Gini Silk Mills (BSE 531744)₹58.50+4.46%Trading & Distributors
In the Mar 2026 quarter (standalone), Gini Silk Mills reported sales of ₹10.23 Cr, down 7.1% from Mar 2025, and net profit of ₹0.24 Cr, down 29.4% year on year. For the year to Mar 2026, sales were ₹38.97 Cr and net profit ₹1.60 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.86 | 11.69 | 10.47 | 11.58 | 8.71 | 10.89 | 9.32 | 11.01 | 9.12 | 10.72 | 8.89 | 10.23 |
| Expenses | 9.36 | 10.42 | 9.83 | 11.42 | 8.58 | 10.26 | 8.99 | 10.59 | 8.92 | 10.07 | 8.95 | 9.79 |
| Operating Profit | 0.51 | 1.28 | 0.66 | 0.17 | 0.15 | 0.64 | 0.34 | 0.42 | 0.21 | 0.67 | −0.08 | 0.44 |
| OPM % | 5.0% | 10.8% | 6.2% | 1.4% | 1.6% | 5.7% | 3.5% | 3.7% | 2.2% | 6.1% | −0.8% | 4.2% |
| Other Income | 0.65 | 0.57 | 0.72 | 1.08 | 0.89 | 0.83 | 0.36 | 0.48 | 0.84 | 0.56 | 0.91 | 0.08 |
| Interest | 0.14 | 0.16 | 0.19 | 0.24 | 0.16 | 0.10 | 0.10 | 0.15 | 0.08 | 0.06 | 0.07 | 0.05 |
| Depreciation | 0.30 | 0.40 | 0.36 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 | 0.34 | 0.41 | 0.38 | 0.35 |
| Profit before tax | 0.73 | 1.30 | 0.82 | 0.65 | 0.53 | 1.01 | 0.22 | 0.39 | 0.64 | 0.77 | 0.41 | 0.13 |
| Tax % | 12.5% | 13.9% | 27.7% | −7.8% | −1.9% | 41.0% | −56.5% | 10.6% | 77.8% | −31.6% | 45.0% | −91.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.63 | 1.12 | 0.61 | 0.71 | 0.54 | 0.60 | 0.36 | 0.34 | 0.15 | 1.01 | 0.23 | 0.24 |
| EPS (Rs) | 1.10 | 1.97 | 1.06 | 1.24 | 0.94 | 1.04 | 0.62 | 0.58 | 0.24 | 1.78 | 0.38 | 0.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.65 | 39.04 | 39.31 | 36.51 | 36.11 | 16.77 | 30.82 | 46.08 | 43.60 | 39.95 | 38.97 | 38.96 |
| Expenses | 36.49 | 35.68 | 36.27 | 35.62 | 33.83 | 18.17 | 31.11 | 43.86 | 41.04 | 38.41 | 37.72 | 37.73 |
| Operating Profit | 4.19 | 3.37 | 3.05 | 0.94 | 2.32 | −1.41 | −0.33 | 2.26 | 2.58 | 1.51 | 1.22 | 1.24 |
| OPM % | 10.2% | 8.5% | 7.7% | 2.5% | 6.4% | −8.4% | −1.1% | 4.8% | 5.9% | 3.7% | 3.1% | 3.2% |
| Other Income | 1.49 | 2.12 | 1.70 | 1.85 | 1.32 | 2.15 | 2.18 | 1.68 | 3.06 | 2.60 | 2.43 | 2.39 |
| Interest | 1.46 | 1.47 | 0.89 | 0.50 | 0.38 | 0.35 | 0.16 | 0.68 | 0.76 | 0.55 | 0.29 | 0.26 |
| Depreciation | 0.93 | 0.98 | 0.99 | 1.03 | 1.20 | 1.20 | 1.25 | 1.38 | 1.40 | 1.44 | 1.46 | 1.48 |
| Profit before tax | 3.30 | 3.05 | 2.88 | 1.25 | 2.07 | −0.80 | 0.45 | 1.87 | 3.49 | 2.13 | 1.91 | 1.95 |
| Tax % | 45.3% | 21.7% | 25.1% | 15.1% | 8.8% | −29.1% | 17.4% | 18.6% | 13.0% | 15.1% | 16.3% | — |
| Exceptional items | 0.02 | 0.04 | 0.05 | 0.05 | −0.06 | 0.53 | 0.41 | 0.00 | 0.96 | 0.72 | 0.00 | 0.00 |
| Net Profit | 1.81 | 2.39 | 2.16 | 1.08 | 1.89 | −0.57 | 0.39 | 1.54 | 3.05 | 1.81 | 1.60 | 1.63 |
| EPS (Rs) | 3.21 | 4.25 | 3.83 | 1.90 | 3.35 | −0.99 | 0.67 | 2.73 | 5.43 | 3.21 | 2.83 | 2.80 |
| Dividend payout % | 15.5% | 11.7% | 13.0% | 26.1% | 14.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.58 | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 | 5.59 | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 |
| Reserves | 22.68 | 24.17 | 26.62 | 28.29 | 34.33 | 34.97 | 35.25 | 36.47 | 36.91 | 42.10 | 44.17 | 46.27 |
