KCL Infra Projects (BSE 531784)₹1.18−5.60%Civil Construction
In the Mar 2026 quarter (standalone), KCL Infra Projects reported sales of ₹44.11 Cr, up 385.3% from Mar 2025, and net profit of ₹0.21 Cr. For the year to Mar 2026, sales were ₹58.67 Cr and net profit ₹1.65 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.23 | 2.02 | 2.70 | 1.57 | 1.78 | 0.00 | 1.25 | 9.09 | 0.70 | 1.01 | 12.83 | 44.11 |
| Expenses | 2.18 | 2.11 | 2.10 | 3.55 | 1.89 | 0.31 | 1.94 | 9.87 | 0.42 | 1.69 | 12.56 | 44.90 |
| Operating Profit | 0.08 | −0.08 | 0.63 | −1.97 | −0.10 | −0.31 | −0.68 | −0.75 | 0.31 | −0.67 | 0.33 | −0.63 |
| OPM % | 3.1% | −3.4% | 22.9% | −124.0% | −5.0% | — | −53.1% | −8.1% | 42.3% | −64.6% | 2.5% | −1.4% |
| Other Income | 0.63 | 0.92 | 0.22 | 1.50 | 0.53 | 0.55 | 1.21 | 0.92 | 0.77 | 0.36 | 1.32 | 1.33 |
| Interest | 0.15 | 0.15 | 0.14 | 0.22 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.52 | 0.67 | 0.67 | −0.69 | 0.25 | 0.07 | 0.37 | 0.00 | 0.90 | −0.44 | 1.48 | 0.54 |
| Tax % | 26.4% | 26.4% | 26.4% | −22.9% | 26.9% | 24.9% | 34.1% | 0.0% | 26.3% | −26.7% | 26.1% | 60.0% |
| Net Profit | 0.39 | 0.50 | 0.50 | −0.53 | 0.18 | 0.06 | 0.24 | 0.00 | 0.66 | −0.32 | 1.09 | 0.21 |
| EPS (Rs) | 0.02 | 0.02 | 0.02 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | −0.01 | 0.06 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.30 | 17.84 | 20.33 | 8.39 | 14.04 | 4.40 | 15.52 | 19.48 | 8.53 | 12.13 | 58.67 | 58.65 |
| Expenses | 8.19 | 19.02 | 20.31 | 8.31 | 13.80 | 4.64 | 14.90 | 19.96 | 9.91 | 13.98 | 59.55 | 59.57 |
| Operating Profit | −0.87 | −1.11 | 0.10 | 0.14 | 0.30 | −0.23 | 0.70 | −0.42 | −1.35 | −1.80 | −0.67 | −0.66 |
| OPM % | −11.7% | −6.1% | 0.4% | 1.6% | 2.1% | −5.0% | 4.4% | −2.1% | −15.6% | −14.7% | −1.1% | −1.1% |
| Other Income | 1.46 | 1.86 | 0.84 | 0.83 | 0.92 | 0.71 | 0.75 | 2.04 | 3.24 | 3.17 | 3.76 | 3.78 |
| Interest | 0.26 | 0.38 | 0.46 | 0.49 | 0.45 | 0.27 | 0.71 | 0.49 | 0.63 | 0.58 | 0.55 | 0.58 |
| Depreciation | 0.11 | 0.11 | 0.11 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.00 |
| Profit before tax | 0.21 | 0.25 | 0.34 | 0.37 | 0.67 | 0.13 | 0.64 | 1.05 | 1.18 | 0.72 | 2.49 | 2.48 |
| Tax % | 9.0% | 38.4% | 28.5% | 21.0% | 26.4% | 35.7% | 26.1% | 25.4% | 27.7% | 30.1% | 33.6% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.19 | 0.15 | 0.24 | 0.28 | 0.49 | 0.09 | 0.47 | 0.78 | 0.86 | 0.51 | 1.65 | 1.64 |
| EPS (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.09 | 0.04 | 0.02 | 0.09 | 0.08 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.26 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.26 | 5.25 | 24.72 | 38.35 | 33.67 | 33.66 |
| Reserves | 12.89 | 13.08 | 12.82 | 13.06 | 13.36 | 13.84 | 13.96 | 14.42 | 15.22 | 16.10 | 21.34 | 23.00 |
| Borrowings | 2.33 | 1.71 | 3.80 | 3.82 | 3.67 | 3.74 | 3.90 | 3.68 | 4.37 | 3.72 | 3.73 | 3.32 |
| Other Liabilities | 0.30 | 3.68 | 1.20 | 5.01 | 2.42 | 10.39 | 12.10 | 19.52 | 8.86 | 5.31 | 12.05 | 47.54 |
