Auto Pins (India) (BSE 531994)₹187.95−0.03%Auto Components & Equipments
In the Mar 2026 quarter (standalone), Auto Pins (India) reported sales of ₹10.68 Cr, down 21.0% from Mar 2025, and net profit of ₹0.02 Cr, down 84.6% year on year. For the year to Mar 2026, sales were ₹37.23 Cr and net profit ₹0.26 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.12 | 12.96 | 17.58 | 18.10 | 12.94 | 10.58 | 9.51 | 13.52 | 9.82 | 7.33 | 9.36 | 10.68 |
| Expenses | 15.51 | 12.31 | 16.80 | 17.47 | 12.54 | 10.18 | 9.16 | 13.11 | 9.58 | 7.06 | 8.84 | 10.50 |
| Operating Profit | 0.58 | 0.62 | 0.75 | 0.59 | 0.38 | 0.38 | 0.33 | 0.39 | 0.23 | 0.26 | 0.50 | 0.16 |
| OPM % | 3.7% | 4.9% | 4.3% | 3.3% | 3.0% | 3.7% | 3.6% | 3.0% | 2.4% | 3.7% | 5.5% | 1.6% |
| Other Income | 0.04 | 0.02 | 0.03 | 0.34 | 0.05 | 0.04 | 0.05 | 0.09 | 0.10 | 0.06 | 0.00 | 0.13 |
| Interest | 0.18 | 0.18 | 0.21 | 0.21 | 0.16 | 0.19 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 |
| Depreciation | 0.13 | 0.15 | 0.15 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 | 0.14 |
| Profit before tax | 0.32 | 0.32 | 0.43 | 0.54 | 0.10 | 0.08 | 0.06 | 0.16 | 0.04 | 0.03 | 0.24 | 0.01 |
| Tax % | 0.0% | 0.0% | 0.0% | 110.9% | 45.5% | 22.3% | 14.3% | 23.5% | 40.0% | 25.0% | 24.0% | −50.0% |
| Net Profit | 0.32 | 0.32 | 0.43 | −0.06 | 0.06 | 0.06 | 0.05 | 0.13 | 0.01 | 0.02 | 0.18 | 0.02 |
| EPS (Rs) | 0.59 | 0.59 | 0.78 | −0.13 | 0.13 | 0.13 | 0.12 | 0.26 | 0.05 | 0.06 | 0.34 | 0.06 |
| Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.86 | 12.87 | 22.29 | 34.43 | 26.99 | 28.34 | 35.91 | 45.18 | 64.51 | 46.54 | 37.23 | 37.19 |
| Expenses | 8.58 | 12.35 | 21.62 | 33.82 | 26.34 | 27.00 | 35.00 | 43.63 | 61.83 | 44.98 | 35.96 | 35.98 |
| Operating Profit | −0.72 | 0.51 | 0.64 | 0.59 | 0.64 | 1.31 | 0.82 | 1.56 | 2.57 | 1.52 | 1.19 | 1.15 |
| OPM % | −9.3% | 4.0% | 2.9% | 1.7% | 2.4% | 4.6% | 2.3% | 3.5% | 4.0% | 3.3% | 3.2% | 3.1% |
| Other Income | 0.55 | 0.03 | 0.15 | 0.40 | 0.42 | 0.27 | 0.32 | 0.26 | 0.41 | 0.19 | 0.28 | 0.29 |
| Interest | 0.02 | 0.09 | 0.14 | 0.16 | 0.14 | 0.13 | 0.26 | 0.45 | 0.76 | 0.66 | 0.58 | 0.57 |
| Depreciation | 0.14 | 0.24 | 0.28 | 0.38 | 0.45 | 0.54 | 0.44 | 0.52 | 0.58 | 0.60 | 0.55 | 0.57 |
| Profit before tax | −0.34 | 0.20 | 0.38 | 0.48 | 0.48 | 0.90 | 0.43 | 0.86 | 1.63 | 0.44 | 0.35 | 0.32 |
| Tax % | 5.7% | 19.1% | 17.9% | −26.5% | 0.0% | 0.0% | −45.4% | 3.5% | 37.2% | 26.7% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.37 | 0.16 | 0.30 | 0.62 | 0.48 | 0.90 | 0.63 | 0.84 | 1.02 | 0.32 | 0.26 | 0.23 |
| EPS (Rs) | −0.68 | 0.31 | 0.55 | 1.11 | 0.87 | 1.60 | 1.13 | 1.50 | 1.81 | 0.59 | 0.48 | 0.51 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.72 | 5.72 | 5.73 | 5.72 | 5.72 | 5.73 | 5.73 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 |
| Reserves | −2.01 | −2.16 | −1.98 | −1.68 | −1.05 | −0.56 | 0.37 | 0.67 | 1.51 | 2.55 | 2.88 | 3.15 |
