Trustedge Capital (BSE 532056)₹95.45−7.33%Investment Company
In the Jun 2026 quarter (standalone), Trustedge Capital reported sales of ₹2.73 Cr, up 245.6% from Jun 2025, and net profit of ₹0.44 Cr. For the year to Mar 2026, sales were ₹5.23 Cr and net profit ₹0.54 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.27 | 0.26 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.79 | 0.93 | 1.32 | 2.25 | 2.73 |
| Expenses | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 | 0.67 | 1.00 | 1.03 | 1.22 | 1.78 | 1.86 |
| Operating Profit | 0.20 | 0.18 | 0.20 | 0.22 | 0.22 | 0.20 | −0.40 | −0.22 | −0.11 | 0.11 | 0.48 | 0.88 |
| OPM % | 73.0% | 67.9% | 73.0% | 77.7% | 74.9% | 70.3% | −144.5% | −27.0% | −10.9% | 7.6% | 20.9% | 31.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.05 | 0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.30 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.18 | 0.16 | 0.18 | 0.20 | 0.20 | 0.18 | −0.38 | −0.20 | −0.09 | 0.19 | 0.47 | 0.64 |
| Tax % | 26.4% | 23.6% | 26.4% | 23.8% | 23.9% | 26.4% | −25.6% | −19.0% | −40.0% | 30.0% | −33.3% | 30.8% |
| Net Profit | 0.14 | 0.12 | 0.14 | 0.15 | 0.14 | 0.13 | −0.28 | −0.15 | −0.07 | 0.13 | 0.63 | 0.44 |
| EPS (Rs) | 0.21 | 0.18 | 0.21 | 0.23 | 0.21 | 0.20 | −0.36 | −0.16 | −0.08 | 0.14 | 0.68 | 0.48 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.47 | 0.52 | 0.62 | 0.66 | 0.69 | 0.89 | 0.98 | 1.01 | 1.04 | 1.10 | 5.23 | 7.23 |
| Expenses | 0.67 | 0.25 | 0.26 | 0.22 | 0.16 | 0.25 | 0.23 | 0.33 | 0.30 | 0.88 | 4.98 | 5.89 |
| Operating Profit | −0.21 | 0.28 | 0.37 | 0.45 | 0.54 | 0.65 | 0.76 | 0.69 | 0.75 | 0.23 | 0.26 | 1.36 |
| OPM % | −43.6% | 52.9% | 59.0% | 67.6% | 77.9% | 72.7% | 77.2% | 67.9% | 71.8% | 20.1% | 4.8% | 18.8% |
| Other Income | 0.15 | 0.06 | 0.09 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.24 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.34 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.06 | 0.31 | 0.43 | 0.43 | 0.43 | 0.65 | 0.74 | 0.67 | 0.73 | 0.21 | 0.36 | 1.21 |
| Tax % | 0.0% | 3.1% | 9.1% | 13.7% | 16.0% | 27.3% | 53.4% | 0.0% | 24.4% | 27.3% | −48.6% | — |
| Net Profit | −0.05 | 0.30 | 0.39 | 0.37 | 0.36 | 0.47 | 0.34 | 0.67 | 0.55 | 0.15 | 0.54 | 1.13 |
| EPS (Rs) | −0.08 | 0.47 | 0.61 | 0.55 | 0.53 | 0.70 | 0.50 | 0.99 | 0.81 | 0.20 | 0.59 | 1.22 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.54 | 4.54 | 4.54 | 4.55 | 4.76 | 4.77 | 4.76 | 4.76 | 4.76 | 4.76 | 4.96 | 9.23 |
| Reserves | 2.74 | 2.68 | 2.98 | 3.52 | 16.77 | 9.02 | 10.49 | 11.54 | 12.47 | 14.76 | 17.68 | 46.19 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.99 |
| Other Liabilities | 0.13 | 0.00 | 0.03 | 0.06 | 3.72 | 0.04 | 0.33 | 0.29 | 0.30 | 0.88 | 0.52 | 5.80 |
| Total Liabilities | 7.41 | 7.22 | 7.55 | 8.13 | 25.25 | 14.18 | 15.58 | 16.59 | 17.53 | 20.40 | 23.16 | 71.21 |
| Fixed Assets | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| CWIP | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.74 | 7.07 | 7.36 | 4.24 | 20.58 | 2.98 | 3.92 | 4.18 | 5.40 | 7.63 | 7.06 | 6.38 |
| Other Assets | 0.20 | 0.15 | 0.19 | 3.89 | 4.67 | 10.86 | 11.66 | 12.41 | 12.13 | 12.77 | 16.10 | 64.81 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 | 1.99 |
| Total Assets | 7.41 | 7.22 | 7.55 | 8.13 | 25.25 | 14.18 | 15.58 | 16.59 | 17.53 | 20.40 | 23.16 | 71.21 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.32 | 0.34 | 0.28 | 0.47 | 0.37 | −5.38 | −0.31 | −0.04 | 0.48 | −0.10 | 1.57 | −35.39 |
| Cash from investing activity | −0.35 | −0.36 | 3.38 | 3.15 | 0.03 | 5.40 | 0.33 | 0.41 | −0.86 | 0.14 | 0.67 | 0.98 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | −3.52 | −0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.58 | 31.42 |
| Net cash flow | 0.00 | 0.00 | 3.66 | 0.09 | −0.09 | 0.00 | 0.00 | 0.35 | −0.35 | 0.01 | 4.82 | −3.03 |
| Capex | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Free cash flow | 0.32 | 0.36 | 0.30 | 0.49 | 0.39 | −5.80 | −0.33 | −0.06 | 0.50 | −0.12 | 1.59 | −35.47 |
| CFO / OP % | 118.0% | −175.0% | 107.0% | 133.0% | 100.0% | −1,017.0% | −50.0% | −7.0% | 103.0% | −8.0% | 882.0% | −13,976.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working capital days | −25 | 32 | 36 | −12 | 34 | 3,231 | 166 | 53 | 80 | 32 | −70 | −225 |
| ROCE % | 3.8% | −1.0% | 4.3% | 5.6% | 3.0% | 2.6% | 4.5% | 4.8% | 4.1% | 4.0% | 1.1% | 0.9% |
For the Jun 2026 quarter, Trustedge Capital reported sales of ₹2.73 Cr, up 245.6% year on year and net profit of ₹0.44 Cr. The operating margin was 31.9%.
Trustedge Capital's sales for the year to Mar 2026 were ₹5.23 Cr; over the last twelve months they were ₹7.23 Cr.
Net profit for the year to Mar 2026 was ₹0.54 Cr, and ₹1.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.22.
Trustedge Capital reported borrowings of ₹9.99 Cr at Mar 2026, against cash and equivalents of ₹1.99 Cr.
Cash from operations was −₹35.39 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹35.47 Cr.