Loading…
Gravity (India) (BSE 532015)₹14.56−3.51%Other Textile Products
In the Mar 2026 quarter (standalone), Gravity (India) reported sales of ₹99.32 Cr and net profit of ₹6.82 Cr. For the year to Mar 2026, sales were ₹179 Cr and net profit ₹12.97 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.74 | 0.89 | 0.44 | 0.22 | 1.12 | 0.11 | 0.00 | 0.00 | 0.00 | 20.46 | 59.62 | 99.32 |
| Expenses | 0.92 | 0.98 | 2.30 | 5.83 | 1.69 | 1.40 | 0.31 | 0.95 | 0.18 | 18.47 | 53.42 | 89.95 |
| Operating Profit | −0.21 | −0.10 | −1.87 | −5.64 | −0.60 | −1.30 | −0.33 | −0.97 | −0.18 | 1.96 | 6.12 | 9.28 |
| OPM % | −27.5% | −10.3% | −432.6% | −2,681.0% | −53.2% | −1,290.1% | — | — | — | 9.5% | 10.2% | 9.3% |
| Other Income | 0.02 | 0.02 | 0.00 | 0.02 | 0.04 | 0.00 | 0.76 | 0.38 | 0.36 | 0.07 | 0.02 | 0.15 |
| Interest | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.05 | 0.00 | 0.05 | 0.08 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.00 |
| Profit before tax | −0.28 | −0.17 | −1.94 | −5.72 | −0.65 | −1.38 | 0.32 | −0.64 | 0.08 | 1.95 | 6.02 | 9.32 |
| Tax % | 0.0% | 0.0% | 0.0% | −35.0% | 0.0% | 0.0% | 0.0% | −52.4% | 22.2% | 25.5% | 25.2% | 26.8% |
| Net Profit | −0.29 | −0.17 | −1.94 | −3.72 | −0.65 | −1.37 | 0.32 | −0.29 | 0.06 | 1.44 | 4.49 | 6.82 |
| EPS (Rs) | −0.03 | −0.01 | −0.24 | −0.47 | −0.07 | −0.17 | 0.03 | −0.03 | 0.00 | 0.18 | 0.57 | 0.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.01 | 24.03 | 21.01 | 12.02 | 17.03 | 2.01 | 13.01 | 10.01 | 2.01 | 1.01 | 179 | 179 |
| Expenses | 19.98 | 25.01 | 20.99 | 13.01 | 17.01 | 2.99 | 12.99 | 11.01 | 9.99 | 3.99 | 162 | 162 |
| Operating Profit | −1.01 | −1.01 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | −1.01 | −8.02 | −3.01 | 17.03 | 17.18 |
| OPM % | −2.6% | −3.7% | 0.6% | −7.1% | −0.5% | −12.1% | 1.3% | −7.0% | −350.1% | −224.0% | 9.9% | 9.6% |
| Other Income | 0.00 | 1.01 | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.60 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 |
| Profit before tax | −0.99 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | −0.99 | −7.99 | −1.99 | 16.97 | 17.37 |
| Tax % | −12.1% | 400.0% | 2,367.0% | 40.9% | −268.0% | −24.0% | 25.0% | 3.0% | −25.1% | −14.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.99 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.99 | 0.00 | −0.99 | 0.99 | 0.00 | 0.00 | 0.00 | −0.99 | −5.99 | −1.99 | 12.97 | 12.81 |
| EPS (Rs) | −0.06 | 0.00 | −0.08 | 0.12 | 0.03 | −0.03 | 0.00 | −0.12 | −0.78 | −0.25 | 1.64 | 1.62 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 | 8.99 | 8.99 | 8.98 | 8.99 | 8.99 | 8.99 |
| Reserves | 2.00 | 2.01 | 2.00 | 1.01 | 2.00 | 2.01 | 2.01 | 2.01 | 1.01 | −5.01 | −7.00 | 6.01 |
