06 Cr, down 120.0% year on year.
KMF Builders & Developers' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.50 Cr, and −₹0.53 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.36.
KMF Builders & Developers reported borrowings of ₹0.11 Cr at Mar 2026, against cash and equivalents of ₹1.81 Cr.
Cash from operations was −₹2.38 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.38 Cr.