CCL International (BSE 531900)₹22.490.00%Civil Construction
In the Mar 2026 quarter (standalone), CCL International reported sales of ₹33.72 Cr, down 6.0% from Mar 2025, and net profit of ₹1.46 Cr, down 52.0% year on year. For the year to Mar 2026, sales were ₹50.19 Cr and net profit ₹0.94 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.67 | 3.25 | 10.42 | 16.26 | 6.82 | 0.45 | 2.51 | 35.88 | 8.58 | 5.05 | 2.87 | 33.72 |
| Expenses | 4.80 | 2.89 | 9.38 | 14.02 | 5.88 | 0.97 | 3.14 | 31.40 | 7.54 | 5.08 | 3.42 | 32.22 |
| Operating Profit | 0.88 | 0.37 | 1.07 | 2.30 | 0.96 | −0.49 | −0.60 | 4.63 | 1.06 | 0.00 | −0.52 | 1.64 |
| OPM % | 15.7% | 11.7% | 10.4% | 14.2% | 14.2% | −108.7% | −24.2% | 12.9% | 12.4% | −0.2% | −18.4% | 4.9% |
| Other Income | 0.07 | 0.34 | 0.48 | 0.17 | 0.11 | 0.13 | 0.11 | 0.26 | 0.47 | 0.16 | 0.96 | 1.87 |
| Interest | 0.19 | 0.12 | 0.32 | 1.22 | 0.24 | 0.17 | 0.16 | 0.88 | 0.36 | 0.10 | 0.14 | 0.91 |
| Depreciation | 0.66 | 0.59 | 0.81 | 0.75 | 0.65 | 0.65 | 0.67 | 0.67 | 0.61 | 0.63 | 0.80 | 0.55 |
| Profit before tax | 0.11 | 0.00 | 0.41 | 0.49 | 0.17 | −1.23 | −1.35 | 3.33 | 0.55 | −0.60 | −0.55 | 2.04 |
| Tax % | −20.0% | — | −2.5% | −95.8% | 12.5% | −4.9% | −0.8% | 8.4% | −5.6% | −3.4% | −3.7% | 27.6% |
| Net Profit | 0.10 | 0.00 | 0.40 | 0.94 | 0.14 | −1.15 | −1.31 | 3.04 | 0.56 | −0.55 | −0.52 | 1.46 |
| EPS (Rs) | 0.07 | 0.00 | 0.22 | 0.50 | 0.09 | −0.61 | −0.70 | 1.60 | 0.31 | −0.30 | −0.29 | 0.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 75.58 | 63.86 | 33.13 | 37.02 | 24.72 | 30.00 | 26.73 | 14.30 | 32.11 | 44.53 | 50.19 | 50.22 |
| Expenses | 72.17 | 63.98 | 29.12 | 32.33 | 22.62 | 26.17 | 23.66 | 13.98 | 27.61 | 40.21 | 48.25 | 48.26 |
| Operating Profit | 3.75 | 0.22 | 4.13 | 4.81 | 2.19 | 3.93 | 3.14 | 0.38 | 4.64 | 4.50 | 2.17 | 2.18 |
| OPM % | 5.0% | 0.4% | 12.5% | 13.0% | 8.9% | 13.1% | 11.7% | 2.7% | 14.5% | 10.1% | 4.3% | 4.3% |
| Other Income | 0.40 | 5.60 | −0.58 | 1.24 | 4.41 | 0.33 | 1.00 | 0.88 | 1.08 | 0.60 | 3.45 | 3.46 |
| Interest | 1.62 | 1.43 | 1.54 | 1.52 | 1.89 | 1.00 | 0.99 | 0.75 | 1.88 | 1.48 | 1.53 | 1.51 |
| Depreciation | 1.26 | 1.42 | 1.81 | 2.29 | 2.50 | 2.61 | 2.55 | 2.46 | 2.84 | 2.67 | 2.63 | 2.59 |
| Profit before tax | 1.26 | 2.96 | 0.21 | 2.23 | 2.20 | 0.66 | 0.59 | −1.98 | 0.99 | 0.94 | 1.45 | 1.44 |
| Tax % | 32.0% | −5.1% | 55.0% | 9.4% | 2.3% | 26.1% | 3.4% | −30.0% | −50.0% | 23.7% | 34.7% | — |
| Exceptional items | 0.00 | 4.94 | −0.56 | 0.32 | 3.77 | 0.00 | 0.44 | 0.55 | 0.52 | 0.02 | 0.00 | — |
| Net Profit | 0.84 | 3.09 | 0.07 | 2.00 | 2.13 | 0.47 | 0.56 | −1.38 | 1.46 | 0.71 | 0.94 | 0.95 |
| EPS (Rs) | 0.45 | 1.63 | 0.05 | 1.06 | 1.13 | 0.26 | 0.31 | −0.73 | 0.78 | 0.39 | 0.50 | 0.50 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.12 | 19.10 | 19.10 | 19.11 | 19.10 | 19.11 | 19.11 | 19.10 | 19.11 | 19.11 | 19.11 | 19.11 |
| Reserves | 17.68 | 19.07 | 22.16 | 22.23 | 24.08 | 26.17 | 26.65 | 27.19 | 25.85 | 27.31 | 28.02 | 28.97 |
| Borrowings | 10.37 | 12.20 | 13.57 | 12.95 | 20.85 | 17.31 | 9.08 | 13.48 | 14.49 | 24.35 | 24.01 | 19.10 |