| Borrowings | 8.63 | 11.12 | 12.99 | 9.38 | 6.79 | 5.74 | 5.02 | 8.54 | 8.49 | 8.73 | 4.25 | 3.37 |
| Other Liabilities | 9.15 | 6.26 | 6.47 | 8.22 | 7.50 | 7.71 | 6.25 | 9.32 | 10.12 | 8.17 | 8.06 | 8.67 |
| Total Liabilities | 46.04 | 47.14 | 51.67 | 51.48 | 54.21 | 54.01 | 52.11 | 59.93 | 61.12 | 64.60 | 62.08 | 63.91 |
| Fixed Assets | 11.91 | 13.11 | 11.98 | 11.47 | 12.90 | 12.42 | 11.36 | 13.23 | 12.49 | 11.79 | 12.14 | 10.77 |
| CWIP | 1.45 | 0.00 | 0.07 | 1.40 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.09 | 1.08 | 8.70 | 8.21 | 11.25 | 11.41 | 12.18 | 25.13 | 24.36 | 31.47 | 29.30 | 32.93 |
| Other Assets | 30.59 | 32.95 | 30.92 | 30.40 | 30.06 | 30.18 | 28.57 | 21.55 | 24.27 | 21.34 | 20.64 | 20.21 |
| Inventories | 6.06 | 6.75 | 7.28 | 5.41 | 4.99 | 4.85 | 3.51 | 6.12 | 7.27 | 6.31 | 4.59 | 4.06 |
| Trade receivables | 4.77 | 6.53 | 5.99 | 8.40 | 7.63 | 6.71 | 4.75 | 6.99 | 8.26 | 4.71 | 5.31 | 5.39 |
| Cash & equivalents | 0.16 | 0.35 | 0.96 | 0.07 | 0.23 | 0.11 | 0.41 | 0.05 | 0.05 | 0.08 | 0.14 | 0.13 |
| Total Assets | 46.04 | 47.14 | 51.67 | 51.48 | 54.21 | 54.01 | 52.11 | 59.93 | 61.12 | 64.60 | 62.08 | 63.91 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.28 | −2.32 | 3.34 | 1.90 | −0.71 | 2.66 | −0.81 | −3.78 | 0.38 | 3.50 | 1.83 | 1.89 |
| Cash from investing activity | −12.09 | 2.35 | −4.38 | 1.49 | 3.49 | −0.55 | 2.07 | −0.02 | 0.80 | −2.69 | 3.15 | −0.88 |
| Cash from financing activity | 6.99 | 0.16 | 1.68 | −4.28 | −2.65 | −2.22 | −0.99 | 3.46 | −1.18 | −0.76 | −4.94 | −1.00 |
| Net cash flow | −0.85 | 0.18 | 0.60 | −0.87 | 0.14 | −0.10 | 0.29 | −0.35 | 0.00 | 0.02 | 0.05 | 0.00 |
| Capex | 8.51 | 2.12 | 0.44 | 0.63 | 1.22 | 0.34 | 0.12 | 3.15 | 0.47 | 0.41 | 1.81 | 0.28 |
| Free cash flow | −5.42 | −2.89 | 2.81 | −0.05 | −1.90 | 2.29 | −0.92 | −6.90 | −0.08 | 3.11 | 0.11 | 1.60 |
| CFO / OP % | 221.9% | −38.0% | 122.0% | 89.0% | 9.0% | 146.0% | 35.9% | 1,109.0% | 20.0% | 146.0% | 145.0% | 203.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 44 | 59 | 57 | 79 | 77 | 68 | 104 | 83 | 66 | 40 | 49 | 51 |
| Inventory days | 114 | 153 | 148 | 122 | 149 | 160 | 219 | 236 | 178 | 165 | 134 | 133 |
| Days payable | 121 | 65 | 53 | 75 | 105 | 122 | 164 | 231 | 152 | 113 | 110 | 133 |
| Cash conversion cycle | 35 | 145 | 149 | 123 | 119 | 104 | 156 | 86 | 90 | 90 | 71 | 50 |
| Working capital days | 163 | 65 | 125 | 129 | 154 | 147 | 308 | 24 | 29 | 14 | 45 | 73 |
| ROCE % | 13.3% | 12.2% | 10.5% | 8.4% | 3.8% | 5.5% | −2.1% | 0.2% | 5.1% | 5.7% | 3.3% | 4.1% |
For the Mar 2026 quarter, Gini Silk Mills reported sales of ₹10.23 Cr, down 7.1% year on year and net profit of ₹0.24 Cr, down 29.4% year on year. The operating margin was 4.2%.
Gini Silk Mills' sales for the year to Mar 2026 were ₹38.97 Cr; over the last twelve months they were ₹38.96 Cr.
Net profit for the year to Mar 2026 was ₹1.60 Cr, and ₹1.63 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.80.
Gini Silk Mills reported borrowings of ₹3.37 Cr at Mar 2026, against cash and equivalents of ₹0.13 Cr.
Cash from operations was ₹1.89 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.60 Cr.