Vertex Securities (BSE 531950)₹3.96+20.73%Other Financial Services
In the Sep 2026 quarter (consolidated), Vertex Securities reported sales of ₹1.73 Cr, down 8.5% from Sep 2025, and net profit of −₹0.46 Cr. For the year to Mar 2026, sales were ₹7.31 Cr and net profit −₹2.38 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.96 | 2.88 | 2.51 | 2.72 | 1.81 | 1.46 | 2.00 | 1.89 | 1.91 | 1.12 | 1.89 | 1.73 |
| Expenses | 1.98 | 2.09 | 2.38 | 2.56 | 2.18 | 2.02 | 2.08 | 2.18 | 2.21 | 3.19 | 2.25 | 2.12 |
| Operating Profit | −0.01 | 0.78 | 0.12 | 0.15 | −0.36 | −0.55 | −0.07 | −0.28 | −0.27 | −2.06 | −0.35 | −0.36 |
| OPM % | −1.0% | 27.5% | 5.2% | 5.9% | −20.5% | −38.6% | −4.0% | −15.4% | −14.6% | −186.5% | −19.1% | −21.3% |
| Other Income | 0.21 | 0.07 | 0.13 | 0.19 | 0.12 | 0.16 | 0.13 | 0.06 | 0.03 | 0.72 | 0.03 | 0.05 |
| Interest | 0.10 | 0.12 | 0.13 | 0.11 | 0.14 | 0.09 | 0.12 | 0.10 | 0.10 | 0.08 | 0.04 | 0.04 |
| Depreciation | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 |
| Profit before tax | 0.04 | 0.68 | 0.08 | 0.18 | −0.43 | −0.53 | −0.11 | −0.37 | −0.39 | −1.45 | −0.40 | −0.39 |
| Tax % | 0.0% | −1.4% | 0.0% | 0.0% | 0.0% | 0.0% | 16.7% | −2.6% | 2.5% | −0.7% | 0.0% | 12.5% |
| Net Profit | 0.06 | 0.70 | 0.10 | 0.20 | −0.45 | −0.55 | −0.14 | −0.38 | −0.42 | −1.45 | −0.41 | −0.46 |
| EPS (Rs) | 0.00 | 0.04 | 0.00 | 0.00 | −0.02 | −0.03 | 0.00 | −0.01 | −0.02 | −0.09 | −0.02 | −0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.82 | 7.46 | 8.18 | 7.39 | 6.31 | 8.60 | 9.22 | 8.10 | 8.87 | 8.76 | 7.31 | 6.65 |
| Expenses | 5.89 | 6.60 | 7.10 | 6.94 | 9.91 | 7.50 | 7.82 | 7.48 | 7.82 | 9.11 | 9.62 | 9.77 |
| Operating Profit | −0.05 | 0.89 | 1.09 | 0.46 | −3.54 | 1.10 | 1.41 | 0.63 | 1.06 | −0.32 | −2.28 | −3.04 |
| OPM % | −1.0% | 12.1% | 13.5% | 6.4% | −56.1% | 12.9% | 15.4% | 7.9% | 12.1% | −3.8% | −31.4% | −45.7% |
| Other Income | 0.39 | 0.51 | 0.56 | 0.57 | 0.29 | 0.73 | 0.33 | 0.28 | 0.22 | 0.35 | 0.57 | 0.83 |
| Interest | 0.61 | 0.66 | 0.68 | 0.53 | 0.63 | 0.81 | 1.13 | 1.23 | 0.60 | 0.48 | 0.41 | 0.26 |
| Depreciation | 0.36 | 0.30 | 0.26 | 0.21 | 0.40 | 0.39 | 0.37 | 0.28 | 0.26 | 0.28 | 0.27 | 0.28 |
| Profit before tax | −0.60 | 0.47 | 0.74 | 0.32 | −4.24 | 0.66 | 0.27 | −0.55 | 0.45 | −0.70 | −2.36 | −2.63 |
| Tax % | 0.0% | 0.0% | 0.0% | 3.0% | 0.0% | 0.0% | 0.0% | −1.8% | −2.2% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.62 | 0.49 | 0.76 | 0.32 | −4.26 | 0.68 | 0.29 | −0.56 | 0.48 | −0.71 | −2.38 | −2.74 |
| EPS (Rs) | −0.03 | 0.02 | 0.04 | 0.01 | −0.28 | 0.04 | 0.01 | −0.03 | 0.02 | −0.04 | −0.15 | −0.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.76 | 14.74 | 14.78 | 14.79 | 14.79 | 14.81 | 14.78 | 14.79 | 14.79 | 14.79 | 14.79 | 18.48 |
| Reserves | −2.55 | −3.15 | −2.67 | −1.92 | −1.77 | −6.10 | −5.45 | −5.17 | −5.73 | −5.28 | −6.01 | −8.38 |
