Vashu Bhagnani Industries (BSE 532011)₹70.90+1.43%Film Production, Distribution & Exhibition
In the Jun 2026 quarter (consolidated), Vashu Bhagnani Industries reported sales of ₹2.51 Cr, up 73.1% from Jun 2025, and net profit of ₹0.35 Cr, down 62.4% year on year. For the year to Mar 2026, sales were ₹14.40 Cr and net profit ₹3.12 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.61 | 20.19 | 7.50 | 9.35 | 1.02 | 1.10 | 4.47 | 1.45 | 1.76 | 8.87 | 2.30 | 2.51 |
| Expenses | 13.98 | 19.39 | −0.63 | 2.32 | 0.70 | 1.52 | 5.72 | 0.53 | 0.28 | 5.19 | 7.39 | 2.41 |
| Operating Profit | 0.71 | 0.87 | 8.16 | 7.07 | 0.35 | −0.41 | −1.23 | 0.95 | 1.51 | 3.71 | −5.07 | 0.13 |
| OPM % | 4.7% | 4.2% | 108.2% | 75.3% | 33.0% | −36.1% | −27.3% | 64.3% | 84.7% | 41.6% | −219.1% | 4.7% |
| Other Income | 0.00 | 0.24 | 0.00 | 0.23 | 0.15 | 0.00 | 0.16 | 0.04 | 0.00 | 0.00 | 2.71 | 0.31 |
| Interest | 0.15 | 0.12 | 0.26 | 0.39 | 0.28 | 0.15 | −0.62 | 0.03 | 0.02 | 0.00 | 0.02 | 0.06 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.54 | 0.98 | 7.86 | 6.89 | 0.21 | −0.53 | −0.44 | 0.95 | 1.48 | 3.69 | −2.35 | 0.37 |
| Tax % | 43.6% | 32.3% | 29.6% | 17.7% | 22.7% | −11.1% | −295.5% | 1.1% | 3.4% | 17.0% | −2.1% | 7.9% |
| Net Profit | 0.31 | 0.67 | 5.56 | 5.67 | 0.16 | −0.47 | 0.87 | 0.93 | 1.45 | 3.06 | −2.31 | 0.35 |
| EPS (Rs) | 0.10 | 0.20 | 1.60 | 1.02 | 0.05 | −0.09 | 0.15 | 0.16 | 0.24 | 0.49 | −0.37 | 0.07 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.00 | 44.25 | 2.97 | 24.47 | 46.40 | 57.94 | 15.95 | 14.40 | 15.44 |
| Expenses | 33.95 | 20.22 | 2.27 | 21.41 | 42.99 | 46.48 | 9.96 | 13.37 | 15.27 |
| Operating Profit | −0.87 | 24.18 | 0.73 | 3.17 | 3.62 | 11.70 | 6.07 | 1.09 | 0.28 |
| OPM % | −2.6% | 54.4% | 24.1% | 12.8% | 7.7% | 20.0% | 37.9% | 7.5% | 1.8% |
| Other Income | 1.98 | 0.49 | 0.01 | 0.06 | 0.00 | 0.26 | 0.58 | 2.78 | 3.02 |
| Interest | 1.56 | 0.20 | 0.08 | 0.33 | 0.56 | 0.75 | 0.48 | 0.05 | 0.10 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 | 0.05 | 0.08 |
| Profit before tax | −0.43 | 24.35 | 0.65 | 2.89 | 3.04 | 11.14 | 6.11 | 3.78 | 3.19 |
| Tax % | −131.8% | −3.3% | 6.1% | 3.4% | 6.2% | 27.8% | −2.0% | 17.2% | — |
| Net Profit | 0.15 | 25.21 | 0.63 | 2.79 | 2.86 | 8.08 | 6.24 | 3.12 | 2.55 |
| EPS (Rs) | 0.05 | 7.22 | 0.19 | 0.81 | 0.83 | 2.32 | 1.13 | 0.50 | 0.43 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.52 | 4.52 | 4.51 | 4.52 | 4.52 | 34.91 | 34.90 | 63.83 |
| Reserves | 5.67 | 30.96 | 31.49 | 34.44 | 37.77 | 43.27 | 79.07 | 83.67 |
| Borrowings | 4.82 | 0.48 | 2.90 | 8.65 | 12.40 | 24.18 | 13.34 | 5.64 |
| Other Liabilities | 56.32 | 48.01 | 25.04 | 32.56 | 66.96 | 67.43 | 71.39 | 63.37 |
| Total Liabilities | 71.33 | 83.97 | 63.94 | 80.17 | 122 | 170 | 199 | 217 |
| Fixed Assets | 0.06 | 0.05 | 0.04 | 0.03 | 0.07 | 38.54 | 0.22 | 0.18 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 71.27 | 83.92 | 63.90 | 80.14 | 122 | 131 | 198 | 216 |
| Inventories | 44.95 | 29.95 | 32.91 | 32.95 | 53.87 | 35.94 | 81.87 | 98.80 |
| Trade receivables | 10.99 | 44.02 | 21.01 | 32.02 | 43.03 | 50.02 | 76.03 | 58.99 |
| Cash & equivalents | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 13.01 |
| Total Assets | 71.33 | 83.97 | 63.94 | 80.17 | 122 | 170 | 199 | 217 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 18.90 | 3.27 | −2.59 | −5.41 | −3.24 | 0.29 | −73.25 | 11.34 |
| Cash from investing activity | 0.99 | 0.46 | 0.03 | 0.06 | −0.06 | −10.98 | 16.21 | 0.05 |
| Cash from financing activity | −19.53 | −4.54 | 2.42 | 5.46 | 3.22 | 11.64 | 56.93 | 11.44 |
| Net cash flow | 0.40 | −0.81 | −0.16 | 0.10 | −0.09 | 0.92 | −0.32 | 22.79 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 38.43 | 0.00 | 0.00 |
| Free cash flow | 18.88 | 3.27 | −2.59 | −5.41 | −3.29 | −38.32 | −73.18 | 11.33 |
| CFO / OP % | −2,149.0% | 10.0% | −383.0% | −179.0% | −86.0% | 3.0% | −1,231.0% | 924.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 119 | 360 | 2,527 | 473 | 338 | 313 | 1,729 | 1,491 |
| Cash conversion cycle | 120 | 361 | 2,528 | 474 | 339 | 314 | 1,730 | 1,492 |
| Working capital days | 86 | 279 | 4,265 | 565 | 331 | 254 | 2,781 | 3,733 |
| ROCE % | — | 96.4% | 2.0% | 7.5% | 7.1% | 15.2% | 5.8% | 2.7% |
For the Jun 2026 quarter, Vashu Bhagnani Industries reported sales of ₹2.51 Cr, up 73.1% year on year and net profit of ₹0.35 Cr, down 62.4% year on year. The operating margin was 4.7%.
Vashu Bhagnani Industries' sales for the year to Mar 2026 were ₹14.40 Cr; over the last twelve months they were ₹15.44 Cr.
Net profit for the year to Mar 2026 was ₹3.12 Cr, and ₹2.55 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.43.
Vashu Bhagnani Industries reported borrowings of ₹5.64 Cr at Mar 2026, against cash and equivalents of ₹13.01 Cr.
Cash from operations was ₹11.34 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.33 Cr.