Padmanabh Alloys & Polymers (BSE 531779)₹20.70+4.44%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), Padmanabh Alloys & Polymers reported sales of ₹12.29 Cr, up 33.2% from Mar 2025, and net profit of ₹0.34 Cr, up 54.5% year on year. For the year to Mar 2026, sales were ₹45.57 Cr and net profit ₹0.14 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.30 | 10.66 | 10.73 | 9.57 | 9.62 | 10.10 | 10.13 | 9.23 | 10.34 | 11.94 | 11.03 | 12.29 |
| Expenses | 10.82 | 10.14 | 10.45 | 9.72 | 9.45 | 9.86 | 10.03 | 9.03 | 10.12 | 11.77 | 10.98 | 11.96 |
| Operating Profit | 0.53 | 0.54 | 0.30 | −0.14 | 0.19 | 0.26 | 0.12 | 0.22 | 0.24 | 0.20 | 0.08 | 0.35 |
| OPM % | 4.6% | 5.0% | 2.7% | −1.4% | 1.9% | 2.5% | 1.1% | 2.3% | 2.2% | 1.6% | 0.6% | 2.8% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.11 | 0.12 | 0.10 | 0.09 | 0.08 | 0.10 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
| Profit before tax | 0.39 | 0.40 | 0.16 | −0.27 | 0.05 | 0.11 | −0.07 | 0.05 | 0.08 | 0.05 | −0.09 | 0.18 |
| Tax % | 44.8% | 28.2% | 0.0% | −46.1% | 175.0% | −110.0% | 16.7% | −450.0% | 485.7% | −75.0% | −100.0% | −100.0% |
| Net Profit | 0.20 | 0.27 | 0.13 | −0.14 | −0.02 | 0.21 | −0.06 | 0.22 | −0.26 | 0.06 | 0.00 | 0.34 |
| EPS (Rs) | 0.38 | 0.51 | 0.25 | −0.27 | −0.05 | 0.40 | −0.12 | 0.41 | −0.49 | 0.12 | 0.00 | 0.64 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.00 | 26.93 | 34.36 | 34.65 | 28.28 | 29.30 | 28.96 | 41.48 | 42.26 | 39.05 | 45.57 | 45.60 |
| Expenses | 26.72 | 25.83 | 33.30 | 33.66 | 27.23 | 28.77 | 28.56 | 40.71 | 41.14 | 38.39 | 44.81 | 44.83 |
| Operating Profit | 1.38 | 1.16 | 1.11 | 1.05 | 1.10 | 0.59 | 0.51 | 0.89 | 1.22 | 0.74 | 0.83 | 0.87 |
| OPM % | 4.9% | 4.3% | 3.2% | 3.0% | 3.9% | 2.0% | 1.7% | 2.1% | 2.9% | 1.9% | 1.8% | 1.9% |
| Other Income | 0.04 | 0.09 | 0.03 | 0.05 | 0.02 | 0.10 | 0.02 | 0.04 | 0.03 | 0.03 | 0.02 | 0.00 |
| Interest | 0.31 | 0.27 | 0.24 | 0.25 | 0.25 | 0.25 | 0.28 | 0.37 | 0.37 | 0.42 | 0.40 | 0.37 |
| Depreciation | 0.10 | 0.06 | 0.20 | 0.23 | 0.14 | 0.12 | 0.14 | 0.15 | 0.19 | 0.18 | 0.20 | 0.18 |
| Profit before tax | 0.98 | 0.89 | 0.67 | 0.59 | 0.72 | 0.29 | 0.08 | 0.40 | 0.66 | 0.14 | 0.22 | 0.22 |
| Tax % | 0.0% | 19.3% | 74.2% | 15.6% | 32.4% | 32.1% | 57.2% | 43.6% | 26.2% | −84.6% | 28.6% | — |
| Exceptional items | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.96 | 0.71 | 0.17 | 0.48 | 0.47 | 0.17 | 0.02 | 0.22 | 0.47 | 0.23 | 0.14 | 0.14 |
| EPS (Rs) | 1.78 | 1.32 | 0.32 | 0.90 | 0.88 | 0.32 | 0.05 | 0.41 | 0.88 | 0.43 | 0.27 | 0.27 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.69 | 5.69 | 5.69 | 5.69 | 5.68 | 5.68 | 5.68 | 5.68 | 5.69 | 5.69 | 5.69 | 5.69 |
| Reserves | −0.49 | 0.23 | 0.95 | 1.13 | 1.62 | 2.10 | 2.28 | 2.30 | 2.53 | 3.01 | 3.24 | 3.41 |
| Borrowings | 2.44 | 2.86 | 2.61 | 2.93 | 2.17 | 2.86 | 3.81 | 4.10 | 3.69 | 3.17 | 4.99 | 4.40 |
