Innocorp (BSE 531929)₹4.40+0.46%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), Innocorp reported sales of ₹0 Cr and net profit of −₹0.01 Cr. For the year to Mar 2026, sales were ₹0.20 Cr and net profit −₹0.03 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.10 | 0.10 | 0.02 | 0.05 | 0.06 | 0.06 | 0.02 | 0.10 | 0.08 | 0.09 | 0.02 | 0.03 |
| Operating Profit | −0.10 | −0.10 | −0.02 | −0.05 | −0.06 | −0.06 | −0.02 | −0.10 | −0.08 | −0.09 | −0.02 | −0.03 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.09 | −0.09 | −0.02 | −0.03 | −0.05 | −0.05 | −0.01 | −0.09 | −0.07 | −0.08 | −0.01 | −0.02 |
| Tax % | 0.0% | 0.0% | 0.0% | −25.0% | 0.0% | 0.0% | 0.0% | 140.1% | 0.0% | −11.1% | 300.1% | −33.3% |
| Net Profit | −0.09 | −0.09 | −0.01 | −0.03 | −0.05 | −0.05 | −0.01 | −0.22 | −0.07 | −0.07 | −0.07 | −0.01 |
| EPS (Rs) | −0.14 | −0.14 | −0.04 | −0.06 | −0.09 | −0.09 | −0.04 | −0.30 | −0.11 | −0.11 | −0.11 | −0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.76 | 2.15 | 1.21 | 1.44 | 0.64 | 0.47 | 0.51 | 0.14 | 0.00 | 0.00 | 0.20 | 0.00 |
| Expenses | 2.23 | 2.40 | 2.08 | 1.95 | 1.05 | 0.30 | 0.40 | 0.90 | 0.21 | 0.22 | 0.18 | 0.22 |
| Operating Profit | −0.46 | −0.24 | −0.86 | −0.50 | −0.40 | 0.20 | 0.14 | −0.75 | −0.21 | −0.22 | 0.05 | −0.22 |
| OPM % | −25.5% | −10.7% | −69.7% | −33.9% | −60.1% | 39.5% | 24.9% | −493.4% | — | — | 19.0% | — |
| Other Income | 0.15 | 0.06 | 1.45 | 0.14 | −0.27 | 0.19 | 0.00 | 6.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.45 | 0.38 | 0.32 | 0.22 | 0.27 | 0.17 | 0.11 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.44 | 0.47 | 0.44 | 0.41 | 0.27 | 0.17 | 0.18 | 0.11 | 0.04 | 0.03 | 0.03 | 0.00 |
| Profit before tax | −1.21 | −1.02 | −0.18 | −0.98 | −1.22 | 0.02 | −0.16 | 5.36 | −0.26 | −0.24 | 0.00 | −0.18 |
| Tax % | 0.0% | 154.4% | 263.2% | 0.0% | −7.3% | −1,699.9% | 0.0% | 28.3% | −3.7% | 52.1% | — | — |
| Exceptional items | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 4.98 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −1.21 | −2.61 | −0.67 | −0.98 | −1.12 | 0.53 | −0.16 | 3.84 | −0.25 | −0.37 | −0.03 | −0.22 |
| EPS (Rs) | −1.55 | −3.31 | −0.87 | −1.26 | −1.43 | 0.69 | −0.22 | 4.86 | −0.34 | −0.49 | −0.06 | −0.37 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.95 | 7.94 | 7.94 | 7.94 | 7.95 | 7.95 | 7.94 | 7.94 | 7.94 | 7.95 | 7.94 | 7.94 |
| Reserves | −2.58 | −3.78 | −6.40 | −7.09 | −8.09 | −9.22 | −8.67 | −8.84 | −4.99 | −5.26 | −5.63 | −5.67 |
| Borrowings | 3.48 | 4.15 | 4.09 | 2.85 | 3.55 | 2.55 | 2.43 | 2.57 | 0.00 | 0.00 | 0.00 | 3.83 |
