KG Petrochem (BSE 531609)₹155.10−2.51%Other Textile Products
In the Mar 2026 quarter (standalone), KG Petrochem reported sales of ₹81.44 Cr, down 34.9% from Mar 2025, and net profit of ₹2.49 Cr, up 232.0% year on year. For the year to Mar 2026, sales were ₹315 Cr and net profit ₹4.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.53 | 71.35 | 70.45 | 106 | 68.39 | 78.15 | 105 | 125 | 94.35 | 85.02 | 53.97 | 81.44 |
| Expenses | 81.47 | 68.43 | 63.57 | 98.62 | 62.05 | 72.71 | 97.83 | 117 | 86.73 | 82.76 | 49.83 | 75.53 |
| Operating Profit | 2.57 | 2.58 | 6.49 | 6.53 | 6.04 | 5.06 | 6.81 | 7.45 | 7.15 | 1.77 | 3.91 | 5.41 |
| OPM % | 3.1% | 3.6% | 9.2% | 6.2% | 8.8% | 6.5% | 6.5% | 6.0% | 7.6% | 2.1% | 7.3% | 6.7% |
| Other Income | 1.21 | 1.04 | 1.07 | 1.43 | 0.99 | 1.21 | 1.84 | 0.04 | 1.65 | 3.13 | 0.76 | 2.23 |
| Interest | 1.77 | 1.54 | 1.57 | 3.02 | 1.73 | 2.17 | 1.10 | 3.69 | 2.29 | 1.61 | 1.49 | 1.17 |
| Depreciation | 2.83 | 2.91 | 3.13 | 3.19 | 3.23 | 3.35 | 3.45 | 3.51 | 3.49 | 3.41 | 3.34 | 3.19 |
| Profit before tax | −0.85 | −0.86 | 2.85 | 1.74 | 2.06 | 0.74 | 4.09 | 0.27 | 3.01 | −0.15 | −0.19 | 3.27 |
| Tax % | 17.9% | 38.9% | 21.2% | 49.8% | 5.4% | 109.6% | 31.7% | −180.7% | 28.0% | 64.4% | −111.0% | 24.0% |
| Net Profit | −1.00 | −1.20 | 2.26 | 0.88 | 1.96 | −0.08 | 2.79 | 0.75 | 2.17 | −0.23 | 0.04 | 2.49 |
| EPS (Rs) | −1.91 | −2.29 | 4.32 | 1.68 | 3.74 | −0.14 | 5.34 | 1.43 | 4.15 | −0.43 | 0.07 | 4.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 215 | 227 | 228 | 250 | 330 | 299 | 355 | 304 | 332 | 377 | 315 | 315 |
| Expenses | 187 | 195 | 203 | 218 | 284 | 260 | 317 | 277 | 313 | 349 | 294 | 295 |
| Operating Profit | 27.04 | 32.07 | 24.07 | 32.06 | 44.08 | 38.10 | 37.07 | 27.05 | 18.03 | 25.06 | 18.03 | 18.24 |
| OPM % | 13.0% | 14.0% | 11.0% | 13.0% | 13.0% | 13.0% | 10.0% | 9.0% | 5.0% | 7.0% | 6.0% | 5.8% |
| Other Income | 4.01 | 5.01 | 6.02 | 8.03 | 4.01 | 8.02 | 12.03 | 6.01 | 5.01 | 4.01 | 8.02 | 7.77 |
| Interest | 7.98 | 5.99 | 4.99 | 6.99 | 9.97 | 7.98 | 7.98 | 9.98 | 7.99 | 8.98 | 6.99 | 6.56 |
| Depreciation | 14.02 | 15.04 | 16.03 | 17.03 | 18.04 | 17.03 | 17.03 | 12.02 | 12.01 | 14.03 | 13.02 | 13.43 |
| Profit before tax | 10.04 | 16.06 | 10.03 | 15.06 | 21.09 | 21.09 | 23.08 | 11.04 | 3.01 | 7.02 | 6.02 | 5.94 |
| Tax % | 6.0% | 38.1% | 20.1% | 43.1% | 15.1% | 27.1% | 25.1% | 30.0% | 67.0% | 23.1% | 25.1% | — |
| Exceptional items | 0.31 | −0.24 | 0.00 | 0.00 | −3.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 9.02 | 10.01 | 8.02 | 9.01 | 17.04 | 16.04 | 17.05 | 8.02 | 1.01 | 6.01 | 4.01 | 4.47 |
| EPS (Rs) | 17.80 | 19.24 | 15.00 | 16.70 | 33.55 | 30.10 | 33.51 | 15.24 | 1.79 | 10.57 | 8.55 | 8.56 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.99 | 5.98 | 5.99 | 5.99 | 5.98 | 5.98 | 5.99 | 5.99 | 5.99 | 4.99 | 4.99 | 4.99 |
| Reserves | 27.01 | 40.99 | 45.06 | 53.01 | 107 | 125 | 140 | 158 | 166 | 171 | 176 | 181 |
| Borrowings | 108 | 107 | 114 | 125 | 129 | 144 | 128 | 138 | 124 | 121 | 121 | 84.94 |
