Tejassvi Aaharam (BSE 531628)₹63.96+9.04%Other Textile Products
In the Mar 2026 quarter (standalone), Tejassvi Aaharam reported sales of ₹14.20 Cr, up 46.1% from Mar 2025, and net profit of −₹0.39 Cr. For the year to Mar 2026, sales were ₹82.22 Cr and net profit −₹0.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.69 | 3.54 | 9.72 | 15.41 | 22.46 | 30.16 | 14.20 |
| Expenses | 0.13 | 0.06 | 0.10 | 0.09 | 0.09 | 4.68 | 3.62 | 9.73 | 15.48 | 22.53 | 29.98 | 14.37 |
| Operating Profit | −0.15 | −0.06 | −0.12 | −0.09 | −0.11 | −0.02 | −0.11 | −0.04 | −0.13 | −0.14 | 0.07 | −0.20 |
| OPM % | — | — | — | — | — | −0.2% | −2.8% | −0.3% | −0.8% | −0.6% | 0.3% | −1.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.09 | 0.09 | 0.11 | 0.17 | 0.10 | 0.16 | 0.10 | 0.17 | 0.11 | 0.19 | 0.16 | 0.20 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.21 | −0.14 | −0.20 | −0.25 | −0.18 | −0.15 | −0.18 | −0.18 | −0.21 | −0.30 | −0.06 | −0.39 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.21 | −0.14 | −0.20 | −0.25 | −0.18 | −0.15 | −0.18 | −0.18 | −0.21 | −0.30 | −0.06 | −0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 1.17 | 3.57 | 2.18 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 17.94 | 82.22 | 82.23 |
| Expenses | 0.32 | 1.90 | 6.31 | 3.93 | 1.03 | 0.16 | 0.33 | 0.38 | 0.41 | 18.14 | 82.34 | 82.36 |
| Operating Profit | −0.34 | −0.74 | −2.77 | −1.76 | −0.65 | −0.18 | −0.35 | −0.38 | −0.41 | −0.25 | −0.38 | −0.40 |
| OPM % | — | −64.7% | −77.6% | −81.6% | −173.8% | — | — | — | — | −1.4% | −0.5% | −0.5% |
| Other Income | 0.07 | 0.07 | 0.01 | 0.03 | 3.25 | 17.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 2.28 | 1.82 | 2.08 | 0.03 | 0.00 | 0.26 | 0.30 | 0.36 | 0.43 | 0.50 | 0.62 | 0.66 |
| Depreciation | 0.19 | 0.49 | 1.43 | 1.41 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −2.69 | −2.95 | −6.21 | −3.14 | 1.39 | 16.97 | −0.62 | −0.73 | −0.83 | −0.72 | −0.99 | −0.96 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 4.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −0.03 | 0.00 | 0.00 | 0.00 | 3.23 | 17.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −2.69 | −2.95 | −6.21 | −3.14 | 1.33 | 16.96 | −0.62 | −0.73 | −0.83 | −0.72 | −0.99 | −0.96 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.98 | 6.98 | 6.98 | 6.97 |
| Reserves | −25.37 | −28.06 | −31.03 | −37.29 | −40.41 | −39.08 | −10.04 | −10.67 | −11.43 | −12.26 | −12.98 | −13.98 |
| Borrowings | 19.87 | 24.04 | 27.21 | 41.71 | 46.26 | 32.26 | 3.17 | 3.71 | 4.40 | 5.20 | 6.49 | 7.54 |
| Other Liabilities | 0.30 | 0.28 | 9.78 | 0.61 | 0.58 | 0.02 | 0.02 | 0.07 | 0.08 | 0.11 | 0.75 | 17.88 |
| Total Liabilities | 1.77 | 3.23 | 12.93 | 12.00 | 13.40 | 0.17 | 0.12 | 0.08 | 0.03 | 0.03 | 1.24 | 18.41 |
| Fixed Assets | 1.67 | 1.49 | 11.73 | 11.44 | 12.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.10 | 0.27 | 1.20 | 0.56 | 0.48 | 0.17 | 0.12 | 0.08 | 0.03 | 0.03 | 1.24 | 18.41 |
| Inventories | 0.00 | 0.00 | 0.67 | 0.16 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | 17.92 |
| Cash & equivalents | 0.02 | 0.12 | 0.00 | 0.02 | 0.00 | 0.05 | 0.00 | 0.06 | 0.02 | 0.00 | 0.14 | 0.02 |
| Total Assets | 1.77 | 3.23 | 12.93 | 12.00 | 13.40 | 0.17 | 0.12 | 0.08 | 0.03 | 0.03 | 1.24 | 18.41 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | −0.32 | 7.80 | −11.17 | −1.93 | −0.86 | −0.02 | 0.06 | −0.38 | −0.38 | −0.66 | −0.54 |
| Cash from investing activity | 0.00 | −1.45 | −9.22 | −1.10 | −2.86 | 14.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 0.02 | 1.90 | 1.34 | 12.34 | 4.81 | −14.02 | 0.00 | −0.03 | 0.36 | 0.40 | 0.81 | 0.44 |
| Net cash flow | 0.02 | 0.10 | −0.12 | 0.02 | −0.02 | 0.05 | −0.05 | 0.06 | −0.05 | 0.00 | 0.14 | −0.13 |
| Capex | 0.00 | 1.47 | 9.26 | 1.15 | 2.89 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.00 | −1.78 | −1.42 | −12.29 | −4.80 | 14.05 | −0.02 | 0.06 | −0.38 | −0.38 | −0.66 | −0.54 |
| CFO / OP % | 0.0% | 100.0% | −1,042.9% | 406.1% | 110.1% | 105.1% | 18.0% | −20.9% | 100.1% | 93.1% | 279.0% | 141.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | 0 | 0 | 0 | 0 | — | — | 14 | 79 |
| Inventory days | — | — | 564 | 32 | 7 | 0 | — | — | 0 | 0 |
| Days payable | — | — | 7,683 | 59 | 40 | — | — | — | — | — |
| Cash conversion cycle | — | — | −7,118 | −27 | −33 | 0 | — | — | 13 | 78 |
| Working capital days | — | — | −2,705 | −12 | 9 | 97 | — | — | −38 | −10 |
| ROCE % | −14.6% | −18.8% | −38.4% | −57.5% | −25.9% | −28.2% | −147.8% | −755.5% | −123.1% | −78.8% |
For the Mar 2026 quarter, Tejassvi Aaharam reported sales of ₹14.20 Cr, up 46.1% year on year and net profit of −₹0.39 Cr. The operating margin was −1.5%.
Tejassvi Aaharam's sales for the year to Mar 2026 were ₹82.22 Cr; over the last twelve months they were ₹82.23 Cr.
Net profit for the year to Mar 2026 was −₹0.99 Cr, and −₹0.96 Cr over the last twelve months.
Tejassvi Aaharam reported borrowings of ₹7.54 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was −₹0.54 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.54 Cr.