| Other Liabilities | 1.27 | 0.59 | 0.91 | 1.43 | 1.38 | 1.37 | 1.72 | 1.48 | 1.60 | 0.57 | 0.57 | 0.69 |
| Total Liabilities | 10.12 | 8.90 | 6.54 | 5.13 | 4.79 | 2.65 | 3.42 | 3.15 | 4.55 | 3.26 | 2.88 | 6.79 |
| Fixed Assets | 5.17 | 4.73 | 4.26 | 3.34 | 3.18 | 1.37 | 1.38 | 1.29 | 0.19 | 0.15 | 0.12 | 0.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 4.95 | 4.17 | 2.28 | 1.79 | 1.61 | 1.28 | 2.04 | 1.86 | 4.36 | 3.11 | 2.76 | 6.71 |
| Inventories | 0.73 | 0.65 | 0.50 | 0.38 | 0.30 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.54 | 0.26 | 0.20 | 0.27 | 0.21 | 0.06 | 0.31 | 0.20 | 0.09 | 0.12 | 0.00 | 0.00 |
| Cash & equivalents | 0.46 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.24 | 0.00 | 0.02 |
| Total Assets | 10.12 | 8.90 | 6.54 | 5.13 | 4.79 | 2.65 | 3.42 | 3.15 | 4.55 | 3.26 | 2.88 | 6.79 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.60 | 0.57 | 0.74 | −0.38 | −0.38 | 0.04 | 0.30 | 0.08 | −1.35 | 0.23 | −0.24 | −3.84 |
| Cash from investing activity | −0.26 | −0.01 | −0.07 | 1.90 | −0.10 | 1.25 | 0.00 | −0.09 | 7.17 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | −1.93 | −0.96 | −0.09 | −1.54 | 0.47 | −1.27 | −0.29 | 0.01 | −5.85 | 0.00 | 0.00 | 3.82 |
| Net cash flow | 0.39 | −0.44 | 0.56 | 0.00 | 0.00 | 0.02 | 0.00 | −0.02 | 0.00 | 0.24 | −0.24 | 0.00 |
| Capex | 0.35 | 0.03 | 0.17 | 0.00 | 0.31 | 0.00 | 0.21 | 0.11 | 0.02 | 0.43 | 0.00 | 0.00 |
| Free cash flow | 2.34 | 0.55 | 0.67 | 1.54 | −0.50 | 1.30 | 0.32 | −0.04 | 5.88 | 0.24 | −0.24 | −3.84 |
| CFO / OP % | −86.0% | −124.0% | −317.0% | 44.1% | 76.0% | −8.0% | 153.0% | 54.1% | 181.0% | −500.0% | 110.0% | −9,575.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 53 | 33 | 79 | 51 | 29 | 229 | 134 | 196 | — | — | 0 |
| Inventory days | 30 | 377 | 224 | 270 | 1,323 | 38 | — | — | — | — | — | — |
| Days payable | 37 | 83 | 115 | 242 | 1,005 | 290 | — | — | — | — | — | — |
| Cash conversion cycle | 11 | 346 | 142 | 107 | 370 | −224 | 228 | 133 | 195 | — | — | 0 |
| Working capital days | −75 | −666 | −497 | −787 | −833 | −1,555 | −2,312 | −1,713 | 4,672 | — | — | 2,781 |
| ROCE % | −40.3% | −8.8% | −10.0% | −27.6% | −25.2% | −28.4% | 0.7% | −3.0% | −35.9% | −8.8% | −10.0% | 0.0% |
For the Mar 2026 quarter, Innocorp reported sales of ₹0 Cr and net profit of −₹0.01 Cr.
Innocorp's sales for the year to Mar 2026 were ₹0.20 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.03 Cr, and −₹0.22 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.37.
Innocorp reported borrowings of ₹3.83 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was −₹3.84 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3.84 Cr.