| Borrowings | 2.27 | 2.13 | 2.05 | 2.30 | 2.31 | 1.91 | 2.57 | 2.45 | 2.56 | 3.89 | 4.76 | 5.26 |
| Other Liabilities | 2.75 | 2.69 | 3.16 | 3.86 | 5.03 | 4.68 | 5.61 | 6.15 | 8.72 | 9.02 | 10.41 | 10.25 |
| Total Liabilities | 8.73 | 8.38 | 8.96 | 10.20 | 12.01 | 11.76 | 14.28 | 14.99 | 18.51 | 21.18 | 23.77 | 24.38 |
| Fixed Assets | 1.90 | 2.42 | 2.80 | 3.78 | 4.66 | 4.90 | 4.96 | 5.03 | 5.14 | 5.75 | 5.60 | 5.52 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 |
| Other Assets | 6.79 | 5.92 | 6.11 | 6.37 | 7.30 | 6.82 | 9.28 | 9.92 | 13.34 | 15.38 | 18.13 | 18.81 |
| Inventories | 5.89 | 4.91 | 4.88 | 4.05 | 4.42 | 3.66 | 4.02 | 5.08 | 7.79 | 8.08 | 9.95 | 10.74 |
| Trade receivables | 0.29 | 0.38 | 0.73 | 1.62 | 1.74 | 1.60 | 3.91 | 3.48 | 4.50 | 5.81 | 6.15 | 5.45 |
| Cash & equivalents | 0.19 | 0.13 | 0.15 | 0.12 | 0.30 | 0.56 | 0.37 | 0.59 | 0.23 | 0.93 | 1.48 | 1.57 |
| Total Assets | 8.73 | 8.38 | 8.96 | 10.20 | 12.01 | 11.76 | 14.28 | 14.99 | 18.51 | 21.18 | 23.77 | 24.38 |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.52 | 0.52 | 0.83 | 1.37 | 1.64 | 1.33 | −0.18 | 0.95 | 0.54 | 1.30 | −0.68 | 0.56 |
| Cash from investing activity | −0.01 | −0.42 | −0.59 | −1.23 | −1.22 | −0.64 | −0.56 | −0.34 | −0.57 | −1.14 | −0.33 | −0.27 |
| Cash from financing activity | 0.42 | −0.14 | −0.21 | −0.17 | −0.22 | −0.43 | 0.56 | −0.38 | −0.32 | 0.55 | 0.20 | −0.07 |
| Net cash flow | −0.12 | −0.04 | 0.01 | −0.03 | 0.18 | 0.24 | −0.18 | 0.21 | −0.35 | 0.68 | −0.81 | 0.20 |
| Capex | 0.01 | 0.42 | 0.60 | 1.26 | 1.24 | 0.66 | 0.59 | 0.46 | 0.70 | 1.18 | 0.42 | 0.54 |
| Free cash flow | −0.56 | 0.11 | 0.24 | 0.14 | 0.41 | 0.68 | −0.80 | 0.60 | −0.07 | 0.11 | −1.13 | 0.19 |
| CFO / OP % | 408.0% | −73.1% | 174.9% | 221.9% | 255.0% | 205.0% | −19.1% | 122.9% | 34.9% | 52.0% | −42.0% | 51.0% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 12 | 19 | 22 | 28 | 20 | 23 | 52 | 37 | 38 | 34 | 49 | 55 |
| Inventory days | 366 | 360 | 264 | 109 | 57 | 64 | 64 | 64 | 75 | 65 | 117 | 161 |
| Days payable | 44 | 54 | 40 | 55 | 44 | 54 | 64 | 58 | 69 | 59 | 97 | 108 |
| Cash conversion cycle | 332 | 324 | 245 | 81 | 31 | 32 | 51 | 41 | 42 | 39 | 69 | 107 |
| Working capital days | 75 | 64 | 36 | 6 | −2 | −8 | 2 | 3 | 13 | 11 | 19 | 21 |
| ROCE % | 2.6% | −4.8% | 5.4% | 6.9% | 9.6% | 8.8% | 13.3% | 8.1% | 14.1% | 22.0% | 8.7% | 6.7% |
For the Mar 2026 quarter, Auto Pins (India) reported sales of ₹10.68 Cr, down 21.0% year on year and net profit of ₹0.02 Cr, down 84.6% year on year. The operating margin was 1.6%.
Auto Pins (India)'s sales for the year to Mar 2026 were ₹37.23 Cr; over the last twelve months they were ₹37.19 Cr.
Net profit for the year to Mar 2026 was ₹0.26 Cr, and ₹0.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.51.
Auto Pins (India) reported borrowings of ₹5.26 Cr at Mar 2026, against cash and equivalents of ₹1.57 Cr.
Cash from operations was ₹0.56 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.19 Cr.