Tricom Fruit Products (BSE 531716)₹1.47−2.00%Other Food Products
In the Dec 2024 quarter (standalone), Tricom Fruit Products reported sales of ₹0 Cr and net profit of −₹0.06 Cr. For the year to Mar 2025, sales were ₹0 Cr and net profit −₹0.39 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2024
| Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | −0.07 | −0.04 | −0.03 | −0.04 | −0.03 | −0.04 | −0.03 | −0.02 | −0.10 | −0.06 | −0.20 | −0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.07 | −0.04 | −0.03 | −0.04 | −0.03 | −0.04 | −0.03 | −0.02 | −0.10 | −0.06 | −0.20 | −0.08 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | −0.07 | −0.02 | −0.03 | −0.04 | −0.03 | −0.02 | −0.03 | −0.02 | −0.08 | −0.06 | −0.20 | −0.08 |
| Net Profit | −0.05 | −0.02 | −0.01 | −0.02 | −0.01 | −0.02 | −0.01 | 0.00 | −0.08 | −0.04 | −0.18 | −0.06 |
| EPS (Rs) | −0.04 | −0.03 | −0.02 | −0.03 | −0.02 | −0.03 | −0.02 | −0.02 | −0.06 | −0.04 | −0.11 | −0.05 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.29 | 1.08 | −0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 1.46 | 2.73 | 1.30 | 3.77 | 2.38 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | −1.16 | −1.64 | −1.35 | −3.75 | −2.36 | −2.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OPM % | −417.9% | −154.2% | — | — | — | — | — | — | — | — | — | — |
| Other Income | −0.53 | 0.04 | 1.48 | 0.00 | 0.00 | 0.00 | −27.15 | −0.13 | −0.12 | −0.17 | −0.41 | −0.44 |
| Interest | 5.75 | 6.02 | 5.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.54 | 2.53 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −9.97 | −10.16 | −8.13 | −3.77 | −2.38 | −2.50 | −27.09 | −0.13 | −0.12 | −0.17 | −0.41 | −0.44 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −27.07 | −0.13 | −0.12 | −0.15 | −0.41 | −0.42 |
| Net Profit | −9.94 | −10.13 | −8.11 | −3.75 | −2.36 | −2.48 | −27.02 | −0.11 | −0.10 | −0.15 | −0.39 | −0.36 |
| EPS (Rs) | −5.84 | −5.33 | −4.26 | −1.98 | −1.25 | −1.31 | −14.21 | −0.07 | −0.07 | −0.09 | −0.22 | −0.26 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.99 | 17.13 | 19.14 | 19.13 | 19.15 | 19.14 | 19.16 | 19.12 | 19.15 | 19.16 | 19.15 | 19.14 |
| Reserves | −43.13 | −51.15 | −61.30 | −69.47 | −73.21 | −75.57 | −78.07 | −105 | −105 | −105 | −106 | −106 |
| Borrowings | 70.84 | 73.73 | 81.49 | 85.14 | 84.91 | 84.09 | 84.41 | 65.22 | 65.36 | 65.52 | 65.62 | 65.95 |
| Other Liabilities | 21.74 | 21.66 | 22.11 | 23.02 | 22.24 | 22.22 | 21.11 | 20.91 | 20.86 | 20.84 | 20.91 | 22.41 |
| Total Liabilities | 65.44 | 61.37 | 61.44 | 57.82 | 53.09 | 49.88 | 46.61 | 0.15 | 0.14 | 0.15 | 0.15 | 1.62 |
| Fixed Assets | 59.95 | 57.74 | 55.28 | 52.67 | 50.25 | 47.95 | 45.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 5.32 | 3.61 | 6.16 | 5.15 | 2.84 | 1.93 | 1.01 | 0.15 | 0.14 | 0.15 | 0.15 | 1.62 |
| Inventories | 1.64 | 1.32 | 0.99 | 0.77 | 0.64 | 0.64 | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.67 | 0.75 | 0.88 | 0.80 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Total Assets | 65.44 | 61.37 | 61.44 | 57.82 | 53.09 | 49.88 | 46.61 | 0.15 | 0.14 | 0.15 | 0.15 | 1.62 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.67 | −1.15 | −1.81 | 1.66 | −0.49 | −0.13 | −0.33 | −0.44 | −0.16 | −0.13 | −0.08 | 1.16 |
| Cash from investing activity | 6.79 | −0.18 | −1.30 | −0.14 | 0.50 | 0.32 | 0.00 | 19.52 | 0.00 | 0.00 | 0.00 | −1.53 |
| Cash from financing activity | −8.53 | 1.38 | 3.09 | −1.56 | 0.02 | −0.18 | 0.35 | −19.25 | 0.18 | 0.16 | 0.09 | 0.37 |
| Net cash flow | −0.07 | 0.05 | −0.04 | 0.00 | 0.00 | 0.00 | 0.00 | −0.15 | 0.00 | 0.02 | 0.00 | 0.02 |
| Capex | 0.15 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 1.51 | −1.42 | −1.81 | 1.66 | −0.49 | −0.13 | −0.33 | 19.03 | −0.16 | −0.13 | −0.08 | 1.16 |
| CFO / OP % | −7.0% | 99.0% | 110.0% | −123.0% | 13.0% | 6.0% | 14.0% | — | — | — | — | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 225 | 965 | 297 | −4,119 | — | — | — | — |
| Inventory days | 98 | 1,494 | 308 | 1,261 | — | — | — | — |
| Days payable | 1,070 | 20,428 | 5,713 | 33,894 | — | — | — | — |
| Cash conversion cycle | −748 | −17,970 | −5,109 | −36,754 | — | — | — | — |
| Working capital days | −5,789 | −27,818 | −10,353 | −1,25,404 | — | — | — | — |
| ROCE % | −39.1% | −8.8% | −10.5% | −6.4% | −11.5% | −8.1% | −9.4% | 0.0% |
For the Dec 2024 quarter, Tricom Fruit Products reported sales of ₹0 Cr and net profit of −₹0.06 Cr.
Tricom Fruit Products' sales for the year to Mar 2025 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2025 was −₹0.39 Cr, and −₹0.36 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.26.
Tricom Fruit Products reported borrowings of ₹65.95 Cr at Mar 2025, against cash and equivalents of ₹0.02 Cr.
Cash from operations was ₹1.16 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹1.16 Cr.