Tokyo Finance (BSE 531644)₹19.00+2.70%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (standalone), Tokyo Finance reported revenue of ₹0.21 Cr, up 5.0% from Jun 2025, and net profit of ₹0.07 Cr, up 75.0% year on year. For the year to Mar 2026, revenue were ₹0.83 Cr and net profit ₹0.18 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.19 | 0.19 | 0.18 | 0.19 | 0.20 | 0.20 | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.19 | 0.19 | 0.18 | 0.19 | 0.20 | 0.20 | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 |
| Expenses | 0.14 | 0.13 | 0.10 | 0.13 | 0.12 | 0.13 | 0.10 | 0.19 | 0.19 | 0.17 | 0.16 | 0.17 |
| Financing Profit | 0.06 | 0.07 | 0.09 | 0.07 | 0.09 | 0.08 | 0.09 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 |
| Financing Margin % | 35.0% | 39.9% | 52.6% | 40.0% | 47.6% | 42.8% | 52.6% | 14.2% | 14.2% | 23.8% | 28.5% | 27.2% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.08 | 0.09 | 0.11 | 0.09 | 0.11 | 0.10 | 0.11 | 0.04 | 0.04 | 0.06 | 0.07 | 0.07 |
| Tax % | 0.0% | 37.4% | −130.1% | 0.0% | 0.0% | 0.0% | −130.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.08 | 0.06 | 0.24 | 0.09 | 0.11 | 0.10 | 0.24 | 0.04 | 0.04 | 0.06 | 0.07 | 0.07 |
| EPS (Rs) | 0.11 | 0.08 | 0.34 | 0.12 | 0.15 | 0.14 | 0.34 | 0.05 | 0.05 | 0.08 | 0.10 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.60 | 1.61 | 1.53 | 2.43 | 0.48 | 0.26 | 0.57 | 0.69 | 0.77 | 0.82 | 0.83 | 0.81 |
| Interest | 0.87 | 0.63 | 0.56 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net interest income | 0.73 | 0.98 | 0.97 | 2.16 | 0.48 | 0.26 | 0.57 | 0.69 | 0.77 | 0.82 | 0.83 | 0.81 |
| Expenses | 0.38 | 1.66 | 0.95 | 1.68 | 0.46 | 3.68 | 0.56 | 0.56 | 0.49 | 0.61 | 0.68 | 0.69 |
| Financing Profit | 0.37 | −0.64 | 0.04 | 0.50 | 0.03 | −3.39 | 0.02 | 0.14 | 0.29 | 0.22 | 0.16 | 0.16 |
| Financing Margin % | 23.6% | −40.2% | 3.2% | 20.8% | 8.1% | −1,259.3% | 5.1% | 21.4% | 38.4% | 27.6% | 20.2% | 19.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.68 | 0.60 | 0.30 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.38 | −0.67 | 0.05 | 1.20 | 0.65 | −3.11 | 0.03 | 0.15 | 1.14 | 0.24 | 0.18 | 0.24 |
| Tax % | 32.4% | −3.1% | 124.9% | 4.2% | 26.5% | 1.6% | 0.0% | 14.2% | 3.5% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | — |
| Net Profit | 0.27 | −0.65 | −0.02 | 1.15 | 0.48 | −3.16 | 0.04 | 0.13 | 1.10 | 0.24 | 0.18 | 0.24 |
| EPS (Rs) | 0.38 | −0.93 | −0.02 | 1.65 | 0.68 | −4.53 | 0.05 | 0.18 | 1.57 | 0.34 | 0.25 | 0.33 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.97 |
| Reserves | 5.06 | 5.31 | 4.68 | 4.66 | 5.82 | 6.30 | 3.14 | 3.16 | 3.29 | 4.42 | 4.61 | 4.80 |
| Borrowings | 9.84 | 9.65 | 6.98 | 6.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.36 | 1.47 | 4.63 | 7.86 | 4.85 | 1.09 | 0.91 | 0.91 | 0.91 | 0.22 | 0.31 | 0.47 |
| Total Liabilities | 23.22 | 23.39 | 23.25 | 26.46 | 17.63 | 14.35 | 11.01 | 11.03 | 11.16 | 11.60 | 11.88 | 12.24 |
| Fixed Assets | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.66 | 0.66 | 0.66 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 22.29 | 22.47 | 22.33 | 25.55 | 17.39 | 14.11 | 10.78 | 10.81 | 10.95 | 11.60 | 11.88 | 12.24 |
| Cash & equivalents | 0.30 | 0.02 | 0.01 | 0.03 | 0.01 | 0.04 | 3.81 | 3.48 | 1.60 | 1.48 | 0.01 | 0.00 |
| Total Assets | 23.22 | 23.39 | 23.25 | 26.46 | 17.63 | 14.35 | 11.01 | 11.03 | 11.16 | 11.60 | 11.88 | 12.24 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.35 | −0.07 | −2.34 | −0.47 | 3.51 | 3.94 | 3.76 | −0.32 | −1.86 | −0.42 | −1.46 | 0.00 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.51 | 3.46 | 0.00 | 0.00 | −0.86 | 0.87 | 0.31 | 0.00 | 0.00 |
| Cash from financing activity | −0.13 | −0.19 | 2.33 | 0.00 | −6.97 | −3.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.21 | −0.27 | 0.00 | 0.01 | −0.01 | 0.02 | 3.75 | −1.18 | −1.01 | −0.11 | −1.46 | 0.00 |
| Free cash flow | 0.35 | −0.07 | −2.34 | −0.47 | 3.51 | 3.96 | 3.76 | −0.34 | −1.88 | −0.12 | −1.46 | 0.00 |
| CFO / OP % | 23.0% | −14.1% | 8,100.0% | −80.0% | 457.0% | 9,900.0% | −111.0% | −1,100.1% | −1,247.0% | −130.1% | −639.0% | −29.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 4.8% | 2.2% | −5.3% | −0.1% | 9.4% | 3.6% | −26.9% | 0.3% | 1.2% | 2.6% | 2.0% | 1.5% |
For the Jun 2026 quarter, Tokyo Finance reported revenue of ₹0.21 Cr, up 5.0% year on year and net profit of ₹0.07 Cr, up 75.0% year on year.
Tokyo Finance's revenue for the year to Mar 2026 were ₹0.83 Cr; over the last twelve months they were ₹0.81 Cr.
Net profit for the year to Mar 2026 was ₹0.18 Cr, and ₹0.24 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.33.
Cash from operations was ₹0 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.