Popular Estate Management (BSE 531870)₹14.000.00%Civil Construction
In the Jun 2026 quarter (standalone), Popular Estate Management reported sales of ₹0 Cr and net profit of −₹0.11 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.28 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.07 | 0.11 | 0.09 | 0.13 | 0.25 | 0.06 | 0.09 | 0.10 | 0.07 | 0.06 | 0.08 | 0.13 |
| Operating Profit | −0.05 | −0.09 | −0.09 | −0.13 | −0.23 | −0.06 | −0.07 | −0.10 | −0.09 | −0.04 | −0.06 | −0.11 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.09 | −0.13 | −0.11 | −0.15 | −0.27 | −0.10 | 0.19 | −0.08 | −0.07 | −0.04 | −0.06 | −0.11 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.09 | −0.14 | −0.12 | −0.15 | −0.27 | −0.11 | 0.19 | −0.08 | −0.07 | −0.04 | −0.06 | −0.11 |
| EPS (Rs) | −0.06 | −0.10 | −0.08 | −0.10 | −0.19 | −0.08 | 0.13 | −0.05 | −0.05 | −0.03 | −0.04 | −0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 10.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.77 | 1.45 | 1.35 | 7.70 | 0.92 | 0.58 | 0.40 | 0.45 | 0.51 | 0.52 | 0.30 | 0.34 |
| Operating Profit | −0.75 | −1.45 | −1.35 | 2.75 | −0.90 | −0.58 | −0.40 | −0.43 | −0.51 | −0.50 | −0.28 | −0.30 |
| OPM % | — | — | — | 26.4% | — | — | — | — | — | — | — | — |
| Other Income | 2.59 | 0.97 | 0.19 | 0.10 | 0.03 | 0.12 | 0.06 | −0.19 | 0.00 | 0.33 | 0.00 | 0.00 |
| Interest | 0.03 | 0.01 | 0.21 | 1.14 | 0.46 | 0.22 | 0.08 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.40 | 0.25 | 0.21 | 0.27 | 0.27 | 0.36 | 0.36 | 0.27 | 0.19 | 0.18 | 0.00 | 0.00 |
| Profit before tax | 1.38 | −0.73 | −1.57 | 1.43 | −1.61 | −1.03 | −0.77 | −0.89 | −0.67 | −0.35 | −0.28 | −0.28 |
| Tax % | 19.4% | −9.4% | 14.0% | 2.1% | −25.9% | −25.0% | 26.9% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | −0.06 | 0.02 | 0.07 | 0.02 | 0.00 | 0.05 | −0.19 | 0.00 | −0.16 | 0.00 | 0.00 |
| Net Profit | 1.10 | −0.66 | −1.78 | 1.39 | −1.19 | −0.76 | −0.97 | −0.89 | −0.67 | −0.35 | −0.28 | −0.28 |
| EPS (Rs) | 0.78 | −0.47 | −1.27 | 0.99 | −0.85 | −0.54 | −0.69 | −0.63 | −0.48 | −0.25 | −0.20 | −0.20 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.96 | 13.97 | 13.96 | 13.97 | 13.97 | 13.97 | 13.94 | 13.96 | 13.96 | 13.95 | 13.96 | 13.98 |
| Reserves | 33.25 | 34.36 | 33.67 | 31.91 | 33.31 | 32.09 | 31.31 | 30.37 | 29.45 | 28.76 | 28.42 | 28.13 |
| Borrowings | 0.39 | 0.30 | 0.07 | 12.24 | 6.78 | 6.37 | 7.02 | 7.35 | 7.58 | 7.97 | 7.97 | 8.27 |
| Other Liabilities | 0.42 | 0.15 | 0.01 | 0.29 | 0.03 | 0.10 | 0.22 | 0.26 | 0.36 | 0.46 | 0.09 | 0.07 |
| Total Liabilities | 48.02 | 48.78 | 47.71 | 58.41 | 54.09 | 52.53 | 52.49 | 51.94 | 51.35 | 51.14 | 50.44 | 50.45 |
| Fixed Assets | 1.70 | 1.31 | 0.88 | 1.46 | 1.14 | 2.28 | 1.91 | 1.55 | 0.97 | 0.76 | 0.05 | 0.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.84 | 0.84 | 0.84 | 0.82 | 0.82 | 0.82 | 0.82 | 0.84 | 0.82 | 0.84 | 0.82 | 0.84 |
| Other Assets | 45.48 | 46.63 | 45.99 | 56.13 | 52.13 | 49.43 | 49.76 | 49.55 | 49.56 | 49.54 | 49.57 | 49.54 |
| Inventories | 12.02 | 12.03 | 12.02 | 12.02 | 5.03 | 5.03 | 5.03 | 5.03 | 5.02 | 5.03 | 5.02 | 5.02 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 3.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 20.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Assets | 48.02 | 48.78 | 47.71 | 58.41 | 54.09 | 52.53 | 52.49 | 51.94 | 51.35 | 51.14 | 50.44 | 50.45 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.21 | −23.22 | −1.72 | −13.91 | 6.11 | 2.68 | −0.36 | −0.89 | −0.55 | −0.39 | −0.42 | −0.31 |
| Cash from investing activity | 9.78 | 3.30 | 1.80 | 1.97 | 0.55 | −1.40 | 0.00 | 0.04 | 0.35 | 0.00 | 0.42 | −0.02 |
| Cash from financing activity | 0.13 | −0.27 | −0.11 | 11.94 | −6.65 | −1.27 | 0.34 | 0.86 | 0.23 | 0.39 | −0.02 | 0.32 |
| Net cash flow | 19.99 | −20.01 | −0.01 | 0.00 | 0.00 | 0.01 | −0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.34 | 0.00 | 0.00 | 0.77 | 0.00 | 1.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Free cash flow | 9.87 | −23.14 | −1.58 | −14.63 | 6.24 | 1.29 | −0.36 | −0.87 | −0.21 | −0.39 | 0.00 | −0.32 |
| CFO / OP % | −1,499.1% | 3,009.0% | 111.9% | 1,032.9% | 221.0% | −293.1% | 60.9% | 225.9% | 122.9% | 75.9% | 80.0% | 103.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | — | — | 122 | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 121 | — | — | — | — | — | — | — |
| Working capital days | — | — | — | — | 1,785 | — | — | — | — | — | — | — |
| ROCE % | −3.0% | 3.0% | −1.4% | −2.6% | 4.5% | −2.2% | −1.6% | −1.4% | −1.4% | −1.4% | −0.4% | −0.6% |
For the Jun 2026 quarter, Popular Estate Management reported sales of ₹0 Cr and net profit of −₹0.11 Cr.
Popular Estate Management's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.28 Cr, and −₹0.28 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.20.
Popular Estate Management reported borrowings of ₹8.27 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.31 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.32 Cr.