| Other Liabilities | 25.94 | 25.96 | 36.92 | 43.87 | 74.72 | 65.69 | 67.67 | 80.61 | 68.67 | 62.69 | 70.66 | 62.69 |
| Total Liabilities | 168 | 180 | 202 | 229 | 317 | 340 | 341 | 383 | 364 | 359 | 373 | 334 |
| Fixed Assets | 99.15 | 92.18 | 84.18 | 71.11 | 145 | 156 | 149 | 143 | 137 | 144 | 141 | 129 |
| CWIP | 2.01 | 0.00 | 1.01 | 33.07 | 11.02 | 3.01 | 4.01 | 0.00 | 8.02 | 0.00 | 0.00 | 5.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 |
| Other Assets | 66.72 | 87.60 | 117 | 125 | 159 | 180 | 188 | 238 | 219 | 214 | 231 | 196 |
| Inventories | 28.05 | 23.03 | 37.03 | 28.04 | 59.07 | 61.02 | 56.04 | 79.05 | 79.11 | 74.07 | 89.06 | 67.09 |
| Trade receivables | 20.92 | 50.85 | 58.76 | 72.73 | 72.72 | 72.74 | 89.73 | 87.67 | 102 | 104 | 102 | 91.73 |
| Cash & equivalents | 0.00 | 0.00 | 5.02 | 0.00 | 1.01 | 0.00 | 1.01 | 7.03 | 1.01 | 0.00 | 1.01 | 0.00 |
| Total Assets | 168 | 180 | 202 | 229 | 317 | 340 | 341 | 383 | 364 | 359 | 373 | 334 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8.02 | 16.03 | 27.06 | 24.07 | 25.05 | 31.09 | 24.06 | 33.09 | 38.08 | 24.08 | 27.08 | 15.03 |
| Cash from investing activity | −41.83 | −3.99 | −5.98 | −32.88 | −22.93 | −17.95 | −9.98 | −6.98 | −12.96 | −7.98 | −9.96 | −5.98 |
| Cash from financing activity | 33.02 | −12.01 | −16.01 | 4.01 | −1.99 | −12.99 | −12.99 | −21.01 | −31.99 | −15.99 | −16.99 | −9.01 |
| Net cash flow | −0.99 | 0.00 | 4.99 | −4.99 | 0.00 | 0.00 | 0.99 | 5.99 | −5.99 | −0.99 | 0.00 | 0.00 |
| Capex | 48.42 | 5.95 | 6.11 | 3.03 | 13.33 | 5.95 | 9.09 | 7.59 | 4.23 | 6.51 | 10.49 | 0.87 |
| Free cash flow | −34.96 | 10.98 | 19.96 | −10.98 | 0.00 | 10.98 | 13.99 | 25.98 | 24.97 | 14.97 | 16.98 | 8.98 |
| CFO / OP % | 41.0% | 62.0% | 96.0% | 111.0% | 94.0% | 87.0% | 82.0% | 110.0% | 161.0% | 124.0% | 115.0% | 88.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 88 | 96 | 119 | 107 | 81 | 111 | 92 | 124 | 116 | 100 | 108 |
| Inventory days | 112 | 72 | 147 | 106 | 223 | 162 | 157 | 189 | 210 | 183 | 200 | 181 |
| Days payable | 20 | 27 | 48 | 52 | 137 | 73 | 78 | 94 | 120 | 95 | 98 | 110 |
| Cash conversion cycle | 132 | 131 | 194 | 171 | 191 | 168 | 188 | 185 | 212 | 203 | 200 | 177 |
| Working capital days | 25 | 34 | 35 | 41 | 48 | 45 | 65 | 62 | 65 | 56 | 49 | 66 |
| ROCE % | 11.0% | 12.0% | 14.0% | 9.0% | 10.0% | 14.0% | 11.0% | 11.0% | 7.0% | 4.0% | 5.0% | 4.0% |
For the Mar 2026 quarter, KG Petrochem reported sales of ₹81.44 Cr, down 34.9% year on year and net profit of ₹2.49 Cr, up 232.0% year on year. The operating margin was 6.7%.
KG Petrochem's sales for the year to Mar 2026 were ₹315 Cr; over the last twelve months they were ₹315 Cr.
Net profit for the year to Mar 2026 was ₹4.01 Cr, and ₹4.47 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.56.
KG Petrochem reported borrowings of ₹84.94 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹15.03 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.98 Cr.