| Other Liabilities | 15.86 | 12.82 | 16.26 | 10.51 | 5.13 | 7.90 | 6.52 | 6.02 | 2.42 | 3.30 | 4.13 | 4.71 |
| Total Liabilities | 63.03 | 63.19 | 71.09 | 64.80 | 69.16 | 70.49 | 61.36 | 65.79 | 61.87 | 74.07 | 75.27 | 71.89 |
| Fixed Assets | 21.19 | 20.55 | 23.26 | 22.66 | 24.37 | 23.31 | 21.40 | 18.49 | 17.15 | 18.37 | 16.91 | 18.85 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.89 | 4.02 | 3.26 | 3.26 | 3.65 | 0.92 | 0.93 | 1.30 | 1.31 | 1.01 | 1.01 | 0.71 |
| Other Assets | 36.95 | 38.62 | 44.57 | 38.88 | 41.14 | 46.26 | 39.03 | 46.00 | 43.41 | 54.69 | 57.35 | 52.33 |
| Inventories | 14.98 | 10.09 | 15.00 | 9.32 | 8.49 | 8.01 | 6.59 | 4.86 | 12.07 | 9.79 | 14.37 | 19.04 |
| Trade receivables | 1.57 | 13.78 | 11.69 | 7.18 | 11.07 | 17.02 | 9.27 | 19.93 | 8.12 | 16.06 | 13.43 | 4.79 |
| Cash & equivalents | 7.26 | 4.74 | 6.28 | 9.92 | 5.91 | 5.23 | 5.91 | 3.59 | 5.00 | 7.54 | 7.45 | 7.40 |
| Total Assets | 63.03 | 63.19 | 71.09 | 64.80 | 69.16 | 70.49 | 61.36 | 65.79 | 61.87 | 74.07 | 75.27 | 71.89 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.10 | −2.03 | 6.43 | 4.91 | −4.90 | 2.00 | 9.69 | −7.19 | 3.17 | −1.48 | 1.62 | 8.43 |
| Cash from investing activity | 1.70 | 3.51 | −2.95 | −0.60 | −3.76 | 2.55 | −0.20 | 0.82 | −2.31 | −5.96 | −0.58 | −3.72 |
| Cash from financing activity | −0.07 | −3.99 | −1.97 | −0.68 | 4.64 | −4.31 | −8.51 | 4.70 | −0.88 | 7.37 | −1.03 | −4.64 |
| Net cash flow | 2.74 | −2.51 | 1.55 | 3.65 | −4.02 | 0.23 | 0.99 | −1.70 | 0.02 | −0.08 | 0.03 | 0.10 |
| Capex | 2.93 | 0.63 | 4.14 | 1.23 | 3.99 | 1.44 | 0.69 | 0.00 | 1.11 | 4.08 | 1.17 | 4.60 |
| Free cash flow | −1.84 | −2.65 | 2.28 | 3.65 | −8.88 | 0.53 | 8.97 | −6.82 | 2.05 | −5.57 | 0.44 | 3.82 |
| CFO / OP % | 39.1% | −46.0% | 2,926.1% | 132.0% | −101.0% | 110.0% | 255.0% | −222.0% | 838.1% | −32.0% | 36.1% | 394.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 5 | 66 | 66 | 78 | 108 | 250 | 112 | 272 | 206 | 182 | 109 | 34 |
| Inventory days | 68 | 62 | 123 | 131 | 104 | 145 | 99 | 84 | — | — | — | 160 |
| Days payable | 64 | 71 | 82 | 111 | 24 | 76 | 52 | 56 | — | — | — | 16 |
| Cash conversion cycle | 10 | 58 | 107 | 98 | 189 | 321 | 160 | 300 | 207 | 183 | 110 | 179 |
| Working capital days | 8 | 41 | 52 | 111 | 137 | 272 | 243 | 331 | 614 | 248 | 183 | 172 |
| ROCE % | 5.8% | 5.8% | −1.1% | 5.6% | 5.7% | 0.4% | 2.8% | 1.8% | −3.0% | 3.6% | 3.3% | 4.3% |
For the Mar 2026 quarter, CCL International reported sales of ₹33.72 Cr, down 6.0% year on year and net profit of ₹1.46 Cr, down 52.0% year on year. The operating margin was 4.9%.
CCL International's sales for the year to Mar 2026 were ₹50.19 Cr; over the last twelve months they were ₹50.22 Cr.
Net profit for the year to Mar 2026 was ₹0.94 Cr, and ₹0.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.50.
CCL International reported borrowings of ₹19.10 Cr at Mar 2026, against cash and equivalents of ₹7.40 Cr.
Cash from operations was ₹8.43 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.82 Cr.