Rodium Realty (BSE 531822)₹135.000.00%Residential, Commercial Projects
In the Jun 2026 quarter (consolidated), Rodium Realty reported sales of ₹14.62 Cr, up 0.2% from Jun 2025, and net profit of −₹0.05 Cr, down 102.2% year on year. For the year to Mar 2026, sales were ₹70.43 Cr and net profit ₹8.32 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.83 | 11.12 | 22.18 | 8.94 | 13.71 | 16.85 | 22.38 | 14.59 | 14.43 | 29.13 | 12.27 | 14.62 |
| Expenses | 8.37 | 11.89 | 16.54 | 12.06 | 12.08 | 12.97 | 17.02 | 10.92 | 10.79 | 25.81 | 9.98 | 13.94 |
| Operating Profit | −0.53 | −0.78 | 5.57 | −3.13 | 1.58 | 3.85 | 5.30 | 3.64 | 3.60 | 3.27 | 2.27 | 0.64 |
| OPM % | −6.9% | −7.1% | 25.3% | −35.3% | 11.6% | 22.8% | 23.8% | 24.9% | 25.1% | 11.3% | 18.5% | 4.5% |
| Other Income | 0.51 | 0.43 | 0.24 | 0.35 | 0.32 | 0.42 | 0.24 | 0.40 | 0.34 | 0.32 | 0.92 | 0.41 |
| Interest | 0.27 | 0.59 | 1.01 | 0.95 | 0.78 | 0.63 | 0.58 | 0.52 | 0.57 | 0.59 | 0.59 | 0.59 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.20 | 0.10 | 0.13 | 0.09 | 0.09 | 0.10 | 0.15 | 0.13 |
| Profit before tax | −0.32 | −0.99 | 4.79 | −3.76 | 0.95 | 3.53 | 4.86 | 3.42 | 3.31 | 2.93 | 2.46 | 0.36 |
| Tax % | 93.6% | 55.2% | −0.8% | −24.9% | 29.9% | 56.9% | 23.4% | 33.9% | 33.1% | 33.0% | 24.2% | 111.5% |
| Net Profit | −0.60 | −1.53 | 4.83 | −2.84 | 0.66 | 1.54 | 3.74 | 2.28 | 2.21 | 1.97 | 1.87 | −0.05 |
| EPS (Rs) | −1.83 | −4.70 | 14.88 | −8.73 | 2.01 | 4.73 | 11.50 | 7.01 | 6.78 | 6.05 | 5.74 | −0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.56 | 49.56 | 29.67 | 39.79 | 38.00 | 16.06 | 12.93 | 42.17 | 47.74 | 61.47 | 70.43 | 70.45 |
| Expenses | 7.69 | 47.26 | 28.84 | 35.67 | 36.19 | 18.30 | 13.43 | 40.24 | 43.17 | 53.12 | 57.63 | 60.52 |
| Operating Profit | 2.84 | 2.22 | 0.78 | 4.01 | 1.73 | −2.27 | −0.51 | 1.92 | 4.44 | 8.21 | 12.61 | 9.78 |
| OPM % | 27.0% | 4.5% | 2.7% | 10.1% | 4.6% | −14.3% | −4.0% | 4.6% | 9.4% | 13.4% | 17.9% | 13.9% |
| Other Income | 1.58 | 1.34 | 1.86 | 1.35 | 2.05 | 2.30 | 1.55 | 2.34 | 1.39 | 1.10 | 1.95 | 1.99 |
| Interest | 0.58 | 2.11 | 1.86 | 1.84 | 3.35 | 3.53 | 2.23 | 1.77 | 2.26 | 2.98 | 2.06 | 2.34 |
| Depreciation | 0.15 | 0.10 | 0.13 | 0.13 | 0.12 | 0.08 | 0.06 | 0.10 | 0.11 | 0.43 | 0.40 | 0.47 |
| Profit before tax | 3.72 | 1.36 | 0.68 | 3.40 | 0.30 | −3.59 | −1.24 | 2.40 | 3.49 | 5.93 | 12.11 | 9.06 |
| Tax % | 41.0% | 41.6% | 59.8% | 36.4% | 54.9% | −21.7% | −46.3% | 62.9% | 61.9% | 42.0% | 31.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 2.20 | 0.82 | 0.28 | 2.18 | 0.15 | −2.81 | −0.68 | 0.90 | 1.34 | 3.45 | 8.32 | 6.00 |
| EPS (Rs) | 6.75 | 2.50 | 0.84 | 6.70 | 0.44 | −8.64 | −2.07 | 0.90 | 1.67 | 8.27 | 25.62 | 18.44 |
| Dividend payout % | 12.6% | 42.4% | 101.9% | 15.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.45 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 |
| Reserves | 5.29 | 6.41 | 7.49 | 7.40 | 9.26 | 12.57 | 9.81 | 9.50 | 10.14 | 10.71 | 14.27 | 21.59 |
| Borrowings | 81.23 | 70.60 | 65.89 | 95.47 | 108 | 88.26 | 84.66 | 91.70 | 94.13 | 98.02 | 104 | 106 |