| Total Liabilities | 20.78 | 23.72 | 23.07 | 27.14 | 24.70 | 33.22 | 35.22 | 42.87 | 53.17 | 63.48 | 70.79 | 108 |
| Fixed Assets | 0.71 | 0.62 | 0.52 | 0.41 | 0.27 | 0.66 | 0.58 | 0.51 | 0.43 | 0.36 | 0.34 | 0.24 |
| CWIP | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.77 | 0.51 | 0.11 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 3.01 |
| Other Assets | 19.19 | 22.59 | 22.44 | 26.71 | 24.43 | 32.56 | 34.64 | 42.36 | 52.74 | 63.12 | 67.44 | 104 |
| Inventories | 2.88 | 2.85 | 4.63 | 4.65 | 4.67 | 5.41 | 6.43 | 6.37 | 7.99 | 5.25 | 3.46 | 10.32 |
| Trade receivables | 0.00 | 3.38 | 3.57 | 5.63 | 4.60 | 11.29 | 13.46 | 11.35 | 10.17 | 5.14 | 5.62 | 31.52 |
| Cash & equivalents | 0.26 | 0.73 | 0.85 | 0.29 | 0.13 | 0.07 | 0.13 | 1.05 | 1.50 | 3.68 | 0.37 | 2.27 |
| Total Assets | 20.78 | 23.72 | 23.07 | 27.14 | 24.70 | 33.22 | 35.22 | 42.87 | 53.17 | 63.48 | 70.79 | 108 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 13.15 | −0.37 | −6.02 | 1.75 | −1.34 | 0.72 | −3.43 | 8.53 | −12.02 | −1.17 | 9.87 | −10.47 |
| Cash from investing activity | −12.90 | 1.69 | 3.04 | −1.89 | 1.97 | −0.30 | 2.26 | −6.95 | −6.82 | −19.36 | −12.23 | 3.24 |
| Cash from financing activity | −0.06 | −0.86 | 3.08 | −0.39 | −0.82 | −0.45 | 1.19 | −0.71 | 19.29 | 22.72 | −0.91 | 9.10 |
| Net cash flow | 0.16 | 0.46 | 0.11 | −0.55 | −0.15 | −0.05 | 0.05 | 0.85 | 0.44 | 2.18 | −3.33 | 1.89 |
| Capex | 0.43 | 0.14 | 0.03 | 0.02 | 0.02 | 0.47 | 0.00 | 0.02 | 0.00 | 0.00 | 0.06 | 0.02 |
| Free cash flow | 12.65 | 0.09 | −6.05 | 1.74 | −1.30 | 0.26 | −3.43 | 8.53 | −12.04 | −1.17 | 9.83 | −10.40 |
| CFO / OP % | −2,735.1% | 36.0% | 539.0% | 2,067.0% | −938.0% | 307.0% | 1,536.0% | 1,258.0% | 2,861.0% | 62.0% | −561.1% | 1,455.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 170 | 74 | 102 | 201 | 295 | 1,118 | 268 | 192 | 221 | 170 | 197 |
| Inventory days | 204 | 144 | 95 | 89 | 266 | 154 | 558 | 167 | 154 | 217 | 117 | 67 |
| Days payable | 6 | 171 | 0 | 90 | 101 | 272 | 921 | 300 | 88 | 28 | 261 | 222 |
| Cash conversion cycle | 196 | 140 | 166 | 98 | 363 | 174 | 751 | 131 | 254 | 406 | 23 | 38 |
| Working capital days | 108 | 67 | 143 | 93 | 284 | 154 | 760 | 27 | 398 | 1,853 | 682 | 138 |
| ROCE % | 2.7% | 1.8% | 3.0% | 3.6% | 3.9% | 5.0% | 1.8% | 5.8% | 4.6% | 3.5% | 2.2% | 5.1% |
For the Mar 2026 quarter, KCL Infra Projects reported sales of ₹44.11 Cr, up 385.3% year on year and net profit of ₹0.21 Cr. The operating margin was −1.4%.
KCL Infra Projects' sales for the year to Mar 2026 were ₹58.67 Cr; over the last twelve months they were ₹58.65 Cr.
Net profit for the year to Mar 2026 was ₹1.65 Cr, and ₹1.64 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.08.
KCL Infra Projects reported borrowings of ₹3.32 Cr at Mar 2026, against cash and equivalents of ₹2.27 Cr.
Cash from operations was −₹10.47 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹10.40 Cr.