| Other Liabilities | 3.04 | 3.71 | 4.36 | 6.27 | 5.57 | 5.28 | 5.90 | 5.41 | 6.32 | 5.64 | 7.81 | 9.10 |
| Total Liabilities | 10.68 | 12.49 | 13.61 | 16.02 | 15.04 | 15.92 | 17.67 | 17.49 | 18.23 | 17.51 | 21.73 | 22.60 |
| Fixed Assets | 1.44 | 1.60 | 1.53 | 1.35 | 1.70 | 1.70 | 1.71 | 1.74 | 1.75 | 2.24 | 2.33 | 2.45 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.24 | 10.89 | 12.08 | 14.50 | 13.34 | 14.22 | 15.96 | 15.75 | 16.48 | 15.27 | 19.40 | 20.15 |
| Inventories | 1.50 | 2.03 | 2.40 | 3.16 | 4.61 | 4.18 | 3.54 | 4.60 | 5.25 | 4.38 | 4.40 | 5.21 |
| Trade receivables | 6.47 | 7.48 | 7.98 | 9.91 | 7.86 | 9.17 | 10.71 | 10.63 | 10.41 | 10.20 | 14.35 | 13.82 |
| Cash & equivalents | 0.14 | 0.12 | 0.05 | 0.05 | 0.01 | 0.14 | 0.05 | 0.05 | 0.08 | 0.04 | 0.03 | 0.00 |
| Total Assets | 10.68 | 12.49 | 13.61 | 16.02 | 15.04 | 15.92 | 17.67 | 17.49 | 18.23 | 17.51 | 21.73 | 22.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.29 | 0.61 | 0.45 | 0.11 | 1.37 | −0.18 | −0.60 | 0.17 | 0.96 | 1.42 | −1.12 | 1.30 |
| Cash from investing activity | 0.07 | −0.27 | 0.02 | −0.19 | −0.39 | −0.12 | −0.14 | −0.16 | −0.14 | −0.68 | −0.28 | −0.32 |
| Cash from financing activity | −0.33 | −0.39 | −0.54 | 0.09 | −1.03 | 0.44 | 0.70 | −0.02 | −0.80 | −0.79 | 1.39 | −1.00 |
| Net cash flow | 0.07 | −0.05 | −0.06 | 0.00 | −0.05 | 0.12 | −0.08 | 0.00 | 0.04 | −0.05 | −0.04 | −0.02 |
| Capex | 0.12 | 0.31 | 0.05 | 0.21 | 0.42 | 0.14 | 0.16 | 0.18 | 0.16 | 0.70 | 0.30 | 0.34 |
| Free cash flow | 0.37 | 0.33 | 0.47 | −0.07 | 0.97 | −0.31 | −0.75 | 0.00 | 0.81 | 0.73 | −1.41 | 0.97 |
| CFO / OP % | 32.1% | 56.1% | 55.0% | 33.1% | 151.1% | 4.0% | −90.0% | 46.1% | 125.1% | 133.0% | −131.9% | 163.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 87 | 98 | 109 | 106 | 84 | 119 | 134 | 134 | 92 | 89 | 135 | 111 |
| Inventory days | 25 | 34 | 41 | 41 | 60 | 69 | 56 | 75 | 60 | 49 | 55 | 56 |
| Days payable | 38 | 48 | 63 | 69 | 62 | 72 | 71 | 67 | 56 | 45 | 80 | 86 |
| Cash conversion cycle | 72 | 82 | 84 | 76 | 80 | 114 | 118 | 141 | 95 | 91 | 107 | 79 |
| Working capital days | 48 | 54 | 66 | 56 | 58 | 76 | 63 | 79 | 57 | 63 | 66 | 57 |
| ROCE % | 18.3% | 15.7% | 12.5% | 9.6% | 8.6% | 9.6% | 4.8% | 3.0% | 6.4% | 8.7% | 4.4% | 4.5% |
For the Mar 2026 quarter, Padmanabh Alloys & Polymers reported sales of ₹12.29 Cr, up 33.2% year on year and net profit of ₹0.34 Cr, up 54.5% year on year. The operating margin was 2.8%.
Padmanabh Alloys & Polymers' sales for the year to Mar 2026 were ₹45.57 Cr; over the last twelve months they were ₹45.60 Cr.
Net profit for the year to Mar 2026 was ₹0.14 Cr, and ₹0.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.27.
Padmanabh Alloys & Polymers reported borrowings of ₹4.40 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹1.30 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.97 Cr.