| Other Liabilities | 26.15 | 29.85 | 18.94 | 6.96 | 13.61 | 11.59 | 12.96 | 18.74 | 12.71 | 35.70 | 44.49 | 48.49 |
| Total Liabilities | 116 | 110 | 95.77 | 113 | 135 | 116 | 111 | 123 | 120 | 148 | 166 | 180 |
| Fixed Assets | 0.52 | 0.28 | 0.30 | 0.29 | 0.17 | 0.14 | 0.07 | 0.20 | 0.19 | 0.17 | 1.93 | 1.84 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.15 | 2.08 | 7.05 | 2.89 | 2.76 | 5.52 | 4.09 | 2.13 | 1.24 | 0.96 | 2.60 | 3.75 |
| Other Assets | 113 | 108 | 88.42 | 110 | 132 | 110 | 107 | 121 | 119 | 147 | 162 | 174 |
| Inventories | 73.23 | 85.40 | 57.18 | 70.25 | 83.31 | 69.29 | 62.24 | 67.27 | 58.27 | 60.20 | 61.24 | 66.28 |
| Trade receivables | 18.01 | 1.01 | 10.01 | 2.01 | 3.01 | 17.03 | 13.01 | 11.01 | 14.01 | 17.02 | 41.07 | 40.08 |
| Cash & equivalents | 1.01 | 0.00 | 7.03 | 7.03 | 2.01 | 4.02 | 8.03 | 1.01 | 6.02 | 8.04 | 6.02 | 6.02 |
| Total Assets | 116 | 110 | 95.77 | 113 | 135 | 116 | 111 | 123 | 120 | 148 | 166 | 180 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −11.43 | 15.18 | 7.12 | −18.24 | −12.78 | 25.51 | 3.78 | −10.05 | −1.81 | 2.28 | 5.69 | 1.36 |
| Cash from investing activity | 2.05 | 1.56 | 3.05 | 2.03 | 0.59 | 0.06 | 0.90 | 3.00 | 1.28 | 0.33 | −4.73 | −0.61 |
| Cash from financing activity | 10.23 | −17.43 | −4.31 | 13.59 | 11.59 | −21.11 | −7.12 | 4.87 | 0.94 | −2.49 | 1.99 | −0.10 |
| Net cash flow | 0.84 | −0.65 | 5.89 | −2.66 | −0.66 | 4.53 | −2.42 | −2.18 | 0.44 | 0.13 | 2.94 | 0.65 |
| Capex | 0.03 | 0.06 | 0.10 | 0.10 | 0.00 | 0.08 | 0.00 | 0.17 | 0.07 | 0.07 | 2.19 | 1.76 |
| Free cash flow | −11.34 | 15.31 | 7.02 | −18.42 | −12.91 | 25.41 | 3.78 | −10.11 | −1.89 | 2.20 | 3.49 | 1.00 |
| CFO / OP % | −475.0% | 552.0% | 364.0% | −2,265.0% | −293.0% | 1,506.0% | −174.0% | 1,883.0% | −94.0% | 63.0% | 87.0% | 42.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 310 | 44 | 76 | 28 | 23 | 164 | 289 | 300 | 121 | 131 | 245 | 207 |
| Inventory days | — | — | 742 | — | — | 1,822 | 3,335 | — | 1,879 | — | — | 480 |
| Days payable | — | — | 42 | — | — | 138 | 239 | — | 151 | — | — | 42 |
| Cash conversion cycle | 309 | 43 | 776 | 27 | 22 | 1,848 | 3,384 | 299 | 1,848 | 130 | 244 | 646 |
| Working capital days | 240 | 126 | 49 | 299 | 237 | 158 | 317 | 639 | 225 | 202 | 257 | 259 |
| ROCE % | 4.2% | 5.0% | 4.5% | 2.7% | 4.6% | 3.2% | −0.1% | 0.7% | 3.9% | 5.1% | 7.4% | 10.9% |
For the Jun 2026 quarter, Rodium Realty reported sales of ₹14.62 Cr, up 0.2% year on year and net profit of −₹0.05 Cr, down 102.2% year on year. The operating margin was 4.5%.
Rodium Realty's sales for the year to Mar 2026 were ₹70.43 Cr; over the last twelve months they were ₹70.45 Cr.
Net profit for the year to Mar 2026 was ₹8.32 Cr, and ₹6 Cr over the last twelve months. Earnings per share over the same trailing period were ₹18.44.
Rodium Realty reported borrowings of ₹106 Cr at Mar 2026, against cash and equivalents of ₹6.02 Cr.
Cash from operations was ₹1.36 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1 Cr.