| Borrowings | 1.75 | 2.59 | 2.83 | 4.03 | 3.35 | 4.03 | 6.15 | 6.33 | 9.38 | 5.01 | 5.40 | 5.96 |
| Other Liabilities | 9.27 | 9.72 | 14.02 | 12.51 | 14.35 | 12.48 | 24.84 | 33.30 | 30.62 | 25.32 | 21.79 | 19.93 |
| Total Liabilities | 23.23 | 23.90 | 28.96 | 29.41 | 30.72 | 25.22 | 40.32 | 49.25 | 49.06 | 39.84 | 35.97 | 35.99 |
| Fixed Assets | 2.16 | 1.98 | 1.74 | 1.56 | 1.47 | 2.25 | 1.95 | 1.64 | 1.53 | 1.53 | 1.31 | 1.64 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.51 | 3.51 | 0.24 | 0.24 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Other Assets | 17.56 | 18.41 | 26.98 | 27.61 | 29.24 | 22.96 | 38.36 | 47.60 | 47.52 | 38.29 | 34.64 | 34.33 |
| Trade receivables | 4.46 | 4.40 | 6.66 | 7.23 | 7.45 | 0.92 | 4.73 | 6.25 | 11.95 | 4.50 | 5.08 | 3.13 |
| Cash & equivalents | 2.73 | 2.14 | 3.00 | 4.57 | 4.78 | 5.99 | 14.19 | 24.80 | 24.71 | 7.26 | 7.38 | 10.22 |
| Total Assets | 23.23 | 23.90 | 28.96 | 29.41 | 30.72 | 25.22 | 40.32 | 49.25 | 49.06 | 39.84 | 35.97 | 35.99 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.01 | −0.95 | 1.19 | −0.17 | 1.52 | −0.07 | 3.53 | 9.68 | −8.44 | −15.13 | −0.45 | −0.60 |
| Cash from investing activity | 0.08 | 0.07 | 0.15 | 0.62 | −1.05 | 2.49 | −0.55 | −5.92 | 9.31 | 9.56 | 0.44 | −0.19 |
| Cash from financing activity | −0.58 | 0.27 | −0.45 | 1.12 | −0.52 | −0.38 | −0.44 | −0.71 | 1.96 | −4.90 | 0.10 | 3.57 |
| Net cash flow | 0.47 | −0.58 | 0.86 | 1.56 | −0.05 | 2.03 | 2.52 | 3.02 | 2.82 | −10.45 | 0.09 | 2.79 |
| Capex | 0.04 | 0.18 | 0.08 | 0.07 | 0.13 | 0.56 | 0.11 | 0.10 | 0.13 | 0.08 | 0.05 | 0.63 |
| Free cash flow | 0.97 | −1.09 | 1.10 | −0.21 | 1.38 | −0.60 | 3.41 | 9.54 | −8.52 | −15.11 | −0.47 | −1.19 |
| CFO / OP % | −127.9% | 1,650.1% | 131.0% | −15.0% | 334.0% | −1.0% | 327.1% | 687.0% | −1,316.0% | −1,409.0% | 115.0% | 26.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 321 | 277 | 327 | 324 | 369 | 55 | 202 | 249 | 541 | 186 | 213 | 158 |
| Cash conversion cycle | 321 | 277 | 327 | 324 | 369 | 55 | 202 | 249 | 541 | 186 | 213 | 158 |
| Working capital days | 421 | 384 | 454 | 386 | −122 | −437 | −381 | −747 | −511 | 153 | 146 | 112 |
| ROCE % | −1.6% | −0.1% | 7.7% | 8.9% | 5.1% | −25.0% | 10.4% | 8.9% | 3.8% | 6.1% | −1.5% | −11.8% |
For the Sep 2026 quarter, Vertex Securities reported sales of ₹1.73 Cr, down 8.5% year on year and net profit of −₹0.46 Cr. The operating margin was −21.3%.
Vertex Securities' sales for the year to Mar 2026 were ₹7.31 Cr; over the last twelve months they were ₹6.65 Cr.
Net profit for the year to Mar 2026 was −₹2.38 Cr, and −₹2.74 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.15.
Vertex Securities reported borrowings of ₹5.96 Cr at Mar 2026, against cash and equivalents of ₹10.22 Cr.
Cash from operations was −₹0.60 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.19 Cr.