| Borrowings | 7.98 | 3.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 2.99 | 1.99 |
| Other Liabilities | 0.99 | 3.98 | 1.99 | 9.96 | 4.98 | 8.97 | 2.98 | 2.98 | 3.98 | 1.00 | 1.00 | 22.89 |
| Total Liabilities | 19.95 | 17.96 | 13.96 | 20.94 | 16.95 | 21.95 | 15.97 | 14.97 | 16.96 | 7.97 | 5.98 | 39.88 |
| Fixed Assets | 3.99 | 2.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 15.96 | 14.97 | 11.97 | 18.95 | 14.96 | 18.95 | 12.97 | 12.98 | 13.97 | 4.98 | 3.99 | 38.89 |
| Inventories | 3.66 | 2.81 | 3.31 | 1.52 | 0.08 | 2.10 | 1.30 | 3.47 | 3.55 | 1.72 | 0.00 | 0.00 |
| Trade receivables | 9.83 | 9.80 | 7.81 | 14.22 | 10.34 | 12.53 | 8.70 | 7.22 | 8.33 | 0.26 | 0.33 | 34.86 |
| Cash & equivalents | 0.55 | 0.67 | 0.27 | 0.48 | 1.81 | 1.70 | 0.56 | 0.74 | 0.47 | 0.07 | 0.18 | 0.13 |
| Total Assets | 19.95 | 17.96 | 13.96 | 20.94 | 16.95 | 21.95 | 15.97 | 14.97 | 16.96 | 7.97 | 5.98 | 39.88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.99 | 3.99 | −0.99 | 0.99 | −0.99 | — | −0.99 | — | −0.99 | — | 0.00 | — |
| Cash from investing activity | 2.01 | 0.00 | 3.01 | 0.00 | 3.01 | — | 0.00 | — | 0.00 | — | 1.01 | — |
| Cash from financing activity | 0.00 | −4.99 | −2.01 | 0.00 | 0.00 | — | 0.00 | — | 0.99 | — | 0.00 | — |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | — | −0.99 | — | 0.00 | — | 0.00 | — |
| Capex | 0.02 | 0.32 | 0.00 | 0.52 | 1.73 | 0.48 | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.16 |
| Free cash flow | 0.00 | 5.01 | 2.01 | 0.00 | 1.01 | — | −1.01 | — | −1.01 | — | 0.00 | — |
| CFO / OP % | 750.0% | −841.0% | 130.9% | 658.0% | 110.0% | — | 386.0% | — | 130.0% | — | 14.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 128 | 181 | 119 | 242 | 314 | 270 | 1,341 | 207 | 297 | 41 | 96 | 71 |
| Inventory days | 51 | 57 | 52 | 27 | 2 | 47 | 251 | 125 | 150 | 203 | 0 | 0 |
| Days payable | 10 | 48 | 31 | 171 | 100 | 170 | 526 | 84 | 155 | 72 | — | — |
| Cash conversion cycle | 170 | 190 | 140 | 99 | 217 | 148 | 1,066 | 249 | 294 | 173 | 96 | 71 |
| Working capital days | 177 | 164 | 142 | 152 | 276 | 187 | 1,479 | 234 | 288 | 81 | −488 | 26 |
| ROCE % | −3.0% | −5.0% | −7.0% | 0.0% | −8.0% | −1.0% | −2.0% | 1.0% | −7.0% | −81.0% | −37.9% | 159.0% |
For the Mar 2026 quarter, Gravity (India) reported sales of ₹99.32 Cr and net profit of ₹6.82 Cr. The operating margin was 9.3%.
Gravity (India)'s sales for the year to Mar 2026 were ₹179 Cr; over the last twelve months they were ₹179 Cr.
Net profit for the year to Mar 2026 was ₹12.97 Cr, and ₹12.81 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.62.
Gravity (India) reported borrowings of ₹1.99 Cr at Mar 2026, against cash and equivalents of ₹0.13 Cr.
Cash from operations was ₹0 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹0 Cr.